EN DE

Swiss Life Holding AG (SLHN) Fair Value & Analysis

Financial Services · CH · Market cap CHF 26.1B · ISIN CH0014852781

What is Swiss Life Holding AG really worth?

SL Swiss Life Holding AG SLHN · SW
PriceCHF 938.40
Fair ValueCHF 425.23
Upside−54.7%
Quality60/100

A solid business, but trading 121% above our fair value of CHF 425.23.

Watch Swiss Life Holding AG for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 10.5% net margin
Moderate debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +1.6 %/yr)
!Trails peers (5/15)
!Moderate moat 54/100
!Weak on future: 6 out of 100

For context

·3.89% dividend yield
Evidence: High Range CHF 318.92 – CHF 531.54

Fair value as of: Sep 1, 2026

From 6 valuation models · updated 4 days ago

Share price −0.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (CHF 531.54). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

CHF 957.80 CHF 344.74 Fair Value CHF 425.23 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range CHF 344.74 – CHF 957.80 · fair‑value band CHF 318.92 – CHF 531.54 · the CHF 938.40 price screens above the CHF 425.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Swiss Life Holding AG (SLHN) currently trades at CHF 938.40, while our model-based Fair Value estimate is CHF 425.23, implying the stock looks roughly 120.7% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Financial Services sector. Bull case: the Dividend Discount group reads highest at a median of CHF 368.51 per share, and 0 of the 6 models we run sit above the CHF 938.40 price. Bear case: the Asset-Based group reads lowest at CHF 169.31, and 6 of the 6 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Swiss Life Holding AG generated revenue of CHF 11.7B at a net margin of 10.5%. Revenue grew 1.1% year over year. It earns a return on equity of 16.6%. Net debt stands at CHF 9.0B. Fundamentals as of Sep 1, 2026

Our scenario range runs from CHF 318.92 (bear case) to CHF 531.54 (bull case); at CHF 938.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −11% fair-value upside, at −55%, SLHN screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly CHF 4.76 per share, which is 1.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence CHF 286.20 CHF 348.34 CHF 744.18 71
Gordon GGM CHF 325.60 CHF 368.51 CHF 423.53 69
DDM Multi-Stage CHF 325.60 CHF 422.74 CHF 549.42 67
All 6 models by family
Dividend Discount
Gordon GGM CHF 325.60 CHF 368.51 CHF 423.53 69
DDM Multi-Stage CHF 325.60 CHF 422.74 CHF 549.42 67
Multiples
P/E Multiple CHF 438.21 CHF 584.28 CHF 730.35 63
P/B Multiple CHF 265.34 CHF 353.79 CHF 442.24 55
Asset-Based
NCAV (Graham) CHF 126.35 CHF 169.31 CHF 252.71 54
Economic Profit
Residual Income best evidence CHF 286.20 CHF 348.34 CHF 744.18 71

Widest divergence: Dividend Discount (CHF 368.51) versus Asset-Based (CHF 169.31). Highest evidence: Residual Income (71).

Notify me when SLHN reaches fair value

Put SLHN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 21.6
P/S ratio 1.11 P/E × margin
EPS (TTM) CHF 43.48 price ÷ EPS = P/E 21.6
Dividend yield 3.9% payout 83.9%
Net margin 5.2% FY2025
Return on equity 16.6% TTM
More key figures
Profitability
Return on assets (EBIT) 0.9% avg 5y
Operating margin 16.6% TTM
Growth
Revenue (TTM) CHF 11.7B TTM
Revenue growth (YoY) +1.1% 3y avg +6.1%
EPS growth (YoY) +9.8%
Balance sheet & cash flow
Free cash flow CHF 2.5B FY2025
Net debt CHF 9.0B FY2025 · ≈ 3.6 yrs of FCF

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 53 · Market factors (momentum, volatility) 75

Profitability 28
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Swiss Life Holding AG provides life, pensions, and financial solutions for private and corporate clients. It operates through Switzerland, France, Germany, International, Asset Managers, and Other segments. The company offers a various life, pension, health, annuity, and investment-type policies to groups and individuals, as well as disability coverage.

