EN DE

Advanced Micro Fabrication Inc (688012) Fair Value & Analysis

Technology · CN · Market cap 336B CNY (≈ $50.2B) · ISIN CNE100003MM9

What is Advanced Micro Fabrication Inc really worth?

AM Advanced Micro Fabrication Inc 688012 · SHG
Price¥335.42
Fair Value¥55.05
Upside−83.6%
Quality66/100

A solid business, but trading 509% above our fair value of ¥55.05.

Watch Advanced Micro Fabrication Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +40.4 %/yr)
Highly profitable · 20.8% net margin
Low debt · generates free cash flow

Risks

!Mixed vs. peers (6/13)
!Moderate moat 57/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 1 out of 100

For context

·0.07% dividend yield
Evidence: Low Range ¥41.43 – ¥66.97

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from ¥41.79 to ¥55.05 (+31.7%) since Jul 19, 2026. Share price −6.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥66.97). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

¥490.33 ¥80.15 Fair Value ¥55.05 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥80.15 – ¥490.33 · fair‑value band ¥41.43 – ¥66.97 · the ¥335.42 price screens above the ¥55.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Advanced Micro Fabrication Inc (688012) currently trades at ¥335.42, while our model-based Fair Value estimate is ¥55.05, implying the stock looks roughly 509.4% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of ¥111.41 per share, and 0 of the 26 models we run sit above the ¥335.42 price. Bear case: the Asset-Based group reads lowest at ¥15.00, and 26 of the 26 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Advanced Micro Fabrication Inc generated revenue of 13.1B CNY at a net margin of 20.8%. Revenue grew 34.1% year over year. It earns a return on equity of 12.0%. The balance sheet holds a net cash position of 7.0B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥41.43 (bear case) to ¥66.97 (bull case); at ¥335.42, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 103% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −70% fair-value upside, at −84%, 688012 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥1.81 per share, which is 2.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥3.68 to ¥111.41). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ¥34.39 ¥50.84 ¥104.62 74
EPV ¥28.12 ¥31.75 ¥34.98 74
Growth DCF ¥32.85 ¥60.29 ¥106.38 73
All 26 models by family
DCF Models
FCF DCF ¥34.39 ¥50.84 ¥104.62 74
Owner Earnings ¥35.42 ¥72.86 ¥154.98 68
5Y Revenue Exit ¥31.79 ¥50.66 ¥90.27 68
5Y EBITDA Exit ¥42.20 ¥71.73 ¥129.76 70
5Y P/E Exit ¥50.32 ¥109.09 ¥190.20 65
10Y Revenue Exit ¥32.07 ¥64.27 ¥85.63 64
10Y EBITDA Exit ¥40.84 ¥87.24 ¥169.90 62
10Y P/E Exit ¥46.90 ¥105.13 ¥203.34 58
Earnings-Based
Graham-Dodd ¥14.99 ¥104.54 ¥146.70 61
Lynch FV ¥54.01 ¥77.15 ¥100.30 59
PEG = 1.0 ¥54.01 ¥77.15 ¥100.30 55
EPV ¥28.12 ¥31.75 ¥34.98 74
Dividend Discount
Gordon GGM ¥2.06 ¥4.50 ¥7.56 63
DDM Multi-Stage ¥2.06 ¥3.68 ¥4.69 64
Multiples
P/E Multiple ¥46.29 ¥61.72 ¥77.15 63
P/S Multiple ¥28.11 ¥37.47 ¥46.84 58
P/B Multiple ¥28.11 ¥37.47 ¥46.84 55
EV/EBIT ¥48.70 ¥62.42 ¥76.15 66
EV/EBITDA ¥43.32 ¥55.25 ¥67.17 67
EV/Revenue ¥28.35 ¥37.27 ¥46.19 54
Asset-Based
NCAV (Graham) ¥11.19 ¥15.00 ¥22.38 54
Growth DCF
Growth DCF ¥32.85 ¥60.29 ¥106.38 73
Rev-Margin DCF ¥34.38 ¥56.85 ¥103.78 67
Economic Profit
Residual Income ¥19.84 ¥22.22 ¥43.27 70
ROIC Compounder ¥35.02 ¥47.68 ¥59.28 70
Growth Earnings
Growth-Adj P/E ¥77.99 ¥111.41 ¥144.83 65

Widest divergence: Growth Earnings (¥111.41) versus Dividend Discount (¥3.68). Highest evidence: FCF DCF (74).

