EN DE

NXP Semiconductors NV (NXPI) Fair Value & Analysis

Technology · US · Market cap $68.3B · ISIN NL0009538784

What is NXP Semiconductors NV really worth?

NS NXP Semiconductors NV logo NXP Semiconductors NV NXPI · US
Price$224.99
Fair Value$128.31
Upside−43.0%
Quality65/100

A solid business, but trading 75% above our fair value of $128.31.

Watch NXP Semiconductors NV for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 21.0% net margin
Moderate debt · generates free cash flow
Ranks above peers (10/15)
Wide moat 78/100

Risks

!Weak Growth (revenue 5y +7.3 %/yr)

For context

·1.80% dividend yield
Evidence: High Range $74.69 – $194.83

Fair value as of: Sep 3, 2026

From 25 valuation models · updated yesterday

Share price −5.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($194.83). The favourable scenario is already priced in.
  • The model range is unusually wide ($74.69 to $194.83). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$331.55 $128.80 Fair Value $128.31 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $128.80 – $331.55 · fair‑value band $74.69 – $194.83 · the $224.99 price screens above the $128.31 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NXP Semiconductors NV (NXPI) currently trades at $224.99, while our model-based Fair Value estimate is $128.31, implying the stock looks roughly 75.3% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of $181.99 per share, and 3 of the 25 models we run sit above the $224.99 price. Bear case: the Asset-Based group reads lowest at $26.69, and 22 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, NXP Semiconductors NV generated revenue of $12.6B at a net margin of 21.0%. Revenue grew 12.2% year over year. It earns a return on equity of 25.8%. Net debt stands at $9.0B. Fundamentals as of Sep 3, 2026

Our scenario range runs from $74.69 (bear case) to $194.83 (bull case); at $224.99, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at −43%, NXPI screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $4.34 per share, which is 3.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $73.28 $122.02 $192.65 76
Growth DCF $76.03 $120.80 $182.62 75
EPV $74.54 $92.05 $107.37 74
All 25 models by family
DCF Models
FCF DCF $73.28 $122.02 $192.65 76
Owner Earnings $74.69 $124.10 $195.69 73
5Y Revenue Exit $78.73 $139.78 $215.70 69
5Y EBITDA Exit $131.44 $234.65 $351.64 72
5Y P/E Exit $101.40 $180.58 $260.52 68
10Y Revenue Exit $72.26 $126.68 $195.52 63
10Y EBITDA Exit $108.83 $191.21 $295.67 65
10Y P/E Exit $89.97 $154.43 $228.54 61
Earnings-Based
Graham-Dodd $54.43 $137.44 $178.56 63
PEG = 1.0 $25.38 $36.26 $47.14 55
EPV $74.54 $92.05 $107.37 74
Dividend Discount
Gordon GGM $37.28 $71.09 $119.05 64
DDM Multi-Stage $37.28 $56.64 $77.60 64
Multiples
P/E Multiple $168.10 $224.14 $280.17 63
P/S Multiple $102.06 $136.08 $170.10 58
P/B Multiple $102.06 $136.08 $170.10 55
EV/EBIT $205.47 $284.13 $362.79 66
EV/EBITDA $190.96 $264.79 $338.61 67
EV/Revenue $88.79 $139.92 $191.05 53
Asset-Based
NCAV (Graham) $19.92 $26.69 $39.83 54
Growth DCF
Growth DCF $76.03 $120.80 $182.62 75
Rev-Margin DCF $78.73 $140.45 $207.61 69
Economic Profit
Residual Income $51.02 $64.68 $201.70 62
ROIC Compounder $79.14 $105.62 $135.75 70
Growth Earnings
Growth-Adj P/E $127.39 $181.99 $236.59 65

Widest divergence: Growth Earnings ($181.99) versus Asset-Based ($26.69). Highest evidence: FCF DCF (76).

Notify me when NXPI reaches fair value

Put NXPI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 22.2
P/S ratio 3.65 P/E × margin
EPS (TTM) $10.15 price ÷ EPS = P/E 22.2
Dividend yield 1.8% payout 40.0%
Net margin 16.5% FY2025
Return on equity 25.8% TTM
More key figures
Profitability
Return on assets (EBIT) 14.0% avg 5y
Operating margin 27.7% TTM
Growth
Revenue (TTM) $12.6B TTM
Revenue growth (YoY) +12.2% 3y avg −2.4%
EPS growth (YoY) +131%
Balance sheet & cash flow
Free cash flow $2.4B FY2025
Net debt $9.0B FY2025 · ≈ 3.7 yrs of FCF

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 62 · Market factors (momentum, volatility) 26

Profitability 54
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 14
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

NXP Semiconductors N.V. provides semiconductor products in the United States, Germany, Japan, South Korea, Taiwan, Singapore, the Netherlands, Mainland China, Hong Kong, and internationally.

