EN DE

Millrose Properties, Inc. (MRP) Fair Value & Analysis

Real Estate · US · Market cap $5.0B · ISIN US6011371027

What is Millrose Properties, Inc. really worth?

MP Millrose Properties, Inc. logo Millrose Properties, Inc. MRP · US
Price$31.72
Fair Value$41.87
Upside+32.0%
Quality67/100

A solid business, trading 24% below our fair value of $41.87.

Watch Millrose Properties, Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 62.6% net margin
generates free cash flow
Ranks above peers (12/13)
Wide moat 69/100

Risks

!Weak Growth

For context

·9.49% dividend yield
Evidence: High Range $28.39 – $52.34

Fair value as of: Sep 5, 2026

From 15 valuation models · updated today

Share price +7.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($28.39 to $52.34) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (19 months)

$32.09 $18.45 Fair Value $41.87 Feb 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

19‑month range $18.45 – $32.09 · fair‑value band $28.39 – $52.34 · the $31.72 price screens below the $41.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Millrose Properties, Inc. (MRP) currently trades at $31.72, while our model-based Fair Value estimate is $41.87, implying the stock looks roughly 24.2% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Real Estate sector. Bull case: the Growth DCF group reads highest at a median of $355.83 per share, and 9 of the 15 models we run sit above the $31.72 price. Bear case: the Dividend Discount group reads lowest at $23.86, and 6 of the 15 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Millrose Properties, Inc. generated revenue of $713M at a net margin of 65.0%. Revenue grew 135.7% year over year. It earns a return on equity of 7.9%. Net debt stands at $2.1B. Fundamentals as of Sep 5, 2026

Our scenario range runs from $28.39 (bear case) to $52.34 (bull case); at $31.72, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −46% fair-value upside, at 32%, MRP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $247.93 $361.55 $521.25 68
Growth DCF $253.09 $355.83 $492.86 66
Residual Income $30.22 $31.58 $32.47 66
All 15 models by family
DCF Models
FCF DCF best evidence $247.93 $361.55 $521.25 68
5Y Revenue Exit $103.32 $121.66 $140.64 62
5Y EBITDA Exit $115.19 $143.21 $172.21 64
10Y Revenue Exit $155.90 $183.67 $213.15 57
10Y EBITDA Exit $163.74 $198.06 $236.06 58
Dividend Discount
Gordon GGM $17.02 $24.94 $33.00 60
DDM Multi-Stage $17.02 $23.86 $31.38 56
Multiples
P/S Multiple $18.98 $25.31 $31.63 58
P/B Multiple $31.40 $41.87 $52.34 55
EV/EBIT $52.23 $69.56 $86.90 63
EV/EBITDA $42.09 $56.04 $69.99 64
EV/Revenue $19.30 $27.48 $35.66 51
Asset-Based
NCAV (Graham) $18.99 $25.44 $37.97 51
Growth DCF
Growth DCF $253.09 $355.83 $492.86 66
Economic Profit
Residual Income $30.22 $31.58 $32.47 66

Widest divergence: Growth DCF ($355.83) versus Dividend Discount ($23.86). Highest evidence: FCF DCF (68).

Notify me when MRP reaches fair value

Put MRP on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 10.2 as of Jun 22, 2026
P/S ratio 6.44 P/E × margin
EPS (TTM) $2.79 price ÷ EPS = P/E 10.2
Dividend yield 9.5% payout 108%
Net margin 63.3% FY2025
Return on equity 7.9% TTM
More key figures
Profitability
Return on assets (EBIT) −1.5% avg 4y
Operating margin 85.2% TTM
Growth
Revenue (TTM) $713M TTM
Revenue growth (YoY) +136%
EPS growth (YoY) +89.7%
Balance sheet & cash flow
Free cash flow $3.7B FY2025
Net debt $2.1B FY2025 · ≈ 0.6 yrs of FCF

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 63 · Market factors (momentum, volatility) 59

Profitability 37
Margins and returns on capital today
Quality Growth 91
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 43
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Millrose Properties, Inc. is the premier homesite option platform for residential homebuilders. The company specializes in the acquisition and horizontal development of land to provide a predictable, just-in-time supply of finished homesites " the scarcest and mission-critical resource in the homebuilding industry.

