EN DE

Silicon Motion Technology Corporation (SIMO) Fair Value & Analysis

Technology · US · Market cap $11.4B

SM Silicon Motion Technology Corporation logo Silicon Motion Technology Corporation SIMO · US
Price$249.12
Fair Value$55.91
Upside-77.6%
Quality67/100
Watch Silicon Motion Technology Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 16.0% net margin
Low debt · generates free cash flow
0.59% dividend yield
Mixed vs. peers (8/15)
Moderate moat 63/100
Evidence: High Range $25.76 – $87.71 Share as image

Fair value as of: Aug 13, 2026

From 25 valuation models · updated today

Share price −19.2% over the past month.

A solid business, but screening 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($87.71). The favourable scenario is already priced in.
  • The model range is unusually wide ($25.76 to $87.71). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$336.90 $37.89 Fair Value $55.91 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $37.89 – $336.90 · fair‑value band $25.76 – $87.71 · the $249.12 price screens above the $55.91 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Silicon Motion Technology Corporation (SIMO) currently trades at $249.12, while our model-based Fair Value estimate is $55.91, implying the stock looks roughly 77.6% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Silicon Motion Technology Corporation generated revenue of $1.1B at a net margin of 16.0%. Revenue grew 105.5% year over year. It earns a return on equity of 20.3%. The balance sheet holds a net cash position of $202M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $25.76 (bear case) to $87.71 (bull case); at $249.12, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 262% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -54% fair-value upside, at -78%, SIMO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($10.85 to $139.41). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $8.49 $11.03 $15.00 80
Residual Income $24.37 $30.89 $71.13 76
ROIC Compounder $28.97 $39.19 $48.68 72
All 25 models by family
DCF Models
FCF DCF $8.55 $10.85 $16.10 38
Owner Earnings $46.46 $87.09 $164.01 31
5Y Revenue Exit $24.39 $45.66 $76.79 39
5Y EBITDA Exit $39.11 $77.96 $130.34 41
5Y P/E Exit $56.88 $116.97 $190.96 38
10Y Revenue Exit $18.39 $37.15 $70.28 36
10Y EBITDA Exit $29.33 $61.69 $117.96 37
10Y P/E Exit $41.43 $91.34 $171.93 35
Earnings-Based
Graham-Dodd $24.61 $139.41 $193.74 54
Lynch FV $39.14 $55.91 $72.68 50
PEG = 1.0 $39.14 $55.91 $72.68 46
EPV $27.17 $30.70 $33.80 59
Dividend Discount
Gordon GGM $18.20 $37.84 $60.02 70
DDM Multi-Stage $18.20 $31.90 $39.71 61
Multiples
P/E Multiple $76.00 $101.33 $126.66 63
P/S Multiple $46.14 $61.52 $76.90 58
P/B Multiple $46.14 $61.52 $76.90 55
EV/EBIT $55.34 $71.80 $88.26 53
EV/EBITDA $55.00 $71.36 $87.71 54
EV/Revenue $30.92 $41.62 $52.32 43
Asset-Based
NCAV (Graham) $12.25 $16.41 $24.50 50
Growth DCF
Growth DCF $8.49 $11.03 $15.00 80
Economic Profit
Residual Income $24.37 $30.89 $71.13 76
ROIC Compounder $28.97 $39.19 $48.68 72
Growth Earnings
Growth-Adj P/E $67.67 $96.67 $125.67 68

Widest divergence: Growth Earnings ($96.67) versus Growth DCF ($11.03). Highest evidence: Growth DCF (80).

Notify me when SIMO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.1B
Revenue growth (YoY) +106%
Net margin 16.0%
Return on equity 20.3%
Free cash flow $6.3M FY2025
P/E ratio 49.3
More key figures
Operating margin 15.3%
EPS (TTM) $5.05
Dividend yield 0.6%
EPS growth (YoY) +239%
Net cash $202M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 63 · Market factors (momentum, volatility) 58

Profitability 59
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 3
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Silicon Motion Technology Corporation, together with its subsidiaries, designs, develops, and markets NAND flash controllers for solid-state storage devices and related devices in China, Japan, Singapore, Taiwan, Korea, the United States, and internationally.

