EN DE

Modine Manufacturing Company (MOD) Fair Value & Analysis

Consumer Cyclical · US · Market cap $12.0B · ISIN US6078281002

What is Modine Manufacturing Company really worth?

MM Modine Manufacturing Company logo Modine Manufacturing Company MOD · US
Price$186.63
Fair Value$41.56
Upside−77.7%
Quality48/100

Below-average quality, and trading another 349% above our fair value of $41.56.

Watch Modine Manufacturing Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +12.0 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 3.8% net margin
!Trails peers (4/14)
!Moderate moat 51/100
!Evidence only medium, so the estimate is less certain
Evidence: Medium Range $21.70 – $63.07

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from $42.56 to $41.56 (−2.3%) since Jul 17, 2026. Share price −7.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($63.07). The favourable scenario is already priced in.
  • The model range is unusually wide ($21.70 to $63.07). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$306.89 $7.71 Fair Value $41.56 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $7.71 – $306.89 · fair‑value band $21.70 – $63.07 · the $186.63 price screens above the $41.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Modine Manufacturing Company (MOD) currently trades at $186.63, while our model-based Fair Value estimate is $41.56, implying the stock looks roughly 349.0% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the Multiples group reads highest at a median of $50.46 per share, and 0 of the 26 models we run sit above the $186.63 price. Bear case: the Earnings-Based group reads lowest at $13.81, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Modine Manufacturing Company generated revenue of $3.2B at a net margin of 3.8%. Revenue grew 47.5% year over year. It earns a return on equity of 11.6%. Net debt stands at $507M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $21.70 (bear case) to $63.07 (bull case); at $186.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 42% below its 52-week high and 116% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at −78%, MOD screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly $0.9721 per share, which is 2.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($0.1700 to $112.73). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $16.38 $28.23 $46.07 78
Growth DCF $16.81 $27.41 $42.44 77
5Y EBITDA Exit $43.83 $80.38 $122.99 74
All 26 models by family
DCF Models
FCF DCF $16.38 $28.23 $46.07 78
Owner Earnings $6.42 $12.96 $22.81 73
5Y Revenue Exit $32.96 $60.25 $95.27 71
5Y EBITDA Exit $43.83 $80.38 $122.99 74
5Y P/E Exit $23.72 $43.14 $63.32 70
10Y Revenue Exit $25.18 $48.64 $80.31 65
10Y EBITDA Exit $33.60 $62.53 $101.28 66
10Y P/E Exit $20.83 $36.82 $56.16 63
Earnings-Based
Graham-Dodd $15.60 $46.06 $60.93 65
Lynch FV $9.66 $13.81 $17.95 61
PEG = 1.0 $9.66 $13.81 $17.95 57
EPV $45.55 $54.12 $61.62 74
Dividend Discount
Gordon GGM $0.1000 $0.2200 $0.3400 66
DDM Multi-Stage $0.1000 $0.1700 $0.2300 66
Multiples
P/E Multiple $37.84 $50.46 $63.07 63
P/S Multiple $29.24 $38.99 $48.74 58
P/B Multiple $29.24 $38.99 $48.74 55
EV/EBIT $83.08 $112.73 $142.38 66
EV/EBITDA $66.94 $91.21 $115.48 67
EV/Revenue $44.45 $66.02 $87.58 53
Asset-Based
NCAV (Graham) $11.25 $15.07 $22.49 54
Growth DCF
Growth DCF $16.81 $27.41 $42.44 77
Rev-Margin DCF $32.96 $59.86 $90.10 71
Economic Profit
Residual Income $19.77 $22.16 $39.96 73
ROIC Compounder $48.90 $63.12 $79.61 72
Growth Earnings
Growth-Adj P/E $30.60 $43.71 $56.83 67

Widest divergence: Multiples ($50.46) versus Dividend Discount ($0.1700). Highest evidence: FCF DCF (78).

Notify me when MOD reaches fair value

Put MOD on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 82.9
P/S ratio 3.18 P/E × margin
EPS (TTM) $2.25 price ÷ EPS = P/E 82.9
Net margin 3.8% FY2026
Return on equity 11.6% TTM
Return on assets (EBIT) 11.8% avg 5y
More key figures
Profitability
Operating margin 11.8% TTM
Growth
Revenue (TTM) $3.2B TTM
Revenue growth (YoY) +47.5% 3y avg +11.5%
EPS growth (YoY) +47.4%
Balance sheet & cash flow
Free cash flow $105M FY2026
Net debt $507M FY2026 · ≈ 4.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 51 · Market factors (momentum, volatility) 33

Profitability 50
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Modine Manufacturing Company designs, engineers, tests, manufactures, and sells mission-critical thermal solutions in the United States, Canada, Italy, Hungary, the United Kingdom, China, and internationally.

