EN DE

Pearson PLC (PSON) Fair Value & Analysis

Communication Services · GB · Market cap 7.5B GBX · ISIN GB0006776081

What is Pearson PLC really worth?

PP Pearson PLC PSON · LSE
Price£11.79
Fair Value£10.96
Upside−7.0%
Quality72/100

A solid business, currently priced close to our fair value of £10.96.

Watch Pearson PLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +1.0 %/yr)
!Thin margins · 9.4% net margin
!Mixed vs. peers (6/15)
!Moderate moat 48/100
!Weak on valuation: 24 out of 100
!Weak on future: 16 out of 100

For context

·2.14% dividend yield
Evidence: High Range £7.57 – £14.35

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 22 days ago

Share price −4.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (£7.57 to £14.35) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

£13.27 £5.11 Fair Value £10.96 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range £5.11 – £13.27 · fair‑value band £7.57 – £14.35 · the £11.79 price screens above the £10.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pearson PLC (PSON) currently trades at £11.79, while our model-based Fair Value estimate is £10.96, implying the stock looks roughly 7.5% fairly valued today. The Quality Score stands at 72/100 (solid quality), in the Communication Services sector. Bull case: the DCF Models group reads highest at a median of £11.43 per share, and 8 of the 24 models we run sit above the £11.79 price. Bear case: the Dividend Discount group reads lowest at £2.69, and 16 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Pearson PLC generated revenue of £3.6B at a net margin of 9.4%. Revenue grew 3.2% year over year. It earns a return on equity of 8.7%. Net debt stands at £1.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from £7.57 (bear case) to £14.35 (bull case); at £11.79, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Communication Services peers we cover trades at 9% fair-value upside, at −7%, PSON screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly £0.1753 per share, which is 1.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF £9.31 £12.81 £19.50 80
Growth DCF £9.71 £13.10 £19.05 79
Owner Earnings £12.72 £17.36 £26.24 76
All 24 models by family
DCF Models
FCF DCF £9.31 £12.81 £19.50 80
Owner Earnings £12.72 £17.36 £26.24 76
5Y Revenue Exit £7.30 £10.59 £15.50 72
5Y EBITDA Exit £11.44 £17.64 £26.07 75
5Y P/E Exit £7.79 £11.43 £15.91 71
10Y Revenue Exit £7.83 £10.62 £13.68 68
10Y EBITDA Exit £10.50 £15.08 £20.16 69
10Y P/E Exit £8.32 £11.15 £13.93 65
Earnings-Based
Graham-Dodd £3.79 £5.72 £6.80 67
EPV £4.76 £5.69 £6.49 74
Dividend Discount
Gordon GGM £2.34 £2.69 £3.10 69
DDM Multi-Stage £2.34 £3.02 £3.86 67
Multiples
P/E Multiple £9.21 £12.27 £15.34 63
P/S Multiple £7.11 £9.49 £11.86 58
P/B Multiple £7.11 £9.49 £11.86 55
EV/EBIT £9.06 £12.45 £15.84 66
EV/EBITDA £15.07 £20.47 £25.87 67
EV/Revenue £6.60 £9.90 £13.21 53
Asset-Based
NCAV (Graham) £3.04 £4.07 £6.08 54
Growth DCF
Growth DCF £9.71 £13.10 £19.05 79
Rev-Margin DCF £7.30 £10.84 £15.34 73
Economic Profit
Residual Income £5.16 £5.63 £7.11 76
ROIC Compounder £4.76 £5.69 £6.62 72
Growth Earnings
Growth-Adj P/E £6.49 £9.27 £12.05 67

Widest divergence: DCF Models (£11.43) versus Dividend Discount (£2.69). Highest evidence: FCF DCF (80).

