EN DE

Rockwell Automation Inc (ROK) Fair Value & Analysis

Industrials · US · Market cap $51.4B · ISIN US7739031091

What is Rockwell Automation Inc really worth?

RA Rockwell Automation Inc logo Rockwell Automation Inc ROK · US
Price$428.28
Fair Value$125.76
Upside−70.6%
Quality71/100

A solid business, but trading 241% above our fair value of $125.76.

Watch Rockwell Automation Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 12.4% net margin
Moderate debt · generates free cash flow
Wide moat 77/100

Risks

!Mixed Growth (revenue 5y +5.7 %/yr)
!Mixed vs. peers (6/15)
!Weak on dividend: 25 out of 100

For context

·1.26% dividend yield
Evidence: High Range $88.28 – $174.82

Fair value as of: Sep 3, 2026

From 24 valuation models · updated yesterday

Share price −3.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($174.82). The favourable scenario is already priced in.
  • A fairly wide model range ($88.28 to $174.82) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$495.08 $178.60 Fair Value $125.76 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $178.60 – $495.08 · fair‑value band $88.28 – $174.82 · the $428.28 price screens above the $125.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rockwell Automation Inc (ROK) currently trades at $428.28, while our model-based Fair Value estimate is $125.76, implying the stock looks roughly 240.6% overvalued today. The Quality Score stands at 71/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of $140.66 per share, and 0 of the 24 models we run sit above the $428.28 price. Bear case: the Asset-Based group reads lowest at $22.00, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Rockwell Automation Inc generated revenue of $8.8B at a net margin of 12.4%. Revenue grew 11.9% year over year. It earns a return on equity of 27.2%. Net debt stands at $3.2B. Fundamentals as of Sep 3, 2026

Our scenario range runs from $88.28 (bear case) to $174.82 (bull case); at $428.28, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 42% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −71%, ROK screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 11 months have passed since. In that time the company retained roughly $3.98 per share, which is 3.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $105.97 $153.67 $232.12 80
Growth DCF $110.53 $156.37 $227.34 78
Owner Earnings $73.69 $109.09 $167.32 76
All 24 models by family
DCF Models
FCF DCF best evidence $105.97 $153.67 $232.12 80
Owner Earnings $73.69 $109.09 $167.32 76
5Y Revenue Exit $82.41 $125.47 $182.82 72
5Y EBITDA Exit $110.71 $174.27 $251.28 75
5Y P/E Exit $94.28 $145.94 $201.98 71
10Y Revenue Exit $87.70 $127.04 $172.50 67
10Y EBITDA Exit $107.80 $159.50 $219.44 69
10Y P/E Exit $97.65 $140.66 $185.64 64
Earnings-Based
Graham-Dodd $53.10 $100.34 $124.84 66
EPV $88.13 $106.03 $121.70 74
Dividend Discount
Gordon GGM $48.77 $66.44 $84.38 69
DDM Multi-Stage $48.77 $67.53 $89.72 67
Multiples
P/E Multiple $123.00 $164.00 $205.00 63
P/S Multiple $99.57 $132.76 $165.95 58
P/B Multiple $99.57 $132.76 $165.95 55
EV/EBIT $143.76 $198.11 $252.46 66
EV/EBITDA $133.88 $184.93 $235.99 67
EV/Revenue $75.17 $115.66 $156.14 53
Asset-Based
NCAV (Graham) $16.42 $22.00 $32.84 54
Growth DCF
Growth DCF $110.53 $156.37 $227.34 78
Rev-Margin DCF $82.41 $127.60 $179.88 72
Economic Profit
Residual Income $47.80 $58.55 $175.41 66
ROIC Compounder $90.85 $113.09 $135.55 72
Growth Earnings
Growth-Adj P/E $87.89 $125.56 $163.23 67

Widest divergence: DCF Models ($140.66) versus Asset-Based ($22.00). Highest evidence: FCF DCF (80).

Notify me when ROK reaches fair value

Put ROK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 44.6
P/S ratio 4.64 P/E × margin
EPS (TTM) $9.61 price ÷ EPS = P/E 44.6
Dividend yield 1.3% payout 56.0%
Net margin 10.4% FY2025
Return on equity 27.2% TTM
More key figures
Profitability
Return on assets (EBIT) 11.6% avg 5y
Operating margin 20.7% TTM
Growth
Revenue (TTM) $8.8B TTM
Revenue growth (YoY) +11.9% 3y avg +2.4%
EPS growth (YoY) +39.6%
Balance sheet & cash flow
Free cash flow $1.4B FY2025
Net debt $3.2B FY2025 · ≈ 2.3 yrs of FCF

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 67 · Market factors (momentum, volatility) 54

Profitability 60
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Rockwell Automation, Inc., together with its subsidiaries, provides industrial automation and digital transformation solutions in North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. It operates in three segments: Intelligent Devices, Software & Control, and Lifecycle Services.