Full company description

Millrose Properties, Inc. is the premier homesite option platform for residential homebuilders. The company specializes in the acquisition and horizontal development of land to provide a predictable, just-in-time supply of finished homesites " the scarcest and mission-critical resource in the homebuilding industry. Unlike traditional land bankers, Millrose utilizes a proprietary technology platform that provides real-time feedback and data analytics to drive acquisition decisions. Every transaction in the Millrose portfolio undergoes rigorous independent due diligence to ensure attractive yields and long-term viability. By enabling an asset-light model, Millrose provides its diverse roster of homebuilder partners with the strategic flexibility to maintain production volumes and optimize balance sheet efficiency across all market environments. Millrose Properties, Inc.is based in Miami, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Millrose Properties, Inc. reported revenue of $600M in FY2025 versus $0 in FY2022. Reported net income was $380M in FY2025.

Growth Quality 34/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$600M
Value creation/yr We only publish this rate when it is defensible. Reason: no profitable base year
not computed
Revenue
FY22 $0
FY23 $0
FY24 $0
FY25 $600M
Net income
FY22 −$144M
FY23 −$210M
FY24 −$246M
FY25 $380M

Watch MRP: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Millrose Properties, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/MRP

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Residential · 45 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +32% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 63% · Top 25%
Operating margin (TTM) 85% · Top 25%
Revenue growth 32% · Top 25%
Dividend yield (TTM) 9.5% · Top 25%

Valuation Multiples vs REIT - Residential median · lower = cheaper

P/E (TTM) 10.2× · Cheaper than 75% of peers
P/B 0.86× · Cheaper than median
P/S (TTM) 6.59× · Pricier than median
P/FCF 1.4× · Cheaper than 75% of peers
EV/EBITDA 10.1× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE76 · sector 4
FUTURE100 · sector 12
PAST32 · sector 6
HEALTH0 · sector 61
DIVIDEND100 · sector 78

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Residential stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
EQR EQR $66.79 $36.19 −46%
Essex Property Trust, Inc ESS $284.03 $177.90 −37%
Invitation Homes INVH $29.78 $15.91 −47%
Mid-America Apartment Communities, Inc MAA $129.36 $65.28 −50%
Sun Communities, Inc SUI $118.34 $121.64 +3%
UDR, Inc UDR $37.51 $19.76 −47%
American Homes 4 Rent (AMH or the General Partner) AMH $34.56 $21.07 −39%
Equity LifeStyle Properties, Inc ELS $65.44 $20.93 −68%
Camden Property Trust, an S&P 500 Company CPT $105.96 $41.51 −61%
Canadian Apartment Properties Real Estate Investment Trust CARUN C$33.70 C$21.86 −35%

Compare Millrose Properties, Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Millrose Properties, Inc. (MRP) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $41.87 versus a price of $31.72, about +32% upside (undervalued).
What is the fair value of MRP?
Our model-based fair value for Millrose Properties, Inc. is $41.87 (as of Sep 5, 2026), built from audited fundamentals. The current price: $31.72.
What is the quality score of MRP?
Millrose Properties, Inc. has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Millrose Properties, Inc. (MRP)?
Millrose Properties, Inc. reported trailing-twelve-month revenue of about $713M (latest available figure, as of Sep 5, 2026).
What is the net profit margin of MRP?
The net profit margin of Millrose Properties, Inc. is about 65.0%, meaning it keeps roughly 65.0% of revenue as net income. Based on the latest reported figures.
Does Millrose Properties, Inc. pay a dividend?
Millrose Properties, Inc. currently shows a dividend yield of about 9.49% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Millrose Properties, Inc. in the live analysis

One click puts Millrose Properties, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.