EN DE

Prime Focus Limited (PFOCUS) Fair Value & Analysis

Communication Services · IN · Market cap ₹189B

PF Prime Focus Limited PFOCUS · NSE
Price₹269.60
Fair Value₹53.93
Upside-80.0%
Quality37/100
Watch Prime Focus Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.7% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Moderate moat 49/100
Evidence: High Range ₹39.51 – ₹86.62 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated yesterday

Share price +1.8% over the past month.

Below-average quality, and screening another 80% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹86.62). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (₹39.51 to ₹86.62) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹349.50 ₹50.30 Fair Value ₹53.93 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹50.30 – ₹349.50 · fair‑value band ₹39.51 – ₹86.62 · the ₹269.60 price screens above the ₹53.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Prime Focus Limited (PFOCUS) currently trades at ₹269.60, while our model-based Fair Value estimate is ₹53.93, implying the stock looks roughly 80.0% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Prime Focus Limited generated revenue of ₹46.8B at a net margin of 4.7%. Revenue grew 46.0% year over year. It earns a return on equity of 13.1%. Net debt stands at ₹50.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹39.51 (bear case) to ₹86.62 (bull case); at ₹269.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 97% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -43% fair-value upside, at -80%, PFOCUS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹90.50 ₹156.67 ₹271.18 80
Residual Income ₹23.82 ₹26.86 ₹52.20 76
Rev-Margin DCF ₹95.24 ₹165.93 ₹259.37 74
All 24 models by family
DCF Models
FCF DCF ₹91.60 ₹165.10 ₹296.76 38
Owner Earnings ₹66.33 ₹117.77 ₹209.89 31
5Y Revenue Exit ₹95.24 ₹168.45 ₹269.88 39
5Y EBITDA Exit ₹139.13 ₹260.90 ₹417.75 41
5Y P/E Exit ₹63.56 ₹101.73 ₹145.35 38
10Y Revenue Exit ₹90.23 ₹160.09 ₹271.28 36
10Y EBITDA Exit ₹122.75 ₹228.67 ₹397.69 37
10Y P/E Exit ₹72.19 ₹110.59 ₹164.83 35
Earnings-Based
Graham-Dodd ₹19.16 ₹95.53 ₹131.81 54
Lynch FV ₹25.81 ₹36.88 ₹47.94 50
PEG = 1.0 ₹25.81 ₹36.88 ₹47.94 46
EPV ₹91.98 ₹106.07 ₹118.40 59
Multiples
P/E Multiple ₹46.48 ₹61.98 ₹77.47 63
P/S Multiple ₹35.92 ₹47.89 ₹59.87 58
P/B Multiple ₹35.92 ₹47.89 ₹59.87 55
EV/EBIT ₹125.79 ₹165.24 ₹204.69 53
EV/EBITDA ₹172.42 ₹227.41 ₹282.40 54
EV/Revenue ₹97.19 ₹135.66 ₹174.12 43
Asset-Based
NCAV (Graham) ₹13.45 ₹18.02 ₹26.90 50
Growth DCF
Growth DCF ₹90.50 ₹156.67 ₹271.18 80
Rev-Margin DCF ₹95.24 ₹165.93 ₹259.37 74
Economic Profit
Residual Income ₹23.82 ₹26.86 ₹52.20 76
ROIC Compounder ₹101.13 ₹128.21 ₹160.39 72
Growth Earnings
Growth-Adj P/E ₹40.48 ₹57.83 ₹75.18 68

Widest divergence: DCF Models (₹160.09) versus Asset-Based (₹18.02). Highest evidence: Growth DCF (80).

Notify me when PFOCUS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹46.8B
Revenue growth (YoY) +46.0%
Net margin 4.7%
Return on equity 13.1%
Free cash flow ₹4.9B FY2026
P/E ratio 68.8
More key figures
Operating margin 19.6%
EPS (TTM) ₹3.92
EPS growth (YoY) -93.8%
Net debt ₹50.3B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 38 · Market factors (momentum, volatility) 67

Profitability 40
Margins and returns on capital today
Quality Growth 79
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 22
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Prime Focus Limited, together with its subsidiaries, provides integrated media services primarily in India, the United Kingdom, the United States, Canada, Australia, and internationally. The company engages in the motion picture, video, and television programme production activities; and business support activities.

Full company description

Prime Focus Limited, together with its subsidiaries, provides integrated media services primarily in India, the United Kingdom, the United States, Canada, Australia, and internationally. The company engages in the motion picture, video, and television programme production activities; and business support activities. It also offers creative services, including visual effects, advertising, stereo 2D to 3D conversion, and feature and TV animation; equipment rental services; and post-production services, such as digital intermediate/color grading, audio, and picture post services in the media and entertainment industry. In addition, the company is involved in film investment activities; and provision of digital asset management, music production, content restoration, technology and software, technical, and visual special effects services; as well as operates a training institute. Further, it engages in leasing and renting of real estate properties and allied services. The company offers its services to Hollywood studios, Over-The-Top providers, broadcasters, advertisers, and production houses. The company was incorporated in 1997 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Prime Focus Limited reported revenue of ₹45.9B in FY2026 versus ₹33.7B in FY2022, a compound +8.0%/yr. Reported net income was ₹2.2B in FY2026.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹45.9B
Latest YoY
+29.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Revenue +8.0%/yr
FY22 ₹33.7B
FY23 ₹46.3B
FY24 ₹39.3B
FY25 ₹35.4B
FY26 ₹45.9B
Net income
FY22 −₹1.7B
FY23 ₹1.5B
FY24 −₹4.0B
FY25 −₹3.8B
FY26 ₹2.2B

PFOCUS screens 80% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Prime Focus Limited Fair Value". https://www.fairvalue-calculator.com/stock/PFOCUS

Peer Group

Entertainment · 268 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −80% · Bottom 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 20% · Top 25%
Revenue growth 46% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/E (TTM) 68.8× · Pricier than 75% of peers
P/B 9.04× · Pricier than 75% of peers
P/S (TTM) 4.04× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than median
EV/EBITDA 12.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 100 · sector 12
PAST 53 · sector 0
HEALTH 97 · sector 97
DIVIDEND 0 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.08 C$2.66 -56%
The Walt Disney Company DIS $103.18 $80.62 -22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 -67%
Live Nation Entertainment, Inc LYV $185.33 $59.97 -68%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 59.14 MXN +8%
PT MNC Digital Entertainment Tbk, MSIN 370.00 IDR 212.14 IDR -43%
JYP Entertainment Corporation 035900 46,000 KRW 82,382 KRW +79%
SM Entertainment Co 041510 75,500 KRW 208,415 KRW +176%
PVR INOX Limited PVRINOX ₹1,176 ₹467.91 -60%
Saregama India Limited SAREGAMA ₹516.05 ₹214.51 -58%

Compare Prime Focus Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Prime Focus Limited (PFOCUS) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹53.93 versus a price of ₹269.60, about −80% (overvalued).
What is the fair value of PFOCUS?
Our model-based fair value for Prime Focus Limited is ₹53.93 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹269.60.
What is the quality score of PFOCUS?
Prime Focus Limited has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Prime Focus Limited (PFOCUS)?
Prime Focus Limited reported trailing-twelve-month revenue of about ₹46.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of PFOCUS?
The net profit margin of Prime Focus Limited is about 4.7%, meaning it keeps roughly 4.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Prime Focus Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.