Full company description

Silicon Motion Technology Corporation, together with its subsidiaries, designs, develops, and markets NAND flash controllers for solid-state storage devices and related devices in China, Japan, Singapore, Taiwan, Korea, the United States, and internationally. It offers controllers for computing-grade solid state drives (SSDs), which are used in PCs and other client devices; enterprise-grade SSDs used in enterprise and hyperscale data centers; eMMC and UFS mobile embedded storage for use in smartphones and IoT devices; flash memory cards and flash drives for use in expandable storage; and specialized SSDs that are used in industrial, commercial, and automotive applications. The company markets its controllers under the SMI brand; and single-chip SSDs under the FerriSSD, Ferri-eMMC, and Ferri-UFS brands. It markets and sells its products through direct sales personnel and independent electronics distributors to NAND flash makers, module makers, hyperscalers, and OEMs. Silicon Motion Technology Corporation was founded in 1995 and is based in Hong Kong, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Silicon Motion Technology Corporation reported revenue of $886M in FY2025 versus $922M in FY2021, a compound −1.0%/yr. Reported net income was $123M in FY2025, compounding −11.5%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$886M
Latest YoY
+10.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.1%
Revenue −1.0%/yr
FY21 $922M
FY22 $946M
FY23 $639M
FY24 $804M
FY25 $886M
Net income −11.5%/yr
FY21 $200M
FY22 $173M
FY23 $52.9M
FY24 $89.2M
FY25 $123M
Character of growth · EPS growth decomposed (2014-2025) +6.1 % p.a.
Revenue per share +11.5 pp

of which total revenue +7.6 pp · buybacks/dilution +4.0 pp

EBIT margin −9.1 pp
Tax rate +1.1 pp
Residual (interest, one-offs) +2.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

SIMO screens 78% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Silicon Motion Technology Corporation Fair Value". https://www.fairvalue-calculator.com/stock/SIMO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Semiconductors · 322 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 16% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth 106% · Top 25%
Dividend yield (TTM) 0.6% · Below median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 49.3× · Pricier than median
P/B 13.75× · Pricier than 75% of peers
P/S (TTM) 10.76× · Pricier than 75% of peers
P/FCF 1,819.6× · Pricier than 75% of peers
EV/EBITDA 67.0× · Pricier than 75% of peers
PEG 0.70× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 59
PAST 81 · sector 23
HEALTH 100 · sector 96
DIVIDEND 12 · sector 20

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $217.50 $98.98 -54%
Taiwan Semiconductor Manufacturing Company TSM $429.15 $291.42 -32%
Broadcom Inc 1AVGO €366.85 €121.25 -67%
Micron Technology, Inc 1MU €802.10 €185.67 -77%
SK hynix Inc 000660 1,504,000 KRW 1,481,291 KRW -2%
Advanced Micro Devices, Inc 1AMD €428.20 €56.33 -87%
Intel Corporation INTC C$54.79 C$11.71 -79%
MediaTek Inc 2454 4,015 TWD 1,559 TWD -61%
SK Square Co 402340 1,024,000 KRW 1,204,862 KRW +18%
GigaDevice Semiconductor Inc 3986 HK$515.00 HK$274.86 -47%

Compare Silicon Motion Technology Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Silicon Motion Technology Corporation (SIMO) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $55.91 versus a price of $249.12, about −78% (overvalued).
What is the fair value of SIMO?
Our model-based fair value for Silicon Motion Technology Corporation is $55.91 (as of Aug 13, 2026), built from audited fundamentals. The current price is $249.12.
What is the quality score of SIMO?
Silicon Motion Technology Corporation has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Silicon Motion Technology Corporation (SIMO)?
Silicon Motion Technology Corporation reported trailing-twelve-month revenue of about $1.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SIMO?
The net profit margin of Silicon Motion Technology Corporation is about 16.0%, meaning it keeps roughly 16.0% of revenue as net income. Based on the latest reported figures.
Does Silicon Motion Technology Corporation pay a dividend?
Silicon Motion Technology Corporation currently shows a dividend yield of about 0.59% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Silicon Motion Technology Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.