Full company description

Modine Manufacturing Company designs, engineers, tests, manufactures, and sells mission-critical thermal solutions in the United States, Canada, Italy, Hungary, the United Kingdom, China, and internationally. It offers heat transfer products, including round tube plate fin construction; gas-fired, hydronic, electric, and oil fired unit heaters; roof-mounted direct- and indirect-fired makeup air units, duct furnaces, infrared units, and perimeter heating products; single packaged unit ventilators, modular chillers, air handler and condensing units, and ceiling cassettes; evaporator unit coolers, remote condensers, fluid coolers, gas coolers, and dry and brine coolers; and motor and generator cooling coils, transformer oil coolers, radiators, dryers, and industrial heat exchangers. The company also provides data center products that consists of IT cooling solutions, including chillers, dry coolers, precision air handling units, computer room air conditioning, computer room air handler units, fan walls, rear-door heat exchangers, coolant distribution units, and immersion solutions, as well as sells replacement parts, maintenance service and control solutions for existing equipment and new building management controls and systems. In addition, it offers powertrain cooling products, such as radiators, condensers, engine cooling modules, charge air coolers, fan shrouds, and surge tanks; cooling module generator sets; aluminum and stainless steel engine oil coolers, exhaust gas recirculation coolers, liquid charge air coolers, transmission and retarder oil coolers, chillers, and condensers; battery thermal management systems, electronics cooling packages, battery chillers, battery cooling plates, coolers and casings for electronics cooling, and coolers for electric axles; and coatings products and application services. The company was incorporated in 1916 and is headquartered in Racine, Wisconsin.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Modine Manufacturing Company reported revenue of $3.2B in FY2026 versus $2.1B in FY2022, a compound +11.6%/yr. Reported net income was $122M in FY2026, compounding +9.3%/yr from FY2022.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$3.2B
Latest YoY
+23.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+6.8% (6.8 + 0.0)
Revenue +11.6%/yr
FY22 $2.1B
FY23 $2.3B
FY24 $2.4B
FY25 $2.6B
FY26 $3.2B
Net income +9.3%/yr
FY22 $85.2M
FY23 $153M
FY24 $162M
FY25 $184M
FY26 $122M
Character of growth · EPS growth decomposed (2015-2026) +25.8 % p.a.
Revenue per share +5.8 %

of which total revenue +6.9 % · buybacks/dilution −1.0 %

EBIT margin +14.5 %
Tax rate +2.2 %
Residual (interest, one-offs) +1.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

MOD screens 349% overvalued. Compare with O'Reilly Automotive, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Modine Manufacturing Company Fair Value". https://www.fairvalue-calculator.com/stock/MOD

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Parts · 640 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 12% · Above median
Return on assets 10% · Top 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) 12% · Top 25%
Revenue growth 48% · Top 25%
Debt / equity 0.32× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 82.9× · Pricier than 75% of peers
P/B 10.06× · Pricier than 75% of peers
P/S (TTM) 3.78× · Pricier than 75% of peers
P/FCF 114.0× · Pricier than 75% of peers
EV/EBITDA 27.5× · Pricier than 75% of peers
PEG 1.11× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 14
FUTURE100 · sector 21
PAST47 · sector 28
HEALTH84 · sector 95
DIVIDEND0 · sector 32

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $88.50 $47.50 −46%
AutoZone, Inc AZO $2,932 $2,287 −22%
Hyundai Mobis Co 012330 450,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 −51%
Magna International Inc MGA $65.57 $68.17 +4%
Genuine Parts Company GPC $137.51 $58.07 −58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥45.82 ¥28.28 −38%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 −81%

Compare Modine Manufacturing Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Modine Manufacturing Company (MOD) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $41.56 versus a price of $186.63, about −78% upside (overvalued).
What is the fair value of MOD?
Our model-based fair value for Modine Manufacturing Company is $41.56 (as of Aug 13, 2026), built from audited fundamentals. The current price: $186.63.
What is the quality score of MOD?
Modine Manufacturing Company has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Modine Manufacturing Company (MOD)?
Modine Manufacturing Company reported trailing-twelve-month revenue of about $3.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MOD?
The net profit margin of Modine Manufacturing Company is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Modine Manufacturing Company in the live analysis

One click puts Modine Manufacturing Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.