EN DE

NN Group NV (NN) Fair Value & Analysis

Financial Services · NL · Market cap €20.4B · ISIN NL0010773842

What is NN Group NV really worth?

NG NN Group NV NN · AS
Price€80.28
Fair Value€65.76
Upside−18.1%
Quality48/100

Below-average quality, and trading another 22% above our fair value of €65.76.

Watch NN Group NV for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −30.7 %/yr)
!Thin margins · 8.3% net margin
!Moderate debt · negative free cash flow
!Trails peers (5/14)
!Moderate moat 54/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 9 out of 100
!Weak on past: 22 out of 100

For context

·4.83% dividend yield
Evidence: Medium Range €49.32 – €82.20

Fair value as of: Aug 31, 2026

From 6 valuation models · updated 5 days ago

Share price −1.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

€81.60 €24.77 Fair Value €65.76 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 31, 2026.

How to read this chart

60‑month range €24.77 – €81.60 · fair‑value band €49.32 – €82.20 · the €80.28 price screens above the €65.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NN Group NV (NN) currently trades at €80.28, while our model-based Fair Value estimate is €65.76, implying the stock looks roughly 22.1% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Financial Services sector. Bull case: the Economic Profit group reads highest at a median of €61.14 per share, and 0 of the 6 models we run sit above the €80.28 price. Bear case: the Dividend Discount group reads lowest at €36.07, and 6 of the 6 models stay below the price. Evidence for this calculation is medium.

Revenue declined 1.5% year over year. It earns a return on equity of 5.6%. Net debt stands at €7.3B. The stock trades on a trailing P/E of 19.3. Fundamentals as of Aug 31, 2026

Our scenario range runs from €49.32 (bear case) to €82.20 (bull case); at €80.28, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 55% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −11% fair-value upside, at −18%, NN screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €0.1962 per share, which is 0.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence €58.48 €61.14 €63.09 76
Gordon GGM €32.95 €36.07 €40.81 69
DDM Multi-Stage €32.95 €41.34 €53.10 67
All 6 models by family
Dividend Discount
Gordon GGM €32.95 €36.07 €40.81 69
DDM Multi-Stage €32.95 €41.34 €53.10 67
Multiples
P/E Multiple €44.31 €59.07 €73.84 63
P/B Multiple €57.94 €77.25 €96.56 55
Asset-Based
NCAV (Graham) €36.46 €48.85 €72.91 54
Economic Profit
Residual Income best evidence €58.48 €61.14 €63.09 76

Widest divergence: Economic Profit (€61.14) versus Dividend Discount (€36.07). Highest evidence: Residual Income (76).

Notify me when NN reaches fair value

Put NN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 19.3
P/S ratio 7.63 P/E × margin
EPS (TTM) €4.17 price ÷ EPS = P/E 19.3
Dividend yield 4.8% payout 93.0%
Net margin 39.6% FY2025
Return on equity 5.6% TTM
More key figures
Profitability
Return on assets (EBIT) 4.0% avg 5y
Operating margin 39.2% TTM
Growth
Revenue growth (YoY) −1.5% 3y avg −29.3%
EPS growth (YoY) −15.3%
Balance sheet & cash flow
Free cash flow −€2.3B FY2025
Net debt €7.3B FY2025

Figures from reported company fundamentals · as of Aug 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 41 · Market factors (momentum, volatility) 85

Profitability 32
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

NN Group N.V., a financial services company, provides life and non-life insurance products in the Netherlands and internationally. It operates through the Netherlands Life, the Netherlands Non-Life, Insurance Europe, Japan Life, and NN Bank segments.

