EN DE

CoreWeave, Inc. Class A Common Stock (CRWV) Fair Value & Analysis

Technology · US · Market cap $45.5B · ISIN US21873S1087

What is CoreWeave, Inc. Class A Common Stock really worth?

CI CoreWeave, Inc. Class A Common Stock logo CoreWeave, Inc. Class A Common Stock CRWV · US
Price$84.56
Fair Value$71.79
Upside−15.1%
Quality19/100

Below-average quality, and trading another 18% above our fair value of $71.79.

Watch CoreWeave, Inc. Class A Common Stock for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 3y +586.9 %/yr)
!Loss-making · -25.6% net margin
!High debt · negative free cash flow
!Trails peers (2/12)
!Narrow moat 14/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 13 out of 100
!Weak on dividend: 1 out of 100
Evidence: Medium Range $47.58 – $96.00

Fair value as of: Aug 18, 2026

From 4 valuation models · updated 17 days ago

Share price −8.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Weak quality (19/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($47.58 to $96.00) leaves room in how you read the outcome.

Price vs Fair Value (17 months)

$183.58 $35.42 Fair Value $71.79 Mar 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

17‑month range $35.42 – $183.58 · fair‑value band $47.58 – $96.00 · the $84.56 price screens above the $71.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CoreWeave, Inc. Class A Common Stock (CRWV) currently trades at $84.56, while our model-based Fair Value estimate is $71.79, implying the stock looks roughly 17.8% overvalued today. The Quality Score stands at 19/100 (below-average quality), in the Technology sector. How firm this estimate is: it rests on 4 models at a data quality of 91/100, which puts the evidence level at medium.

Over the trailing twelve months, CoreWeave, Inc. Class A Common Stock generated revenue of $6.2B at a net margin of −25.6%. Revenue grew 111.6% year over year. It earns a return on equity of −40.7%. Net debt stands at $11.2B. Fundamentals as of Aug 18, 2026

Our scenario range runs from $47.58 (bear case) to $96.00 (bull case); at $84.56, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −30% fair-value upside, at −15%, CRWV screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA best evidence $48.68 $72.89 $97.10 66
Gordon GGM $0.5900 $1.24 $1.96 62
DDM Multi-Stage $0.5900 $1.04 $1.30 62
All 4 models by family
Dividend Discount
Gordon GGM $0.5900 $1.24 $1.96 62
DDM Multi-Stage $0.5900 $1.04 $1.30 62
Multiples
EV/EBITDA best evidence $48.68 $72.89 $97.10 66
Asset-Based
NCAV (Graham) $3.73 $4.99 $7.45 54

Widest divergence: Multiples ($72.89) versus Dividend Discount ($1.04). Highest evidence: EV/EBITDA (66).

Notify me when CRWV reaches fair value

Put CRWV on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 10.9 TTM
EPS (TTM) $−2.72
Dividend yield 0.0%
Net margin −22.7% FY2025
Return on equity −40.7% TTM
Return on assets (EBIT) 0.5% avg 3y
More key figures
Profitability
Operating margin −6.9% TTM
Growth
Revenue (TTM) $6.2B TTM
Revenue growth (YoY) +112% 3y avg +587%
Balance sheet & cash flow
Free cash flow −$7.3B FY2025
Net debt $11.2B FY2025

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 19/100

Of which business quality 23 · Market factors (momentum, volatility) 23

Profitability 5
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 7
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 29
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

CoreWeave, Inc. operates as a cloud infrastructure technology company in the United States. The company offers CoreWeave Cloud platform that comprises proprietary software and cloud services that deliver the automation and efficiency needed to manage complex artificial intelligence (AI) infrastructure at scale.

Full company description

CoreWeave, Inc. operates as a cloud infrastructure technology company in the United States. The company offers CoreWeave Cloud platform that comprises proprietary software and cloud services that deliver the automation and efficiency needed to manage complex artificial intelligence (AI) infrastructure at scale. It also offers data and storage solutions, such as Local Object Transport Accelerator; infrastructure control solutions, including CoreWeave Kubernetes service; mission control services, including node, rack, and fleet lifecycle management; model and agent development tools comprising Weights & Biases, an AI developer platform; and runtime acceleration. In addition, the company offers graphics processing unit compute, CPU compute, networking services, managed services, and virtual and bare metal servers. Its services also include visual effects rendering, machine learning, pixel streaming, and batch processing. The company was formerly known as Atlantic Crypto Corporation and changed its name to CoreWeave, Inc. in December 2019. CoreWeave, Inc. was incorporated in 2017 and is based in Livingston, New Jersey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

CoreWeave, Inc. Class A Common Stock reported revenue of $5.1B in FY2025 versus $15.8M in FY2022, a compound +586.9%/yr. Reported net income was −$1.2B in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$5.1B
Latest YoY
+167.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+586.9%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +586.9%/yr
FY22 $15.8M
FY23 $229M
FY24 $1.9B
FY25 $5.1B
Net income
FY22 −$31.1M
FY23 −$594M
FY24 −$863M
FY25 −$1.2B

CRWV screens 18% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CoreWeave, Inc. Class A Common Stock Fair Value". https://www.fairvalue-calculator.com/stock/CRWV

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 19 · Bottom 25%
Fair Value upside −15% · Above median
Return on assets 0% · Below median
Net margin (TTM) −26% · Bottom 25%
Operating margin (TTM) −7% · Below median
Revenue growth 112% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 4.40× · Higher than 75% of peers

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/B 13.63× · Pricier than 75% of peers
P/S (TTM) 7.30× · Pricier than 75% of peers
EV/EBITDA 18.6× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE13 · sector 0
FUTURE100 · sector 50
PAST0 · sector 15
HEALTH0 · sector 98
DIVIDEND1 · sector 26

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $480.35 $365.74 −24%
Oracle Corporation ORCL $151.94 $117.84 −22%
Fortinet, Inc FTNT $166.00 $61.46 −63%
Synopsys, Inc SNPS $442.61 $101.19 −77%
Block, Inc XYZ A$111.01 A$70.69 −36%
NetApp, Inc NTAP $190.64 $154.83 −19%
Adyen N.V ADYEN €1,007 €707.53 −30%
MongoDB, Inc MDB $440.58 $93.91 −79%
Okta, Inc OKTA $166.23 $30.50 −82%
VeriSign, Inc VRSN $273.03 $208.59 −24%

Compare CoreWeave, Inc. Class A Common Stock with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is CoreWeave, Inc. Class A Common Stock (CRWV) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of $71.79 versus a price of $84.56, about −15% upside (overvalued).
What is the fair value of CRWV?
Our model-based fair value for CoreWeave, Inc. Class A Common Stock is $71.79 (as of Aug 18, 2026), built from audited fundamentals. The current price: $84.56.
What is the quality score of CRWV?
CoreWeave, Inc. Class A Common Stock has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CoreWeave, Inc. Class A Common Stock (CRWV)?
CoreWeave, Inc. Class A Common Stock reported trailing-twelve-month revenue of about $6.2B (latest available figure, as of Aug 18, 2026).
What is the net profit margin of CRWV?
The net profit margin of CoreWeave, Inc. Class A Common Stock is about −25.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does CoreWeave, Inc. Class A Common Stock pay a dividend?
CoreWeave, Inc. Class A Common Stock currently shows a dividend yield of about 0.04% relative to its recent price (as of Aug 18, 2026).
Free · no account needed

Watch CoreWeave, Inc. Class A Common Stock in the live analysis

One click puts CoreWeave, Inc. Class A Common Stock on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.