Full company description

Rockwell Automation, Inc., together with its subsidiaries, provides industrial automation and digital transformation solutions in North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. It operates in three segments: Intelligent Devices, Software & Control, and Lifecycle Services. The company offers drives, motion, advanced material handling, safety, sensing, industrial components, hardware, software, and configured-to-order products; and control and visualization software and hardware, digital twin, simulation and information software, network and security infrastructure, and custom-engineered systems. It also provides digital consulting, professional services, engineered-to-order solutions, recurring services, cybersecurity, safety, remote monitoring, customer technical support and repair, asset management and optimization consulting, and training, as well as spare parts. The company sells its products through independent distributors in relation to its direct sales force. It serves discrete end markets, including automotive, semiconductor, e-commerce, and warehouse automation; hybrid end markets, such as food and beverage, life sciences, and tire; and process end markets comprising energy, mining, and chemicals. The company was formerly known as Rockwell International Corporation and changed its name to Rockwell Automation, Inc. in February 2002. Rockwell Automation, Inc. was founded in 1903 and is headquartered in Milwaukee, Wisconsin.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rockwell Automation Inc reported revenue of $8.3B in FY2025 versus $7.0B in FY2021, a compound +4.5%/yr. Reported net income was $869M in FY2025, compounding −10.6%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$8.3B
Latest YoY
+1.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+3.3% (2.0 + 1.3)
Revenue +4.5%/yr
FY21 $7.0B
FY22 $7.8B
FY23 $9.1B
FY24 $8.3B
FY25 $8.3B
Net income −10.6%/yr
FY21 $1.4B
FY22 $932M
FY23 $1.4B
FY24 $953M
FY25 $869M
Character of growth · EPS growth decomposed (2014-2025) +5.3 % p.a.
Revenue per share +5.5 %

of which total revenue +3.5 % · buybacks/dilution +1.9 %

EBIT margin −0.4 %
Tax rate +1.2 %
Residual (interest, one-offs) −1.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

ROK screens 241% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rockwell Automation Inc Fair Value". https://www.fairvalue-calculator.com/stock/ROK

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Industrial Machinery · 792 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.72× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 44.6× · Pricier than median
P/B 14.06× · Pricier than 75% of peers
P/S (TTM) 5.84× · Pricier than 75% of peers
P/FCF 37.8× · Pricier than 75% of peers
EV/EBITDA 27.2× · Pricier than 75% of peers
PEG 2.04× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE60 · sector 21
PAST100 · sector 28
HEALTH64 · sector 96
DIVIDEND25 · sector 27

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $941.84 $131.95 −86%
SIE SIE €289.85 €139.77 −52%
Eaton Corporation ETN $402.78 $168.65 −58%
Parker-Hannifin Corporation PH $995.02 $398.69 −60%
Atlas Copco AB ATCOA kr 206.60 kr 112.59 −46%
Cummins Inc CMI $564.40 $348.94 −38%
Illinois Tool Works Inc ITW $281.67 $145.84 −48%
Emerson Electric Co EMR $155.18 $58.44 −62%
AMETEK, Inc AME $236.25 $125.80 −47%
Sandvik AB SAND kr 384.40 kr 193.01 −50%

Compare Rockwell Automation Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Rockwell Automation Inc (ROK) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $125.76 versus a price of $428.28, about −71% upside (overvalued).
What is the fair value of ROK?
Our model-based fair value for Rockwell Automation Inc is $125.76 (as of Sep 3, 2026), built from audited fundamentals. The current price: $428.28.
What is the quality score of ROK?
Rockwell Automation Inc has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rockwell Automation Inc (ROK)?
Rockwell Automation Inc reported trailing-twelve-month revenue of about $8.8B (latest available figure, as of Sep 3, 2026).
What is the net profit margin of ROK?
The net profit margin of Rockwell Automation Inc is about 12.4%, meaning it keeps roughly 12.4% of revenue as net income. Based on the latest reported figures.
Does Rockwell Automation Inc pay a dividend?
Rockwell Automation Inc currently shows a dividend yield of about 1.26% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch Rockwell Automation Inc in the live analysis

One click puts Rockwell Automation Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.