EN DE

NetApp Inc (NTAP) Fair Value & Analysis

Technology · US · Market cap $33.1B · ISIN US64110D1046

What is NetApp Inc really worth?

NI NetApp Inc logo NetApp Inc NTAP · US
Price$185.38
Fair Value$154.83
Upside−16.5%
Quality80/100

A strong business, but trading 20% above our fair value of $154.83.

Watch NetApp Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +3.8 %/yr)
Solidly profitable · 18.4% net margin
Wide moat 80/100

Risks

!High debt · generates free cash flow
!Mixed vs. peers (7/15)
!Weak on valuation: 11 out of 100
!Weak on balance sheet: 8 out of 100
!Weak on dividend: 22 out of 100

For context

·1.12% dividend yield
Evidence: High Range $99.82 – $217.71

Fair value as of: Aug 29, 2026

From 24 valuation models · updated 6 days ago

Share price −2.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 80/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range ($99.82 to $217.71) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$207.08 $53.65 Fair Value $154.83 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $53.65 – $207.08 · fair‑value band $99.82 – $217.71 · the $185.38 price screens above the $154.83 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NetApp Inc (NTAP) currently trades at $185.38, while our model-based Fair Value estimate is $154.83, implying the stock looks roughly 19.7% overvalued today. The Quality Score stands at 80/100 (high quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of $169.73 per share, and 2 of the 24 models we run sit above the $185.38 price. Bear case: the Earnings-Based group reads lowest at $46.63, and 22 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, NetApp Inc generated revenue of $6.9B at a net margin of 18.4%. Revenue grew 12.5% year over year. It earns a return on equity of 106.7%. The balance sheet holds a net cash position of $1.1B. Fundamentals as of Aug 29, 2026

Our scenario range runs from $99.82 (bear case) to $217.71 (bull case); at $185.38, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 99% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −32% fair-value upside, at −16%, NTAP screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 4 months have passed since. In that time the company retained roughly $1.49 per share, which is 1.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $107.71 $171.79 $271.04 79
Growth DCF $109.31 $165.47 $246.83 78
Owner Earnings $70.16 $112.33 $177.64 75
All 24 models by family
DCF Models
FCF DCF $107.71 $171.79 $271.04 79
Owner Earnings $70.16 $112.33 $177.64 75
5Y Revenue Exit $85.13 $133.93 $195.90 72
5Y EBITDA Exit $110.24 $181.42 $264.78 74
5Y P/E Exit $115.80 $191.94 $272.46 70
10Y Revenue Exit $89.79 $136.56 $199.14 66
10Y EBITDA Exit $108.30 $169.73 $252.27 68
10Y P/E Exit $111.86 $177.08 $258.19 63
Earnings-Based
Graham-Dodd $44.29 $145.32 $194.26 64
Lynch FV $32.64 $46.63 $60.62 61
PEG = 1.0 $32.64 $46.63 $60.62 57
EPV $62.18 $72.90 $82.28 74
Multiples
P/E Multiple $136.77 $182.36 $227.95 63
P/S Multiple $83.04 $110.72 $138.40 58
P/B Multiple $31.03 $41.37 $51.72 55
EV/EBIT $153.60 $205.51 $257.42 66
EV/EBITDA $125.14 $167.56 $209.99 67
EV/Revenue $76.60 $110.34 $144.08 53
Asset-Based
NCAV (Graham) $3.45 $4.62 $6.90 54
Growth DCF
Growth DCF $109.31 $165.47 $246.83 78
Rev-Margin DCF $85.13 $134.39 $192.03 72
Economic Profit
Residual Income $39.45 $69.35 $1,719 64
ROIC Compounder $64.61 $78.59 $92.77 72
Growth Earnings
Growth-Adj P/E $111.95 $159.92 $207.90 67

Widest divergence: DCF Models ($169.73) versus Asset-Based ($4.62). Highest evidence: FCF DCF (79).

Notify me when NTAP reaches fair value

Put NTAP on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 29.2
P/S ratio 5.38 P/E × margin
EPS (TTM) $6.35 price ÷ EPS = P/E 29.2
Dividend yield 1.1% payout 32.8%
Net margin 18.4% FY2026
Return on equity 107% TTM
More key figures
Profitability
Return on assets (EBIT) 12.5% avg 5y
Operating margin 27.3% TTM
Growth
Revenue (TTM) $6.9B TTM
Revenue growth (YoY) +12.5% 3y avg +2.9%
EPS growth (YoY) +23.4%
Balance sheet & cash flow
Free cash flow $1.9B FY2026
Net cash $1.1B FY2026

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 76 · Market factors (momentum, volatility) 73

Profitability 75
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

NetApp, Inc. provides a range of enterprise software, systems, and services that customers use to transform their data infrastructures in the United States, Canada, Latin America, Europe, the Middle East, Africa, and the Asia Pacific. It operates through two segments, Hybrid Cloud and Public Cloud.

