EN DE

Offcn Education Technology Co Ltd (002607) Fair Value & Analysis

Consumer Defensive · CN · Market cap 12.6B CNY (≈ $1.9B) · ISIN CNE100001641

What is Offcn Education Technology Co Ltd really worth?

OE Offcn Education Technology Co Ltd 002607 · SHE
Price¥2.03
Fair Value¥0.3300
Upside−83.7%
Quality59/100

A solid business, but trading 515% above our fair value of ¥0.3300.

Watch Offcn Education Technology Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y −22.1 %/yr)
!Thin margins · 2.5% net margin
!Trails peers (4/14)
!Moderate moat 46/100
!Evidence only low, so the estimate is less certain
!Weak on future: 22 out of 100
!Weak on past: 29 out of 100
Evidence: Low Range ¥0.2000 – ¥0.4600

Fair value as of: Aug 21, 2026

From 24 valuation models · updated 15 days ago

Share price −5.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥0.4600). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥0.2000 to ¥0.4600) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

¥30.03 ¥1.39 Fair Value ¥0.3300 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ¥1.39 – ¥30.03 · fair‑value band ¥0.2000 – ¥0.4600 · the ¥2.03 price screens above the ¥0.3300 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Offcn Education Technology Co Ltd (002607) currently trades at ¥2.03, while our model-based Fair Value estimate is ¥0.3300, implying the stock looks roughly 515.0% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Defensive sector. Bull case: the DCF Models group reads highest at a median of ¥0.4800 per share, and 0 of the 24 models we run sit above the ¥2.03 price. Bear case: the Earnings-Based group reads lowest at ¥0.0700, and 24 of the 24 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Offcn Education Technology Co Ltd generated revenue of 2.3B CNY at a net margin of 2.5%. Revenue grew 4.3% year over year. It earns a return on equity of 7.1%. Net debt stands at 645M CNY. Fundamentals as of Aug 21, 2026

Our scenario range runs from ¥0.2000 (bear case) to ¥0.4600 (bull case); at ¥2.03, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 8% fair-value upside, at −84%, 002607 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.0068 per share, which is 2.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥0.0700 to ¥1.00). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ¥0.5000 ¥0.7300 ¥1.17 79
Growth DCF ¥0.5300 ¥0.7500 ¥1.15 78
Residual Income ¥0.1000 ¥0.1000 ¥0.1100 76
All 24 models by family
DCF Models
FCF DCF ¥0.5000 ¥0.7300 ¥1.17 79
Owner Earnings ¥0.3200 ¥0.4800 ¥0.7900 75
5Y Revenue Exit ¥0.3000 ¥0.4400 ¥0.6500 72
5Y EBITDA Exit ¥0.5600 ¥0.9000 ¥1.34 74
5Y P/E Exit ¥0.2000 ¥0.2600 ¥0.3500 72
10Y Revenue Exit ¥0.3700 ¥0.4800 ¥0.6000 68
10Y EBITDA Exit ¥0.5300 ¥0.7600 ¥1.00 69
10Y P/E Exit ¥0.3100 ¥0.3700 ¥0.4200 65
Earnings-Based
Graham-Dodd ¥0.0500 ¥0.0700 ¥0.0700 67
EPV ¥0.2100 ¥0.2600 ¥0.3000 74
Dividend Discount
Gordon GGM ¥0.1700 ¥0.1900 ¥0.2100 69
DDM Multi-Stage ¥0.1700 ¥0.2100 ¥0.2700 67
Multiples
P/E Multiple ¥0.1300 ¥0.1700 ¥0.2200 63
P/S Multiple ¥0.1000 ¥0.1300 ¥0.1700 58
P/B Multiple ¥0.1000 ¥0.1300 ¥0.1700 55
EV/EBIT ¥0.5700 ¥0.7900 ¥1.01 66
EV/EBITDA ¥0.7200 ¥1.00 ¥1.27 67
EV/Revenue ¥0.2000 ¥0.3300 ¥0.4600 52
Asset-Based
NCAV (Graham) ¥0.0600 ¥0.0800 ¥0.1200 54
Growth DCF
Growth DCF ¥0.5300 ¥0.7500 ¥1.15 78
Rev-Margin DCF ¥0.3000 ¥0.4600 ¥0.6500 72
Economic Profit
Residual Income ¥0.1000 ¥0.1000 ¥0.1100 76
ROIC Compounder ¥0.2100 ¥0.2700 ¥0.3400 72
Growth Earnings
Growth-Adj P/E ¥0.0900 ¥0.1300 ¥0.1700 67

Widest divergence: DCF Models (¥0.4800) versus Earnings-Based (¥0.0700). Highest evidence: FCF DCF (79).

