EN DE

Skyworks Solutions Inc (SWKS) Fair Value & Analysis

Technology · US · Market cap $8.9B · ISIN US83088M1027

What is Skyworks Solutions Inc really worth?

SS Skyworks Solutions Inc logo Skyworks Solutions Inc SWKS · US
Price$71.50
Fair Value$107.86
Upside+50.9%
Quality74/100

A solid business, trading 34% below our fair value of $107.86.

Watch Skyworks Solutions Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow
Ranks above peers (10/15)

Risks

!Weak Growth (revenue 5y +4.0 %/yr)
!Thin margins · 8.9% net margin
!Narrow moat 42/100
!Weak on past: 25 out of 100

For context

·3.96% dividend yield
Evidence: High Range $80.79 – $134.90

Fair value as of: Sep 1, 2026

From 24 valuation models · updated 4 days ago

Fair value updated Sep 1, 2026, revised from $79.51 to $107.86 (+35.7%) since Aug 27, 2026. Share price +7.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($80.79). The market is more pessimistic than our downside scenario.

Price vs Fair Value (5 years)

$170.34 $46.76 Fair Value $107.86 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range $46.76 – $170.34 · fair‑value band $80.79 – $134.90 · the $71.50 price screens below the $107.86 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Skyworks Solutions Inc (SWKS) currently trades at $71.50, while our model-based Fair Value estimate is $107.86, implying the stock looks roughly 33.7% undervalued today. The Quality Score stands at 74/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of $117.32 per share, and 14 of the 24 models we run sit above the $71.50 price. Bear case: the Asset-Based group reads lowest at $25.65, and 10 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Skyworks Solutions Inc generated revenue of $4.0B at a net margin of 8.9%. Revenue declined 1.0% year over year. It earns a return on equity of 6.2%. Net debt stands at $41.8M. Fundamentals as of Sep 1, 2026

Our scenario range runs from $80.79 (bear case) to $134.90 (bull case); at $71.50, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 39% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at 51%, SWKS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $90.09 $147.42 $238.61 76
Growth DCF $90.03 $143.82 $227.12 75
EPV $31.62 $35.91 $39.62 74
All 24 models by family
DCF Models
FCF DCF $90.09 $147.42 $238.61 76
Owner Earnings $62.15 $100.78 $162.22 73
5Y Revenue Exit $53.19 $76.92 $106.86 71
5Y EBITDA Exit $85.32 $140.74 $207.91 72
5Y P/E Exit $73.53 $117.32 $165.27 68
10Y Revenue Exit $64.71 $90.51 $125.65 65
10Y EBITDA Exit $86.17 $135.27 $205.42 65
10Y P/E Exit $78.64 $118.85 $171.76 62
Earnings-Based
Graham-Dodd $21.57 $87.34 $118.84 62
Lynch FV $21.83 $31.18 $40.54 59
PEG = 1.0 $21.83 $31.18 $40.54 55
EPV $31.62 $35.91 $39.62 74
Multiples
P/E Multiple $66.61 $88.82 $111.02 63
P/S Multiple $40.44 $53.93 $67.41 58
P/B Multiple $40.44 $53.93 $67.41 55
EV/EBIT $64.26 $84.20 $104.15 66
EV/EBITDA $90.86 $119.67 $148.48 67
EV/Revenue $34.67 $47.64 $60.60 54
Asset-Based
NCAV (Graham) $19.14 $25.65 $38.28 54
Growth DCF
Growth DCF $90.03 $143.82 $227.12 75
Rev-Margin DCF $53.19 $77.57 $108.03 71
Economic Profit
Residual Income $31.64 $33.89 $38.11 74
ROIC Compounder $31.62 $35.91 $41.49 70
Growth Earnings
Growth-Adj P/E $45.47 $64.96 $84.45 65

Widest divergence: DCF Models ($117.32) versus Asset-Based ($25.65). Highest evidence: FCF DCF (76).

Notify me when SWKS reaches fair value

Put SWKS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 29.8
P/S ratio 3.48 P/E × margin
EPS (TTM) $2.40 price ÷ EPS = P/E 29.8
Dividend yield 4.0% payout 118%
Net margin 11.7% FY2025
Return on equity 6.2% TTM
More key figures
Profitability
Return on assets (EBIT) 12.7% avg 5y
Operating margin 7.7% TTM
Growth
Revenue (TTM) $4.0B TTM
Revenue growth (YoY) −1.0% 3y avg −9.3%
EPS growth (YoY) −44.9%
Balance sheet & cash flow
Free cash flow $1.1B FY2025
Net debt $41.8M FY2025 · ≈ 0.0 yrs of FCF

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 75 · Market factors (momentum, volatility) 39

Profitability 42
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Skyworks Solutions, Inc., together with its subsidiaries, develops, manufactures, and markets analog and mixed-signal semiconductor products and solutions in the United States, Taiwan, China, South Korea, Europe, the Middle East, Africa, and the Asia Pacific.

