EN DE

Grupo Aeroportuario del Pacifico SAB De CV ADR (PAC) Fair Value & Analysis

Industrials · US · Market cap $15.1B · ISIN US4005061019

What is Grupo Aeroportuario del Pacifico SAB De CV ADR really worth?

GA Grupo Aeroportuario del Pacifico SAB De CV ADR logo Grupo Aeroportuario del Pacifico SAB De CV ADR PAC · US
Price$208.29
Fair Value$253.64
Upside+21.8%
Quality58/100

A solid business, trading 18% below our fair value of $253.64.

Strengths

Highly profitable · 30.4% net margin
Wide moat 86/100

Risks

!Mixed Growth (revenue 5y +22.3 %/yr)
!High debt · generates free cash flow
!Mixed vs. peers (7/12)
!Evidence only medium, so the estimate is less certain
!The models disagree: range $134.26 to $471.62
!Weak on future: 14 out of 100

For context

·3.47% dividend yield
Evidence: Medium Range $134.26 – $471.62

Fair value as of: Aug 27, 2026

From 26 valuation models · updated 8 days ago

Fair value updated Aug 27, 2026, revised from $252.75 to $253.64 (+0.4%) since Aug 23, 2026. Share price −5.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide ($134.26 to $471.62). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

$300.41 $84.50 Fair Value $253.64 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $84.50 – $300.41 · fair‑value band $134.26 – $471.62 · the $208.29 price screens below the $253.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Grupo Aeroportuario del Pacifico SAB De CV ADR (PAC) currently trades at $208.29, while our model-based Fair Value estimate is $253.64, implying the stock looks roughly 17.9% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of $2,340 per share, and 26 of the 26 models we run sit above the $208.29 price. Bear case: the Asset-Based group reads lowest at $289.95, and 0 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Grupo Aeroportuario del Pacifico SAB De CV ADR generated revenue of $32.8B at a net margin of 30.4%. Revenue grew 2.8% year over year. It earns a return on equity of 37.6%. Net debt stands at $36.2B. Fundamentals as of Aug 27, 2026

Our scenario range runs from $134.26 (bear case) to $471.62 (bull case); at $208.29, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −27% fair-value upside, at 22%, PAC screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $7.83 per share, which is 3.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence $1,825 $2,236 $2,597 74
Owner Earnings $287.10 $1,385 71
FCF DCF $1,252 $2,340 $5,805 70
All 26 models by family
DCF Models
FCF DCF $1,252 $2,340 $5,805 70
Owner Earnings $287.10 $1,385 71
5Y Revenue Exit $512.46 $1,258 $2,810 64
5Y EBITDA Exit $2,899 $6,084 $12,347 68
5Y P/E Exit $2,165 $5,952 $11,168 64
10Y Revenue Exit $712.10 $2,100 $2,910 63
10Y EBITDA Exit $2,489 $7,240 $15,812 60
10Y P/E Exit $1,954 $5,659 $11,876 56
Earnings-Based
Graham-Dodd $1,310 $9,134 $12,818 61
Lynch FV $4,719 $6,741 $8,764 59
PEG = 1.0 $4,719 $6,741 $8,764 55
EPV best evidence $1,825 $2,236 $2,597 74
Dividend Discount
Gordon GGM $1,505 $3,129 $4,963 64
DDM Multi-Stage $1,505 $2,638 $3,284 64
Multiples
P/E Multiple $3,034 $4,045 $5,056 63
P/S Multiple $939.64 $1,253 $1,566 58
P/B Multiple $1,461 $1,947 $2,434 55
EV/EBIT $3,671 $5,110 $6,549 66
EV/EBITDA $3,360 $4,695 $6,031 67
EV/Revenue $143.74 $482.02 $820.29 49
Asset-Based
NCAV (Graham) $216.38 $289.95 $432.77 54
Growth DCF
Growth DCF $1,139 $2,896 $5,776 70
Rev-Margin DCF $626.93 $1,534 $3,438 64
Economic Profit
Residual Income $1,173 $1,367 $6,101 61
ROIC Compounder $2,759 $4,936 $6,491 68
Growth Earnings
Growth-Adj P/E $6,172 $8,818 $11,463 65

Widest divergence: Growth Earnings ($8,818) versus Asset-Based ($289.95). Highest evidence: EPV (74).

Notify me when PAC reaches fair value

Put PAC on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 22.1 as of Jun 22, 2026
P/S ratio 6.79 P/E × margin
EPS (TTM) $11.52 price ÷ EPS = P/E 22.1
Dividend yield 3.5% payout 62.7%
Net margin 30.7% FY2025
Return on equity 37.6% TTM
More key figures
Profitability
Return on assets (EBIT) 19.9% avg 5y
Operating margin 44.5% TTM
Growth
Revenue (TTM) $32.8B TTM
Revenue growth (YoY) +2.8% 3y avg +5.9%
EPS growth (YoY) +15.7%
Balance sheet & cash flow
Free cash flow $5.9B FY2025
Net debt $36.2B FY2025 · ≈ 6.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 55 · Market factors (momentum, volatility) 38

Profitability 68
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Grupo Aeroportuario del Pacífico, S.A.B. de C.V., together with its subsidiaries, develops, operates, and manages airports in Mexico and Jamaica. The company operates twelve international airports in the Pacific and Central region of Mexico; and two international airports in Jamaica.