Full company description

NetApp, Inc. provides a range of enterprise software, systems, and services that customers use to transform their data infrastructures in the United States, Canada, Latin America, Europe, the Middle East, Africa, and the Asia Pacific. It operates through two segments, Hybrid Cloud and Public Cloud. The company offers data management software, such as NetApp ONTAP, ONTAP One, NetApp Snapshot, NetApp SnapCenter Backup Management, NetApp SnapMirror Data Replication, and NetApp SnapLock Data Compliance; and storage infrastructure solutions, including NetApp All-Flash FAS (AFF A-Series), NetApp All-Flash FAS with capacity flash (AFF C-Series), NetApp All-Flash SAN Array (ASA A-Series & C-Series), NetApp Fabric Attached Storage (FAS), NetApp E/EF series, and NetApp StorageGRID. It also provides cloud storage services comprising NetApp Cloud Volumes ONTAP, Azure NetApp Files, Amazon FSx for NetApp ONTAP, and Google Cloud NetApp Volumes, as well as NetApp BlueXP, BlueXP Copy and Sync, BlueXP Backup and Recovery, BlueXP Classification, and BlueXP Ransomware Protection. In addition, the company offers operational services, such as NetApp Data Infrastructure Insights and Instaclustr; and professional and support services offerings include storage-as-a-service (STaaS), strategic consulting, professional, managed, and support services, as well as assessment, design, implementation, migration, and proactive support services to help customers optimize the performance and efficiency of their on-premises and hybrid multicloud storage environments. It serves various industries comprising energy, financial services, government, technology, internet, life sciences, healthcare services, manufacturing, media, entertainment, animation, video postproduction, and telecommunications through a direct sales force and an ecosystem of partners, including the leading cloud providers. The company has a strategic alliance with Commvault Systems, Inc. to develop an integrated solution for enterprise data protection and cyber resilience. NetApp, I

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

NetApp Inc reported revenue of $6.9B in FY2026 versus $6.3B in FY2022, a compound +2.3%/yr. Reported net income was $1.3B in FY2026, compounding +8.0%/yr from FY2022.

Growth Quality 76/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$6.9B
Latest YoY
+5.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Avg. revenue growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+12.3% (11.2 + 1.1)
Revenue +2.3%/yr
FY22 $6.3B
FY23 $6.4B
FY24 $6.3B
FY25 $6.6B
FY26 $6.9B
Net income +8.0%/yr
FY22 $937M
FY23 $1.3B
FY24 $986M
FY25 $1.2B
FY26 $1.3B
Character of growth · EPS growth decomposed (2015-2026) +16.1 % p.a.
Revenue per share +5.8 %

of which total revenue +1.6 % · buybacks/dilution +4.2 %

EBIT margin +8.8 %
Tax rate +0.7 %
Residual (interest, one-offs) +0.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

NTAP screens 20% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NetApp Inc Fair Value". https://www.fairvalue-calculator.com/stock/NTAP

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside −17% · Above median
Return on equity (TTM) 107% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 1.84× · Higher than 75% of peers

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 29.2× · Pricier than median
P/B 24.49× · Pricier than 75% of peers
P/S (TTM) 4.78× · Pricier than median
P/FCF 17.7× · Pricier than median
EV/EBITDA 17.8× · Pricier than median
PEG 1.86× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE11 · sector 0
FUTURE63 · sector 50
PAST100 · sector 15
HEALTH8 · sector 98
DIVIDEND22 · sector 26

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $480.35 $365.74 −24%
Oracle Corporation ORCL $151.94 $117.84 −22%
Fortinet, Inc FTNT $166.00 $61.46 −63%
Synopsys, Inc SNPS $442.61 $101.19 −77%
Block, Inc XYZ A$111.01 A$70.69 −36%
CoreWeave, Inc CRWV $105.26 $71.79 −32%
Adyen N.V ADYEN €1,007 €707.53 −30%
MongoDB, Inc MDB $440.58 $93.91 −79%
Okta, Inc OKTA $166.23 $30.50 −82%
VeriSign, Inc VRSN $273.03 $208.59 −24%

Compare NetApp Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is NetApp Inc (NTAP) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $154.83 versus a price of $185.38, about −16% upside (overvalued).
What is the fair value of NTAP?
Our model-based fair value for NetApp Inc is $154.83 (as of Aug 29, 2026), built from audited fundamentals. The current price: $185.38.
What is the quality score of NTAP?
NetApp Inc has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NetApp Inc (NTAP)?
NetApp Inc reported trailing-twelve-month revenue of about $6.9B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of NTAP?
The net profit margin of NetApp Inc is about 18.4%, meaning it keeps roughly 18.4% of revenue as net income. Based on the latest reported figures.
Does NetApp Inc pay a dividend?
NetApp Inc currently shows a dividend yield of about 1.12% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch NetApp Inc in the live analysis

One click puts NetApp Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.