Full company description

NN Group N.V., a financial services company, provides life and non-life insurance products in the Netherlands and internationally. It operates through the Netherlands Life, the Netherlands Non-Life, Insurance Europe, Japan Life, and NN Bank segments. The company provides insured defined benefit, defined contribution, pensions under the Nationale-Nederlanden brand name; premium pension institution services under the BeFrank brand name; and general pension fund administration and advisory services under AZL brand name, as well as non-life insurance products, including motor, fire, liability, transport, travel, health, and disability and accident insurance products. It also provides long-term protection to cover a variety of risks including disability, critical illness and health; and protection, savings and retirement solutions. In addition, the company offers financial services, such as savings, investments, bancassurance and mortgages under the Woonnu brand name. The company offers its products to individuals, small and medium-sized enterprises, and corporate customers directly through tied agents, advisors, brokers, and direct channels. The company was formerly known as ING Insurance Topholding N.V. and changed its name to NN Group N.V. in March 2014. NN Group N.V. was founded in 1845 and is headquartered in The Hague, the Netherlands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NN Group NV reported revenue of €3.0B in FY2025 versus €19.1B in FY2021, a compound −37.0%/yr. Reported net income was €1.2B in FY2025, compounding −22.4%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€3.0B
Latest YoY
−76.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−29.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−30.7%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−2.4% (−7.2 + 4.8)
Revenue −37.0%/yr
FY21 €19.1B
FY22 €8.5B
FY23 €13.2B
FY24 €12.6B
FY25 €3.0B
Net income −22.4%/yr
FY21 €3.3B
FY22 €1.6B
FY23 €1.2B
FY24 €1.6B
FY25 €1.2B
Character of growth · EPS growth decomposed (2014-2025) +4.1 % p.a.
Revenue per share −2.0 %

of which total revenue −4.1 % · buybacks/dilution +2.2 %

EBIT margin −1.9 %
Tax rate −0.7 %
Residual (interest, one-offs) +9.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

NN screens 22% overvalued. Compare with Berkshire Hathaway Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NN Group NV Fair Value". https://www.fairvalue-calculator.com/stock/NN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Diversified · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Bottom 25%
Fair Value upside −18% · Below median
Return on equity (TTM) 6% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) 8% · Below median
Operating margin (TTM) 39% · Top 25%
Revenue growth −2% · Below median
Dividend yield (TTM) 4.8% · Above median
Debt / equity 0.70× · Higher than 75% of peers

Valuation Multiples vs Insurance - Diversified median · lower = cheaper

P/E (TTM) 19.3× · Pricier than 75% of peers
P/B 1.24× · Cheaper than median
P/S (TTM) 1.65× · Pricier than 75% of peers
EV/EBITDA 5.6× · Cheaper than median
PEG 0.72× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE9 · sector 11
FUTURE0 · sector 31
PAST22 · sector 49
HEALTH65 · sector 89
DIVIDEND97 · sector 72

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 31, 2026).

Stock Price Fair Value vs Fair Value
Berkshire Hathaway Inc BRKB80 1.67 THB 1.48 THB −11%
Allianz SE ALV €453.00 €266.04 −41%
Zurich Insurance Group ZURN CHF 596.00 CHF 335.07 −44%
AXA SA CS €43.61 €39.90 −9%
Assicurazioni Generali S.p.A G €44.11 €10.92 −75%
Sun Life Financial Inc SLF C$108.85 C$57.05 −48%
American International Group AIG $76.14 $80.91 +6%
The Hartford Insurance Group HIG $137.38 $133.10 −3%
Arch Capital Group ACGL $98.76 $124.45 +26%
Swiss Life Holding SLHN CHF 919.00 CHF 425.23 −54%

Compare NN Group NV with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is NN Group NV (NN) overvalued or undervalued?
As of Aug 31, 2026, our model estimates a fair value of €65.76 versus a price of €80.28, about −18% upside (overvalued).
What is the fair value of NN?
Our model-based fair value for NN Group NV is €65.76 (as of Aug 31, 2026), built from audited fundamentals. The current price: €80.28.
What is the quality score of NN?
NN Group NV has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of NN?
The net profit margin of NN Group NV is about 8.3%, meaning it keeps roughly 8.3% of revenue as net income. Based on the latest reported figures.
Does NN Group NV pay a dividend?
NN Group NV currently shows a dividend yield of about 4.83% relative to its recent price (as of Aug 31, 2026).
Free · no account needed

Watch NN Group NV in the live analysis

One click puts NN Group NV on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.