Full company description

NXP Semiconductors N.V. provides semiconductor products in the United States, Germany, Japan, South Korea, Taiwan, Singapore, the Netherlands, Mainland China, Hong Kong, and internationally. The company's product portfolio includes microcontrollers; application processors; communication processors; wireless connectivity solutions, such as near field communications, ultra-wideband, Bluetooth low-energy, Zigbee, Thread, and Wi-Fi and Wi-Fi/Bluetooth integrated SoCs; analog and interface products; radio frequency devices, and security controllers, as well as semiconductor-based environmental and inertial sensors, including pressure, inertial, magnetic, and gyroscopic sensors. Its products are used in various applications, including automotive, industrial and Internet of Things, mobile, and communication infrastructure. The company markets its products to direct sales offices and independent distributors. NXP Semiconductors N.V. was incorporated in 2006 and is headquartered in Eindhoven, the Netherlands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NXP Semiconductors NV reported revenue of $12.3B in FY2025 versus $11.1B in FY2021, a compound +2.6%/yr. Reported net income was $2.0B in FY2025, compounding +1.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$12.3B
Latest YoY
−2.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. revenue growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+58.2% (56.4 + 1.8)
Revenue +2.6%/yr
FY21 $11.1B
FY22 $13.2B
FY23 $13.3B
FY24 $12.6B
FY25 $12.3B
Net income +1.9%/yr
FY21 $1.9B
FY22 $2.8B
FY23 $2.8B
FY24 $2.5B
FY25 $2.0B
Character of growth · EPS growth decomposed (2014-2025) +9.1 % p.a.
Revenue per share +8.1 %

of which total revenue +8.5 % · buybacks/dilution −0.4 %

EBIT margin +0.5 %
Tax rate −2.4 %
Residual (interest, one-offs) +2.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

NXPI screens 75% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NXP Semiconductors NV Fair Value". https://www.fairvalue-calculator.com/stock/NXPI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Semiconductors · 325 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −43% · Above median
Return on equity (TTM) 26% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth 12% · Below median
Dividend yield (TTM) 1.8% · Above median
Debt / equity 1.09× · Higher than 75% of peers

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 22.2× · Cheaper than 75% of peers
P/B 6.80× · Pricier than 75% of peers
P/S (TTM) 5.42× · Pricier than median
P/FCF 28.2× · Pricier than 75% of peers
EV/EBITDA 18.3× · Cheaper than median
PEG 0.71× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE61 · sector 65
PAST100 · sector 25
HEALTH45 · sector 96
DIVIDEND36 · sector 18

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $227.98 $98.98 −57%
Taiwan Semiconductor Manufacturing Company TSM $427.30 $296.10 −31%
Broadcom Inc AVGO $371.54 $118.27 −68%
SK hynix Inc 000660 1,647,000 KRW 1,481,291 KRW −10%
Micron Technology, Inc MU $932.86 $148.38 −84%
Advanced Micro Devices, Inc AMD $476.67 $55.02 −88%
Intel Corporation INTC $92.09 $35.41 −62%
Texas Instruments Incorporated TXN $266.54 $78.54 −71%
QUALCOMM Incorporated QCOM $164.78 $147.20 −11%
MediaTek Inc 2454 3,845 TWD 1,559 TWD −59%

Compare NXP Semiconductors NV with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is NXP Semiconductors NV (NXPI) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $128.31 versus a price of $224.99, about −43% upside (overvalued).
What is the fair value of NXPI?
Our model-based fair value for NXP Semiconductors NV is $128.31 (as of Sep 3, 2026), built from audited fundamentals. The current price: $224.99.
What is the quality score of NXPI?
NXP Semiconductors NV has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NXP Semiconductors NV (NXPI)?
NXP Semiconductors NV reported trailing-twelve-month revenue of about $12.6B (latest available figure, as of Sep 3, 2026).
What is the net profit margin of NXPI?
The net profit margin of NXP Semiconductors NV is about 21.0%, meaning it keeps roughly 21.0% of revenue as net income. Based on the latest reported figures.
Does NXP Semiconductors NV pay a dividend?
NXP Semiconductors NV currently shows a dividend yield of about 1.80% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch NXP Semiconductors NV in the live analysis

One click puts NXP Semiconductors NV on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.