Notify me when 688012 reaches fair value

Put 688012 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 115.7
P/S ratio 19.7 P/E × margin
EPS (TTM) ¥2.90 price ÷ EPS = P/E 115.7
Dividend yield 0.1% payout 8.1%
Net margin 17.0% FY2025
Return on equity 12.0% TTM
More key figures
Profitability
Return on assets (EBIT) 7.2% avg 5y
Operating margin 15.0% TTM
Growth
Revenue (TTM) 13.1B CNY TTM
Revenue growth (YoY) +34.1% 3y avg +37.7%
EPS growth (YoY) +194%
Balance sheet & cash flow
Free cash flow 1.4B CNY FY2025
Net cash 7.0B CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 68 · Market factors (momentum, volatility) 64

Profitability 53
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Advanced Micro-Fabrication Equipment Inc. China engages in the research and development, manufacture, and sale of high-end semiconductor equipment and related semiconductor equipment in China, Taiwan, and internationally.

Full company description

Advanced Micro-Fabrication Equipment Inc. China engages in the research and development, manufacture, and sale of high-end semiconductor equipment and related semiconductor equipment in China, Taiwan, and internationally. The company offers etch products, including Primo D-RIE, Primo AD-RIE, Primo SSC AD-RIE, Primo iDEA, Primo HD-RIE, Primo TSV, Primo Nanova, Primo Twin-Star, and Primo UD-RIE; and MOCVD products, such as Prismo D-BLUE, Prismo A7, Prismo HiT3, and Prismo UniMax. It also provides Preforma Uniflex CW system, a CVD metal-tungsten deposition equipment; and Volatile Organic Compounds (VOC) air purifier for industrial use. Advanced Micro-Fabrication Equipment Inc. China was founded in 2004 and is headquartered in Shanghai, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Advanced Micro Fabrication Inc reported revenue of 12.4B CNY in FY2025 versus 3.1B CNY in FY2021, a compound +41.3%/yr. Reported net income was 2.1B CNY in FY2025, compounding +20.2%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
12.4B CNY
Latest YoY
+36.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.4%
Avg. revenue growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+30.0% (29.9 + 0.1)
Revenue +41.3%/yr
FY21 3.1B CNY
FY22 4.7B CNY
FY23 6.3B CNY
FY24 9.1B CNY
FY25 12.4B CNY
Net income +20.2%/yr
FY21 1.0B CNY
FY22 1.2B CNY
FY23 1.8B CNY
FY24 1.6B CNY
FY25 2.1B CNY

688012 screens 509% overvalued. Compare with ASML Holding →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Advanced Micro Fabrication Inc Fair Value". https://www.fairvalue-calculator.com/stock/688012

Peer Group

Semiconductor Equipment & Materials · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 12% · Above median
Return on assets 3% · Below median
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 15% · Above median
Revenue growth 34% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/E (TTM) 115.7× · Pricier than 75% of peers
P/B 15.67× · Pricier than 75% of peers
P/S (TTM) 25.59× · Pricier than 75% of peers
P/FCF 34.8× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 59
PAST48 · sector 30
HEALTH98 · sector 96
DIVIDEND1 · sector 17

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML €1,494 €604.27 −60%
Applied Materials, Inc AMAT $482.36 $183.10 −62%
Lam Research Corporation LRCX $301.90 $91.80 −70%
KLA Corporation KLAC $175.54 $74.58 −58%
NAURA Technology Group 002371 ¥707.90 ¥205.30 −71%
Teradyne, Inc TER $354.97 $65.80 −81%
Piotech Inc 688072 ¥685.11 ¥89.27 −87%
Hon. Precision, Inc 7769 6,445 TWD 1,804 TWD −72%
Hangzhou Changchuan Technology Co 300604 ¥284.80 ¥46.26 −84%
Qnity Electronics, Inc Q $142.08 $68.69 −52%

Compare Advanced Micro Fabrication Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Advanced Micro Fabrication Inc (688012) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥55.05 versus a price of ¥335.42, about −84% upside (overvalued).
What is the fair value of 688012?
Our model-based fair value for Advanced Micro Fabrication Inc is ¥55.05 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥335.42.
What is the quality score of 688012?
Advanced Micro Fabrication Inc has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Advanced Micro Fabrication Inc (688012)?
Advanced Micro Fabrication Inc reported trailing-twelve-month revenue of about 13.1B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 688012?
The net profit margin of Advanced Micro Fabrication Inc is about 20.8%, meaning it keeps roughly 20.8% of revenue as net income. Based on the latest reported figures.
Does Advanced Micro Fabrication Inc pay a dividend?
Advanced Micro Fabrication Inc currently shows a dividend yield of about 0.07% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Advanced Micro Fabrication Inc in the live analysis

One click puts Advanced Micro Fabrication Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.