EN DE

Covista Inc. (CVSA) Fair Value & Analysis

Consumer Defensive · US · Market cap $4.0B · ISIN US00737L1035

What is Covista Inc. really worth?

CI Covista Inc. logo Covista Inc. CVSA · US
Price$127.64
Fair Value$135.45
Upside+6.1%
Quality80/100

A strong business, currently priced close to our fair value of $135.45.

Watch Covista Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +11.2 %/yr)
Solidly profitable · 12.3% net margin
Low debt · generates free cash flow

Risks

!Mixed vs. peers (6/15)
!Moderate moat 62/100
!Weak on future: 23 out of 100
!Weak on dividend: 2 out of 100
Evidence: High Range $86.16 – $173.53

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Share price −1.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($86.16 to $173.53) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$154.45 $19.74 Fair Value $135.45 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $19.74 – $154.45 · fair‑value band $86.16 – $173.53 · the $127.64 price screens below the $135.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Covista Inc. (CVSA) currently trades at $127.64, while our model-based Fair Value estimate is $135.45, implying the stock looks roughly 5.8% fairly valued today. The Quality Score stands at 80/100 (high quality), in the Consumer Defensive sector. Bull case: the Growth Earnings group reads highest at a median of $128.45 per share, and 9 of the 26 models we run sit above the $127.64 price. Bear case: the Asset-Based group reads lowest at $28.23, and 17 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Covista Inc. generated revenue of $1.9B at a net margin of 12.3%. Revenue grew 4.5% year over year. It earns a return on equity of 17.9%. Net debt stands at $574M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $86.16 (bear case) to $173.53 (bull case); at $127.64, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 8% fair-value upside, at 6%, CVSA screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 12 months have passed since. In that time the company retained roughly $6.87 per share, which is 5.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $78.70 $121.64 $182.89 80
Growth DCF $80.33 $118.76 $170.57 78
Owner Earnings $74.13 $114.85 $172.97 76
All 26 models by family
DCF Models
FCF DCF best evidence $78.70 $121.64 $182.89 80
Owner Earnings $74.13 $114.85 $172.97 76
5Y Revenue Exit $48.77 $74.32 $105.56 72
5Y EBITDA Exit $86.18 $142.98 $207.91 74
5Y P/E Exit $85.38 $141.51 $199.10 70
10Y Revenue Exit $58.05 $83.30 $114.77 67
10Y EBITDA Exit $82.45 $129.43 $189.79 68
10Y P/E Exit $81.95 $128.44 $183.33 63
Earnings-Based
Graham-Dodd $46.49 $131.30 $172.85 65
Lynch FV $26.66 $38.08 $49.51 61
PEG = 1.0 $26.66 $38.08 $49.51 57
EPV $63.28 $74.91 $84.94 74
Dividend Discount
Gordon GGM $0.8300 $1.66 $2.52 66
DDM Multi-Stage $0.8300 $1.30 $1.75 66
Multiples
P/E Multiple $112.81 $150.42 $188.02 63
P/S Multiple $47.29 $63.06 $78.82 58
P/B Multiple $87.17 $116.23 $145.29 55
EV/EBIT $125.11 $170.28 $215.44 66
EV/EBITDA $103.87 $141.95 $180.04 67
EV/Revenue $33.77 $52.68 $71.60 53
Asset-Based
NCAV (Graham) $21.06 $28.23 $42.13 54
Growth DCF
Growth DCF $80.33 $118.76 $170.57 78
Rev-Margin DCF $48.77 $75.47 $105.80 72
Economic Profit
Residual Income $43.71 $60.37 $214.52 64
ROIC Compounder $66.73 $85.34 $106.83 72
Growth Earnings
Growth-Adj P/E $89.91 $128.45 $166.98 67

Widest divergence: Growth Earnings ($128.45) versus Dividend Discount ($1.30). Highest evidence: FCF DCF (80).

Notify me when CVSA reaches fair value

Put CVSA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 18.6
P/S ratio 2.42 P/E × margin
EPS (TTM) $6.87 price ÷ EPS = P/E 18.6
Dividend yield 0.1% payout 1.4%
Net margin 13.0% FY2025
Return on equity 17.9% TTM
More key figures
Profitability
Return on assets (EBIT) 7.7% avg 5y
Operating margin 18.9% TTM
Growth
Revenue (TTM) $1.9B TTM
Revenue growth (YoY) +4.5% 3y avg +9.0%
EPS growth (YoY) −24.6%
Balance sheet & cash flow
Free cash flow $288M FY2025
Net debt $574M FY2025 · ≈ 2.0 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 74 · Market factors (momentum, volatility) 48

Profitability 57
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Covista Inc., together with its subsidiaries, provides healthcare education in the United States, Barbados, St. Kitts, and St. Maarten. It operates in three segments: Chamberlain, Walden, and Medical and Veterinary.