Full company description

Swiss Life Holding AG provides life, pensions, and financial solutions for private and corporate clients. It operates through Switzerland, France, Germany, International, Asset Managers, and Other segments. The company offers a various life, pension, health, annuity, and investment-type policies to groups and individuals, as well as disability coverage. It also provides property and casualty, liability and motor, accident, health, and payment protection insurance products. In addition, the company manages assets and provides advisory services. Further, it engages in the private equity, information technology, real estate, finance, banking, reinsurance, brokering, and investment funds businesses. Additionally, the company distributes its products through its sales force and distribution partners. It provides its products under the Swiss Life Select, Tecis, Horbach, Proventus, and Chase de Vere brands. The company also operates in the United Kingdom and Luxembourg. Swiss Life Holding AG was founded in 1857 and is headquartered in Zurich, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Swiss Life Holding AG reported revenue of CHF 24.3B in FY2025 versus CHF 21.5B in FY2021, a compound +3.1%/yr. Reported net income was CHF 1.3B in FY2025, compounding +0.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
CHF 24.3B
Latest YoY
+68.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+7.7% (3.8 + 3.9)
Revenue +3.1%/yr
FY21 CHF 21.5B
FY22 CHF 20.4B
FY23 CHF 15.2B
FY24 CHF 14.4B
FY25 CHF 24.3B
Net income +0.2%/yr
FY21 CHF 1.2B
FY22 CHF 1.2B
FY23 CHF 1.1B
FY24 CHF 1.2B
FY25 CHF 1.3B
Character of growth · EPS growth decomposed (2014-2025) +5.4 % p.a.
Revenue per share +0.2 %

of which total revenue −1.7 % · buybacks/dilution +1.9 %

EBIT margin +2.2 %
Tax rate +0.0 %
Residual (interest, one-offs) +3.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

SLHN screens 121% overvalued. Compare with Berkshire Hathaway Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Swiss Life Holding AG Fair Value". https://www.fairvalue-calculator.com/stock/SLHN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Diversified · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 17% · Above median
Return on assets 1% · Bottom 25%
Net margin (TTM) 11% · Above median
Operating margin (TTM) 17% · Above median
Revenue growth 1% · Below median
Dividend yield (TTM) 3.9% · Above median
Debt / equity 1.37× · Higher than 75% of peers

Valuation Multiples vs Insurance - Diversified median · lower = cheaper

P/E (TTM) 21.6× · Pricier than 75% of peers
P/B 4.56× · Pricier than 75% of peers
P/S (TTM) 2.75× · Pricier than 75% of peers
P/FCF 12.9× · Pricier than 75% of peers
EV/EBITDA 19.1× · Pricier than 75% of peers
PEG 2.73× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 11
FUTURE6 · sector 31
PAST66 · sector 49
HEALTH32 · sector 89
DIVIDEND78 · sector 72

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance - Diversified stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
Berkshire Hathaway Inc BRKB80 1.67 THB 1.48 THB −11%
Allianz SE ALV €453.00 €266.04 −41%
Zurich Insurance Group ZURN CHF 596.00 CHF 335.07 −44%
AXA SA CS €43.61 €39.90 −9%
Assicurazioni Generali S.p.A G €44.11 €10.92 −75%
Sun Life Financial Inc SLF C$108.85 C$57.05 −48%
American International Group AIG $76.14 $80.91 +6%
The Hartford Insurance Group HIG $137.38 $133.10 −3%
Arch Capital Group ACGL $98.76 $124.45 +26%
Sampo Oyj SAMPO €9.68 €6.06 −37%

Compare Swiss Life Holding AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Swiss Life Holding AG (SLHN) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of CHF 425.23 versus a price of CHF 938.40, about −55% upside (overvalued).
What is the fair value of SLHN?
Our model-based fair value for Swiss Life Holding AG is CHF 425.23 (as of Sep 1, 2026), built from audited fundamentals. The current price: CHF 938.40.
What is the quality score of SLHN?
Swiss Life Holding AG has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Swiss Life Holding AG (SLHN)?
Swiss Life Holding AG reported trailing-twelve-month revenue of about CHF 11.7B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of SLHN?
The net profit margin of Swiss Life Holding AG is about 10.5%, meaning it keeps roughly 10.5% of revenue as net income. Based on the latest reported figures.
Does Swiss Life Holding AG pay a dividend?
Swiss Life Holding AG currently shows a dividend yield of about 3.89% relative to its recent price (as of Sep 1, 2026).
Free · no account needed

Watch Swiss Life Holding AG in the live analysis

One click puts Swiss Life Holding AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.