Full company description

Skyworks Solutions, Inc., together with its subsidiaries, develops, manufactures, and markets analog and mixed-signal semiconductor products and solutions in the United States, Taiwan, China, South Korea, Europe, the Middle East, Africa, and the Asia Pacific. The company offers amplifiers, antenna tuners, attenuators, automotive tuners and digital radios, wireless ASoC, DC/DC converters, demodulators, detectors, digital power isolators, diodes, directional couplers, diversity receive modules, filters, front-end modules, hybrids, light emitting diode drivers, low noise amplifiers, mixers, modulators, and optocouplers/optoisolators. It also provides phase locked loops, phase shifters, power dividers/combiners, power over ethernet, power isolators, ProSLIC family of subscriber line interface circuits, receivers, system in package, switches, synthesizers, timing devices, voltage-controlled oscillators/synthesizers, and voltage regulators. The company sells its products through direct sales force, electronic component distributors, and independent sales representatives. Its products are used in aerospace, automotive, broadband, cellular infrastructure, connected home, defense, entertainment and gaming, industrial, medical, smartphone, tablet, and wearables applications. The company was founded in 1962 and is headquartered in Irvine, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Skyworks Solutions Inc reported revenue of $4.1B in FY2025 versus $5.1B in FY2021, a compound −5.4%/yr. Reported net income was $477M in FY2025, compounding −24.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$4.1B
Latest YoY
−2.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−4.2% (−8.2 + 4.0)
Revenue −5.4%/yr
FY21 $5.1B
FY22 $5.5B
FY23 $4.8B
FY24 $4.2B
FY25 $4.1B
Net income −24.9%/yr
FY21 $1.5B
FY22 $1.3B
FY23 $983M
FY24 $596M
FY25 $477M
Character of growth · EPS growth decomposed (2014-2025) +1.2 % p.a.
Revenue per share +6.7 %

of which total revenue +4.4 % · buybacks/dilution +2.2 %

EBIT margin −6.1 %
Tax rate +1.4 %
Residual (interest, one-offs) −0.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch SWKS: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Skyworks Solutions Inc Fair Value". https://www.fairvalue-calculator.com/stock/SWKS

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Semiconductors · 325 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside +51% · Top 25%
Return on equity (TTM) 6% · Above median
Return on assets 4% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 8% · Below median
Revenue growth −1% · Below median
Dividend yield (TTM) 4.0% · Top 25%
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 29.8× · Cheaper than median
P/B 1.55× · Cheaper than 75% of peers
P/S (TTM) 2.21× · Cheaper than median
P/FCF 8.1× · Pricier than median
EV/EBITDA 9.1× · Cheaper than 75% of peers
PEG 1.28× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE0 · sector 65
PAST25 · sector 25
HEALTH96 · sector 96
DIVIDEND79 · sector 18

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $227.98 $98.98 −57%
Taiwan Semiconductor Manufacturing Company TSM $427.30 $296.10 −31%
Broadcom Inc AVGO $371.54 $118.27 −68%
SK hynix Inc 000660 1,647,000 KRW 1,481,291 KRW −10%
Micron Technology, Inc MU $932.86 $148.38 −84%
Advanced Micro Devices, Inc AMD $476.67 $55.02 −88%
Intel Corporation INTC $92.09 $35.41 −62%
Texas Instruments Incorporated TXN $266.54 $78.54 −71%
QUALCOMM Incorporated QCOM $164.78 $147.20 −11%
MediaTek Inc 2454 3,845 TWD 1,559 TWD −59%

Compare Skyworks Solutions Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Skyworks Solutions Inc (SWKS) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of $107.86 versus a price of $71.50, about +51% upside (undervalued).
What is the fair value of SWKS?
Our model-based fair value for Skyworks Solutions Inc is $107.86 (as of Sep 1, 2026), built from audited fundamentals. The current price: $71.50.
What is the quality score of SWKS?
Skyworks Solutions Inc has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Skyworks Solutions Inc (SWKS)?
Skyworks Solutions Inc reported trailing-twelve-month revenue of about $4.0B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of SWKS?
The net profit margin of Skyworks Solutions Inc is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does Skyworks Solutions Inc pay a dividend?
Skyworks Solutions Inc currently shows a dividend yield of about 3.96% relative to its recent price (as of Sep 1, 2026).
Free · no account needed

Watch Skyworks Solutions Inc in the live analysis

One click puts Skyworks Solutions Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.