Full company description

Covista Inc., together with its subsidiaries, provides healthcare education in the United States, Barbados, St. Kitts, and St. Maarten. It operates in three segments: Chamberlain, Walden, and Medical and Veterinary. The company offers degree and non-degree programs, including bachelor's, master's, and doctoral degrees; and online certificate programs for nursing, health professions, medical, and veterinary postsecondary education, counseling, business, information technology, psychology, public health, social work and human services, public administration and public policy, and criminal justice. It also operates Chamberlain University, Walden University, American University of the Caribbean School of Medicine, Ross University School of Medicine, and Ross University School of Veterinary Medicine. The company was formerly known as Adtalem Global Education Inc. and changed its name to Covista Inc. in February 2026. Covista Inc. was incorporated in 1987 and is headquartered in Chicago, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Covista Inc. reported revenue of $1.8B in FY2025 versus $907M in FY2021, a compound +18.5%/yr. Reported net income was $233M in FY2025, compounding +31.9%/yr from FY2021.

Growth Quality 94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.8B
Latest YoY
+12.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Avg. revenue growth/yr (36Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+22.9% (22.8 + 0.1)
Revenue +18.5%/yr
FY21 $907M
FY22 $1.4B
FY23 $1.5B
FY24 $1.6B
FY25 $1.8B
Net income +31.9%/yr
FY21 $76.9M
FY22 −$162M
FY23 $96.9M
FY24 $137M
FY25 $233M
Character of growth · EPS growth decomposed (2014-2025) +6.3 % p.a.
Revenue per share +2.9 %

of which total revenue −1.8 % · buybacks/dilution +4.9 %

EBIT margin +4.4 %
Tax rate −0.4 %
Residual (interest, one-offs) −0.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch CVSA: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Covista Inc. Fair Value". https://www.fairvalue-calculator.com/stock/CVSA

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Education & Training Services · 142 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside +6% · Above median
Return on equity (TTM) 18% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 12% · Above median
Operating margin (TTM) 19% · Above median
Revenue growth 5% · Below median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.39× · Higher than median

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/E (TTM) 18.6× · Pricier than median
P/B 2.76× · Pricier than 75% of peers
P/S (TTM) 2.07× · Pricier than 75% of peers
P/FCF 13.8× · Pricier than 75% of peers
EV/EBITDA 10.1× · Pricier than median
PEG 0.88× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE41 · sector 33
FUTURE23 · sector 24
PAST71 · sector 19
HEALTH81 · sector 94
DIVIDEND2 · sector 65

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDU $58.22 $48.37 −17%
TAL Education Group TAL $11.69 $15.60 +33%
Laureate Education, Inc LAUR $38.36 $41.45 +8%
Physicswallah Limited PWL ₹119.46 ₹13.69 −89%
Grand Canyon Education, Inc LOPE $151.19 $152.01 +1%
Stride, Inc LRN $84.58 $139.45 +65%
Universal Technical Institute, Inc UTI $25.64 $20.98 −18%
Perdoceo Education Corporation PRDO $33.81 $40.65 +20%
Strategic Education, Inc STRA $81.90 $105.48 +29%
Offcn Education Technology Co 002607 ¥2.03 ¥0.3300 −84%

Compare Covista Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Covista Inc. (CVSA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $135.45 versus a price of $127.64, about +6% upside (fairly valued).
What is the fair value of CVSA?
Our model-based fair value for Covista Inc. is $135.45 (as of Aug 13, 2026), built from audited fundamentals. The current price: $127.64.
What is the quality score of CVSA?
Covista Inc. has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Covista Inc. (CVSA)?
Covista Inc. reported trailing-twelve-month revenue of about $1.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of CVSA?
The net profit margin of Covista Inc. is about 12.3%, meaning it keeps roughly 12.3% of revenue as net income. Based on the latest reported figures.
Does Covista Inc. pay a dividend?
Covista Inc. currently shows a dividend yield of about 0.08% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Covista Inc. in the live analysis

One click puts Covista Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.