Full company description

Grupo Aeroportuario del Pacífico, S.A.B. de C.V., together with its subsidiaries, develops, operates, and manages airports in Mexico and Jamaica. The company operates twelve international airports in the Pacific and Central region of Mexico; and two international airports in Jamaica. It also offers aeronautical services, such as passenger, aircraft landing, parking charges, leasing of space to these airlines, airport security and passenger walkway, and airport bus; complementary services, including baggage handling, catering, aircraft maintenance and repair, and fuel; cargo handling; and ground transportation services. In addition, the company provides non-aeronautical services, such as redesigning and modernizing terminal spaces and developing new commercial projects; telephone and internet services; and ground handling services under the brand Primesky, as well as advertising services. Further, it engages in commercial activities comprising leasing space in terminals to airlines and other service providers; retail stores, such as souvenir and gift shops, fashion and footwear stores, pharmacies, jewelry, electronics, cosmetics, and others; and various food and beverage services, as well as leasing space and designated parking areas to car rental service companies, including service counters, reservation booths, and vehicle parking facilities; and leasing space to timeshare developers, financial service providers, communications, and to operators of duty-free stores. Additionally, the company operates parking facilities; VIP lounges; convenience stores; and vending machines. The company was incorporated in 1998 and is headquartered in Guadalajara, Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Grupo Aeroportuario del Pacifico SAB De CV ADR reported revenue of $32.5B in FY2025 versus $19.0B in FY2021, a compound +14.4%/yr. Reported net income was $10.0B in FY2025, compounding +13.6%/yr from FY2021.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$32.5B
Latest YoY
+21.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.3%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+43.0% (39.5 + 3.5)
Revenue +14.4%/yr
FY21 $19.0B
FY22 $27.4B
FY23 $33.2B
FY24 $26.8B
FY25 $32.5B
Net income +13.6%/yr
FY21 $6.0B
FY22 $9.0B
FY23 $9.5B
FY24 $8.6B
FY25 $10.0B
Character of growth · EPS growth decomposed (2014-2025) +15.0 % p.a.
Revenue per share +16.3 %

of which total revenue +15.8 % · buybacks/dilution +0.4 %

EBIT margin +0.6 %
Tax rate −0.4 %
Residual (interest, one-offs) −1.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch PAC: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Grupo Aeroportuario del Pacifico SAB De CV ADR Fair Value". https://www.fairvalue-calculator.com/stock/PAC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Airports & Air Services · 54 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Below median
Fair Value upside +22% · Above median
Return on equity (TTM) 38% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 44% · Top 25%
Revenue growth 3% · Below median
Dividend yield (TTM) 3.5% · Above median
Debt / equity 1.96× · Higher than 75% of peers

Valuation Multiples vs Airports & Air Services median · lower = cheaper

P/E (TTM) 22.1× · Pricier than median
P/FCF 2.6× · Pricier than median
PEG 1.07× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE62 · sector 39
FUTURE14 · sector 32
PAST100 · sector 45
HEALTH2 · sector 88
DIVIDEND69 · sector 59

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Airports & Air Services stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Aena S.M.E., S.A AENA €26.42 €26.90 +2%
Airports of Thailand Public Company TATD 2.58 SGD 1.25 SGD −52%
GMR Airports Limited GMRINFRA ₹102.70 ₹22.29 −78%
Shanghai International Airport Co 600009 ¥23.41 ¥17.09 −27%
Flughafen Zürich AG FHZN CHF 208.80 CHF 121.30 −42%
Auckland International Airport Limited AIA A$7.09 A$2.76 −61%
Fraport AG FRA €62.40 €49.83 −20%
Københavns Lufthavne A/S KBHL kr 5,440 kr 1,821 −67%
SATS Ltd S58 4.07 SGD 4.03 SGD −1%
Flughafen Wien Aktiengesellschaft, FLU €53.00 €46.33 −13%

Compare Grupo Aeroportuario del Pacifico SAB De CV ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Grupo Aeroportuario del Pacifico SAB De CV ADR (PAC) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $253.64 versus a price of $208.29, about +22% upside (undervalued).
What is the fair value of PAC?
Our model-based fair value for Grupo Aeroportuario del Pacifico SAB De CV ADR is $253.64 (as of Aug 27, 2026), built from audited fundamentals. The current price: $208.29.
What is the quality score of PAC?
Grupo Aeroportuario del Pacifico SAB De CV ADR has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Grupo Aeroportuario del Pacifico SAB De CV ADR (PAC)?
Grupo Aeroportuario del Pacifico SAB De CV ADR reported trailing-twelve-month revenue of about $32.8B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of PAC?
The net profit margin of Grupo Aeroportuario del Pacifico SAB De CV ADR is about 30.4%, meaning it keeps roughly 30.4% of revenue as net income. Based on the latest reported figures.
Does Grupo Aeroportuario del Pacifico SAB De CV ADR pay a dividend?
Grupo Aeroportuario del Pacifico SAB De CV ADR currently shows a dividend yield of about 3.47% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.