EN DE

Essex Property Trust Inc (ESS) Fair Value & Analysis

Real Estate · US · Market cap $18.9B · ISIN US2971781057

What is Essex Property Trust Inc really worth?

EP Essex Property Trust Inc logo Essex Property Trust Inc ESS · US
Price$278.65
Fair Value$177.90
Upside−36.2%
Quality63/100

A solid business, but trading 57% above our fair value of $177.90.

Watch Essex Property Trust Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +4.9 %/yr)
Highly profitable · 29.1% net margin
Moderate debt · generates free cash flow

Risks

!Mixed vs. peers (6/15)
!Moderate moat 63/100

For context

·3.70% dividend yield
Evidence: High Range $81.16 – $222.38

Fair value as of: Aug 30, 2026

From 14 valuation models · updated 6 days ago

Share price −3.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($222.38). The favourable scenario is already priced in.
  • The model range is unusually wide ($81.16 to $222.38). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

$308.18 $172.99 Fair Value $177.90 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $172.99 – $308.18 · fair‑value band $81.16 – $222.38 · the $278.65 price screens above the $177.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Essex Property Trust Inc (ESS) currently trades at $278.65, while our model-based Fair Value estimate is $177.90, implying the stock looks roughly 56.6% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of $193.14 per share, and 2 of the 14 models we run sit above the $278.65 price. Bear case: the Asset-Based group reads lowest at $57.77, and 12 of the 14 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Essex Property Trust Inc generated revenue of $2.0B at a net margin of 29.1%. Revenue grew 6.4% year over year. It earns a return on equity of 10.6%. Net debt stands at $6.8B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $81.16 (bear case) to $222.38 (bull case); at $278.65, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 18% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −46% fair-value upside, at −36%, ESS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $72.01 $193.14 $391.45 74
Growth DCF $72.77 $189.10 $377.55 73
5Y EBITDA Exit $128.08 $305.79 $522.32 72
All 14 models by family
DCF Models
FCF DCF $72.01 $193.14 $391.45 74
5Y Revenue Exit $30.84 $114.17 $222.72 67
5Y EBITDA Exit $128.08 $305.79 $522.32 72
10Y Revenue Exit $39.77 $121.68 $237.59 62
10Y EBITDA Exit $106.90 $258.57 $477.75 64
Multiples
P/S Multiple $133.43 $177.90 $222.38 58
P/B Multiple $129.35 $172.46 $215.58 55
EV/EBIT $109.66 $181.04 $252.42 64
EV/EBITDA $182.95 $278.76 $374.58 66
EV/Revenue $13.62 $64.23 $114.85 48
Asset-Based
NCAV (Graham) $43.12 $57.77 $86.23 54
Growth DCF
Growth DCF $72.77 $189.10 $377.55 73
Rev-Margin DCF $30.84 $113.95 $214.83 67
Economic Profit
Residual Income $80.16 $95.56 $198.81 71

Widest divergence: DCF Models ($193.14) versus Asset-Based ($57.77). Highest evidence: FCF DCF (74).

Notify me when ESS reaches fair value

Put ESS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 30.8 as of Jun 20, 2026
P/S ratio 10.9 P/E × margin
EPS (TTM) $8.89 price ÷ EPS = P/E 30.8
Dividend yield 3.7% payout 116%
Net margin 35.4% FY2025
Return on equity 10.6% TTM
More key figures
Profitability
Return on assets (EBIT) 5.1% avg 5y
Operating margin 35.2% TTM
Growth
Revenue (TTM) $2.0B TTM
Revenue growth (YoY) +6.4% 3y avg +5.8%
EPS growth (YoY) −47.8%
Balance sheet & cash flow
Free cash flow $934M FY2025
Net debt $6.8B FY2025 · ≈ 7.3 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 59 · Market factors (momentum, volatility) 63

Profitability 42
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Essex Property Trust, Inc., an S&P 500 company, is a fully integrated real estate investment trust. The firm acquires, develops, redevelops, and manages multifamily residential properties in selected West Coast markets.

Full company description

Essex Property Trust, Inc., an S&P 500 company, is a fully integrated real estate investment trust. The firm acquires, develops, redevelops, and manages multifamily residential properties in selected West Coast markets. Essex currently has ownership interests in 259 apartment communities comprising over 63,000 apartment homes with an additional property in active development. Essex Property Trust, Inc. was incorporated in 1971 in Maryland and is based in San Mateo, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Essex Property Trust Inc reported revenue of $1.9B in FY2025 versus $1.4B in FY2021, a compound +7.2%/yr. Reported net income was $672M in FY2025, compounding +8.3%/yr from FY2021.

Growth Quality 74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.9B
Latest YoY
+7.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. revenue growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+10.5% (6.8 + 3.7)
Revenue +7.2%/yr
FY21 $1.4B
FY22 $1.6B
FY23 $1.7B
FY24 $1.8B
FY25 $1.9B
Net income +8.3%/yr
FY21 $489M
FY22 $408M
FY23 $406M
FY24 $742M
FY25 $672M

ESS screens 57% overvalued. Compare with EQR →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Essex Property Trust Inc Fair Value". https://www.fairvalue-calculator.com/stock/ESS

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Residential · 45 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −36% · Below median
Return on equity (TTM) 11% · Top 25%
Return on assets 3% · Top 25%
Net margin (TTM) 29% · Top 25%
Operating margin (TTM) 35% · Above median
Revenue growth 6% · Above median
Dividend yield (TTM) 3.7% · Below median
Debt / equity 1.23× · Higher than median

Valuation Multiples vs REIT - Residential median · lower = cheaper

P/E (TTM) 30.8× · Pricier than median
P/B 3.40× · Pricier than 75% of peers
P/S (TTM) 9.60× · Pricier than 75% of peers
P/FCF 20.2× · Pricier than median
EV/EBITDA 20.0× · Pricier than median
PEG 6.86× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 4
FUTURE32 · sector 12
PAST42 · sector 6
HEALTH39 · sector 61
DIVIDEND74 · sector 78

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Residential stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
EQR EQR $66.79 $36.19 −46%
Invitation Homes INVH $29.78 $15.91 −47%
Mid-America Apartment Communities, Inc MAA $129.36 $65.28 −50%
Sun Communities, Inc SUI $118.34 $121.64 +3%
UDR, Inc UDR $37.51 $19.76 −47%
American Homes 4 Rent (AMH or the General Partner) AMH $34.56 $21.07 −39%
Equity LifeStyle Properties, Inc ELS $65.44 $20.93 −68%
Camden Property Trust, an S&P 500 Company CPT $105.96 $41.51 −61%
Millrose Properties, Inc MRP $31.72 $41.87 +32%
Canadian Apartment Properties Real Estate Investment Trust CARUN C$33.70 C$21.86 −35%

Compare Essex Property Trust Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Essex Property Trust Inc (ESS) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $177.90 versus a price of $278.65, about −36% upside (overvalued).
What is the fair value of ESS?
Our model-based fair value for Essex Property Trust Inc is $177.90 (as of Aug 30, 2026), built from audited fundamentals. The current price: $278.65.
What is the quality score of ESS?
Essex Property Trust Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Essex Property Trust Inc (ESS)?
Essex Property Trust Inc reported trailing-twelve-month revenue of about $2.0B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of ESS?
The net profit margin of Essex Property Trust Inc is about 29.1%, meaning it keeps roughly 29.1% of revenue as net income. Based on the latest reported figures.
Does Essex Property Trust Inc pay a dividend?
Essex Property Trust Inc currently shows a dividend yield of about 3.70% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Essex Property Trust Inc in the live analysis

One click puts Essex Property Trust Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.