EN DE

Sumco Corp ADR (SUOPY) Fair Value & Analysis

Technology · US · Market cap $9.2B · ISIN US86558P1093

What is Sumco Corp ADR really worth?

SC Sumco Corp ADR logo Sumco Corp ADR SUOPY · US
Price$40.99
Fair Value$66.56
Upside+62.4%
Quality38/100

Below-average quality, trading 38% below our fair value of $66.56.

Watch Sumco Corp ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +8.1 %/yr)
!Loss-making · -5.7% net margin
!Moderate debt · negative free cash flow
!Trails peers (3/12)
!Narrow moat 18/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 10 out of 100

For context

·0.50% dividend yield
Evidence: Medium Range $47.75 – $85.37

Fair value as of: Aug 30, 2026

From 4 valuation models · updated 6 days ago

Fair value updated Aug 30, 2026, revised from $67.64 to $66.56 (−1.6%) since Aug 27, 2026. Share price −10.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($47.75). The market is more pessimistic than our downside scenario.

Price vs Fair Value (5 years)

$67.00 $9.99 Fair Value $66.56 Nov 2020 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $9.99 – $67.00 · fair‑value band $47.75 – $85.37 · the $40.99 price screens below the $66.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sumco Corp ADR (SUOPY) currently trades at $40.99, while our model-based Fair Value estimate is $66.56, implying the stock looks roughly 38.4% undervalued today. The Quality Score stands at 38/100 (below-average quality), in the Technology sector. Bull case: the Multiples group reads highest at a median of $66.56 per share, and 1 of the 4 models we run sit above the $40.99 price. Bear case: the Asset-Based group reads lowest at $13.75, and 3 of the 4 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Sumco Corp ADR generated revenue of $409B at a net margin of −5.7%. Revenue declined 1.0% year over year. It earns a return on equity of −3.5%. Net debt stands at $287B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $47.75 (bear case) to $85.37 (bull case); at $40.99, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 178% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −71% fair-value upside, at 62%, SUOPY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA $47.75 $66.56 $85.37 67
Gordon GGM $1.83 $3.48 $5.52 66
DDM Multi-Stage $1.83 $2.76 $3.71 66
All 4 models by family
Dividend Discount
Gordon GGM $1.83 $3.48 $5.52 66
DDM Multi-Stage $1.83 $2.76 $3.71 66
Multiples
EV/EBITDA $47.75 $66.56 $85.37 67
Asset-Based
NCAV (Graham) $10.26 $13.75 $20.52 54

Widest divergence: Multiples ($66.56) versus Dividend Discount ($2.76). Highest evidence: EV/EBITDA (67).

Notify me when SUOPY reaches fair value

Put SUOPY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.02 TTM
EPS (TTM) $−0.4200
Dividend yield 0.5%
Net margin −2.9% FY2025
Return on equity −3.5% TTM
Return on assets (EBIT) 5.7% avg 5y
More key figures
Profitability
Operating margin −7.3% TTM
Growth
Revenue (TTM) $409B TTM
Revenue growth (YoY) −1.0% 3y avg −0.9%
Balance sheet & cash flow
Free cash flow −$11.5B FY2025
Net debt $287B FY2025

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 38 · Market factors (momentum, volatility) 61

Profitability 11
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Sumco Corporation engages in the manufacture and sale of silicon wafers for the semiconductor industry in Japan, the United States, China, Taiwan, South Korea, Europe, and internationally. It offers polished, annealed, epitaxial, junction isolated, silicon-on-insulator, and reclaimed polished wafers, as well as provides monocrystalline ingots.

Full company description

Sumco Corporation engages in the manufacture and sale of silicon wafers for the semiconductor industry in Japan, the United States, China, Taiwan, South Korea, Europe, and internationally. It offers polished, annealed, epitaxial, junction isolated, silicon-on-insulator, and reclaimed polished wafers, as well as provides monocrystalline ingots. The company was formerly known as Sumitomo Mitsubishi Silicon Corp. and changed its name to Sumco Corporation in August 2005. The company was incorporated in 1999 and is headquartered in Minato, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sumco Corp ADR reported revenue of ¥430B in FY2025 versus ¥336B in FY2021, a compound +6.4%/yr. Reported net income was −¥12.3B in FY2025.

Growth Quality 24/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$430B
Latest YoY
+8.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.9%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +6.4%/yr
FY21 ¥336B
FY22 ¥441B
FY23 ¥426B
FY24 ¥397B
FY25 ¥430B
Net income
FY21 ¥41.1B
FY22 ¥70.2B
FY23 ¥63.9B
FY24 ¥19.9B
FY25 −¥12.3B
Character of growth · EPS growth decomposed (2014-2025) +11.4 % p.a.
Revenue per share +5.3 %

of which total revenue +7.4 % · buybacks/dilution −1.9 %

EBIT margin +3.2 %
Tax rate −2.3 %
Residual (interest, one-offs) +5.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch SUOPY: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sumco Corp ADR Fair Value". https://www.fairvalue-calculator.com/stock/SUOPY

Peer Group

Semiconductor Equipment & Materials · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +62% · Top 25%
Return on assets −1% · Bottom 25%
Net margin (TTM) −6% · Bottom 25%
Operating margin (TTM) −7% · Bottom 25%
Revenue growth −1% · Below median
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.54× · Higher than 75% of peers

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
EV/EBITDA 2.4× · Cheaper than 75% of peers
PEG 1.44× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE0 · sector 59
PAST0 · sector 30
HEALTH73 · sector 96
DIVIDEND10 · sector 17

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML €1,494 €604.27 −60%
Applied Materials, Inc AMAT $482.36 $183.10 −62%
Lam Research Corporation LRCX $301.90 $91.80 −70%
KLA Corporation KLAC $175.54 $74.58 −58%
NAURA Technology Group 002371 ¥707.90 ¥205.30 −71%
Teradyne, Inc TER $354.97 $65.80 −81%
Advanced Micro-Fabrication Equipment Inc 688012 ¥380.95 ¥55.05 −86%
Piotech Inc 688072 ¥685.11 ¥89.27 −87%
Hon. Precision, Inc 7769 6,445 TWD 1,804 TWD −72%
Hangzhou Changchuan Technology Co 300604 ¥284.80 ¥46.26 −84%

Compare Sumco Corp ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Sumco Corp ADR (SUOPY) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $66.56 versus a price of $40.99, about +62% upside (undervalued).
What is the fair value of SUOPY?
Our model-based fair value for Sumco Corp ADR is $66.56 (as of Aug 30, 2026), built from audited fundamentals. The current price: $40.99.
What is the quality score of SUOPY?
Sumco Corp ADR has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sumco Corp ADR (SUOPY)?
Sumco Corp ADR reported trailing-twelve-month revenue of about $409B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of SUOPY?
The net profit margin of Sumco Corp ADR is about −5.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Sumco Corp ADR pay a dividend?
Sumco Corp ADR currently shows a dividend yield of about 0.50% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Sumco Corp ADR in the live analysis

One click puts Sumco Corp ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.