Notify me when PSON reaches fair value

Put PSON on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 23.1
P/S ratio 2.16 P/E × margin
EPS (TTM) £0.5100 price ÷ EPS = P/E 23.1
Dividend yield 2.1% payout 49.4%
Net margin 9.4% FY2025
Return on equity 8.7% TTM
More key figures
Profitability
Return on assets (EBIT) 5.9% avg 5y
Operating margin 14.0% TTM
Growth
Revenue (TTM) £3.6B TTM
Revenue growth (YoY) +3.2% 3y avg −2.3%
EPS growth (YoY) −35.7%
Balance sheet & cash flow
Free cash flow 661M GBX FY2025
Net debt 1.6B GBX FY2025 · ≈ 2.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 71 · Market factors (momentum, volatility) 67

Profitability 43
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Pearson plc provides educational courseware, assessments, and services in the United Kingdom, the United States, Canada, the Asia Pacific, other European countries, and internationally. It operates through five segments: Assessment & Qualifications, Virtual Learning, English Language Learning, Enterprise Learning & Skills, and Higher Education.

Full company description

Pearson plc provides educational courseware, assessments, and services in the United Kingdom, the United States, Canada, the Asia Pacific, other European countries, and internationally. It operates through five segments: Assessment & Qualifications, Virtual Learning, English Language Learning, Enterprise Learning & Skills, and Higher Education. The Assessment & Qualifications segment offers pearson professional assessments, US student assessment, clinical assessment, UK GCSE, and A levels and international academic qualifications and associated courseware, including the English-speaking Canadian and Australian K-12 businesses, and PDR. The Virtual Learning segment provides virtual schools and online program management. The English Language Learning segment offers Pearson test of English, institutional courseware, and English online solutions. The Enterprise Learning & Skills segment provides vocational qualifications, GED, TalentLens, Faethm, Credly, Pearson College, and Enterprise content and training. The Higher Education segment engages in the US, Canadian, and international higher education courseware businesses. Pearson plc was founded in 1844 and is headquartered in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pearson PLC reported revenue of £3.6B in FY2025 versus £3.4B in FY2021, a compound +1.1%/yr. Reported net income was £335M in FY2025, compounding +17.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
£3.6B
Latest YoY
+0.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+10.5% (8.4 + 2.1)
Revenue +1.1%/yr
FY21 £3.4B
FY22 £3.8B
FY23 £3.7B
FY24 £3.6B
FY25 £3.6B
Net income +17.3%/yr
FY21 £177M
FY22 £242M
FY23 £378M
FY24 £434M
FY25 £335M

Watch PSON: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pearson PLC Fair Value". https://www.fairvalue-calculator.com/stock/PSON

Peer Group

Publishing · 108 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −7% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 14% · Top 25%
Revenue growth 3% · Above median
Dividend yield (TTM) 2.1% · Below median
Debt / equity 0.28× · Higher than 75% of peers

Valuation Multiples vs Publishing median · lower = cheaper

P/E (TTM) 23.1× · Pricier than median
P/B 2.80× · Pricier than 75% of peers
P/S (TTM) 2.85× · Pricier than 75% of peers
P/FCF 15.4× · Pricier than 75% of peers
EV/EBITDA 18.6× · Pricier than 75% of peers
PEG 2.16× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE24 · sector 39
FUTURE16 · sector 0
PAST35 · sector 22
HEALTH86 · sector 99
DIVIDEND43 · sector 55

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Compare Pearson PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Pearson PLC (PSON) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of £10.96 versus a price of £11.79, about −7% upside (fairly valued).
What is the fair value of PSON?
Our model-based fair value for Pearson PLC is £10.96 (as of Aug 13, 2026), built from audited fundamentals. The current price: £11.79.
What is the quality score of PSON?
Pearson PLC has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pearson PLC (PSON)?
Pearson PLC reported trailing-twelve-month revenue of about £3.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of PSON?
The net profit margin of Pearson PLC is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.
Does Pearson PLC pay a dividend?
Pearson PLC currently shows a dividend yield of about 2.14% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Pearson PLC in the live analysis

One click puts Pearson PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.