Notify me when 002607 reaches fair value

Put 002607 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 203.0
P/S ratio 4.44 P/E × margin
EPS (TTM) ¥0.0100 price ÷ EPS = P/E 203.0
Dividend yield 0.9% payout 185%
Net margin 2.2% FY2025
Return on equity 7.1% TTM
More key figures
Profitability
Return on assets (EBIT) −6.9% avg 5y
Operating margin 24.3% TTM
Growth
Revenue (TTM) 2.3B CNY TTM
Revenue growth (YoY) +4.3% 3y avg −22.6%
Balance sheet & cash flow
Free cash flow 380M CNY FY2025
Net debt 645M CNY FY2025 · ≈ 1.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 55 · Market factors (momentum, volatility) 21

Profitability 28
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Offcn Education Technology Co., Ltd. operates as a multi-category vocational education institution in China. The company provides public service recruitment examination training, academic qualification, and professional qualification and professional ability training services.

Full company description

Offcn Education Technology Co., Ltd. operates as a multi-category vocational education institution in China. The company provides public service recruitment examination training, academic qualification, and professional qualification and professional ability training services. It also offers educational technology consulting, technology development, technology promotion, technology transfer, and technical services; educational consulting; cultural consulting; enterprise management consulting services; enterprise investment consulting; computer technology training services; public relations services; conference services; human resources services. In addition, the company engages in the hosting of exhibitions and display activities; design, production, agency, and publication of advertisements; intermediary activities; radio and television program production; internet cultural activities; publication wholesale and retail; and telecommunications business. Offcn Education Technology Co., Ltd. was founded in 1999 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Offcn Education Technology Co Ltd reported revenue of 2.2B CNY in FY2025 versus 6.9B CNY in FY2021, a compound −24.6%/yr. Reported net income was 48.9M CNY in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.2B CNY
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−27.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−22.1%
Avg. revenue growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−51.8% (−52.7 + 0.9)
Revenue −24.6%/yr
FY21 6.9B CNY
FY22 4.8B CNY
FY23 3.1B CNY
FY24 2.6B CNY
FY25 2.2B CNY
Net income
FY21 −2.4B CNY
FY22 −1.1B CNY
FY23 −209M CNY
FY24 184M CNY
FY25 48.9M CNY

002607 screens 515% overvalued. Compare with New Oriental Education & Technology Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Offcn Education Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002607

Peer Group

Education & Training Services · 142 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 24% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 0.9% · Bottom 25%
Debt / equity 0.93× · Higher than 75% of peers

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/E (TTM) 203.0× · Pricier than 75% of peers
P/B 16.62× · Pricier than 75% of peers
P/S (TTM) 5.56× · Pricier than 75% of peers
P/FCF 4.9× · Pricier than median
EV/EBITDA 29.9× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE22 · sector 24
PAST29 · sector 19
HEALTH54 · sector 94
DIVIDEND18 · sector 65

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDU $58.22 $48.37 −17%
TAL Education Group TAL $11.69 $15.60 +33%
Laureate Education, Inc LAUR $38.36 $41.45 +8%
Physicswallah Limited PWL ₹119.46 ₹13.69 −89%
Grand Canyon Education, Inc LOPE $151.19 $152.01 +1%
Covista Inc CVSA $128.22 $135.45 +6%
Stride, Inc LRN $84.58 $139.45 +65%
Universal Technical Institute, Inc UTI $25.64 $20.98 −18%
Perdoceo Education Corporation PRDO $33.81 $40.65 +20%
Strategic Education, Inc STRA $81.90 $105.48 +29%

Compare Offcn Education Technology Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Offcn Education Technology Co Ltd (002607) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ¥0.3300 versus a price of ¥2.03, about −84% upside (overvalued).
What is the fair value of 002607?
Our model-based fair value for Offcn Education Technology Co Ltd is ¥0.3300 (as of Aug 21, 2026), built from audited fundamentals. The current price: ¥2.03.
What is the quality score of 002607?
Offcn Education Technology Co Ltd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Offcn Education Technology Co Ltd (002607)?
Offcn Education Technology Co Ltd reported trailing-twelve-month revenue of about 2.3B CNY (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 002607?
The net profit margin of Offcn Education Technology Co Ltd is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.
Does Offcn Education Technology Co Ltd pay a dividend?
Offcn Education Technology Co Ltd currently shows a dividend yield of about 0.91% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Offcn Education Technology Co Ltd in the live analysis

One click puts Offcn Education Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.