Equity Residential (EQR) Fair Value & Analysis
Real Estate · US · Market cap $24.8B · ISIN US29476L1070
What is Equity Residential really worth?
Equity Residential
EQR · US
A solid business, but trading 88% above our fair value of $36.19.
Strengths
Risks
For context
Fair value as of: Aug 23, 2026
From 14 valuation models · updated 13 days ago
Share price +0.4% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case ($62.55). The favourable scenario is already priced in.
- Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range ($26.26 to $62.55) leaves room in how you read the outcome.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.
How to read this chart
60‑month range $47.99 – $79.08 · fair‑value band $26.26 – $62.55 · the $68.14 price screens above the $36.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 23, 2026.
Analysis
Equity Residential (EQR) currently trades at $68.14, while our model-based Fair Value estimate is $36.19, implying the stock looks roughly 88.3% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Real Estate sector. Bull case: the Multiples group reads highest at a median of $50.82 per share, and 1 of the 14 models we run sit above the $68.14 price. Bear case: the Asset-Based group reads lowest at $19.74, and 13 of the 14 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Equity Residential generated revenue of $3.1B at a net margin of 30.6%. Revenue grew 2.5% year over year. It earns a return on equity of 8.7%. Net debt stands at $8.7B. Fundamentals as of Aug 23, 2026
Our scenario range runs from $26.26 (bear case) to $62.55 (bull case); at $68.14, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 20% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −39% fair-value upside, at −47%, EQR screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 14 models by family
Widest divergence: Multiples ($50.82) versus Asset-Based ($19.74). Highest evidence: FCF DCF (77).
Notify me when EQR reaches fair value
Put EQR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 61 · Market factors (momentum, volatility) 64
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Equity Residential is committed to creating communities where people thrive. The Company, a member of the S&P 500, owns and manages 312 rental properties consisting of 85,190 apartment units in dynamic metro areas across the U.S.
Full company description
Equity Residential is committed to creating communities where people thrive. The Company, a member of the S&P 500, owns and manages 312 rental properties consisting of 85,190 apartment units in dynamic metro areas across the U.S. with a primary concentration in major coastal markets, diversified by a targeted presence in the high-growth metro areas of Atlanta, Austin, Dallas/Ft. Worth and Denver. Equity Residential was incorporated in 1993 and is based in Chicago, United States.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Equity Residential reported revenue of $3.1B in FY2025 versus $2.5B in FY2021, a compound +5.9%/yr. Reported net income was $1.1B in FY2025, compounding −4.3%/yr from FY2021.
of which total revenue +1.6 % · buybacks/dilution −0.3 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
EQR screens 88% overvalued. Compare with Essex Property Trust, Inc →
Earlier news
External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.
- Equity Residential Stock: Analyst Estimates & Ratings
- Equity Residential (EQR) Stock Looks Reasonable Following Its 17% Three Year Return
Peer Group
REIT - Residential · 45 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs REIT - Residential median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more REIT - Residential stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Essex Property Trust, Inc ESS | $284.03 | $177.90 | −37% |
| Invitation Homes INVH | $29.78 | $15.91 | −47% |
| Mid-America Apartment Communities, Inc MAA | $129.36 | $65.28 | −50% |
| Sun Communities, Inc SUI | $118.34 | $121.64 | +3% |
| UDR, Inc UDR | $37.51 | $19.76 | −47% |
| American Homes 4 Rent (AMH or the General Partner) AMH | $34.56 | $21.07 | −39% |
| Equity LifeStyle Properties, Inc ELS | $65.44 | $20.93 | −68% |
| Camden Property Trust, an S&P 500 Company CPT | $105.96 | $41.51 | −61% |
| Millrose Properties, Inc MRP | $31.72 | $41.87 | +32% |
| Canadian Apartment Properties Real Estate Investment Trust CARUN | C$33.70 | C$21.86 | −35% |
Compare Equity Residential with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Equity Residential (EQR) overvalued or undervalued?
What is the fair value of EQR?
What is the quality score of EQR?
What is the revenue of Equity Residential (EQR)?
What is the net profit margin of EQR?
Does Equity Residential pay a dividend?
Watch Equity Residential in the live analysis
One click puts Equity Residential on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.