EN DE

Miller Industries Inc (MLR) Fair Value & Analysis

Consumer Cyclical · US · Market cap $567M · ISIN US6005512040

What is Miller Industries Inc really worth?

MI Miller Industries Inc logo Miller Industries Inc MLR · US
Price$55.19
Fair Value$42.41
Upside−23.2%
Quality57/100

A solid business, but trading 30% above our fair value of $42.41.

Watch Miller Industries Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +3.9 %/yr)
!Thin margins · 2.1% net margin
!Trails peers (4/15)
!Narrow moat 28/100
!Weak on valuation: 2 out of 100
!Weak on past: 15 out of 100
!Weak on dividend: 29 out of 100

For context

·1.47% dividend yield
Evidence: High Range $31.81 – $53.01

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Share price +8.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($53.01). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$74.54 $19.90 Fair Value $42.41 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $19.90 – $74.54 · fair‑value band $31.81 – $53.01 · the $55.19 price screens above the $42.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Miller Industries Inc (MLR) currently trades at $55.19, while our model-based Fair Value estimate is $42.41, implying the stock looks roughly 30.1% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of $71.53 per share, and 9 of the 26 models we run sit above the $55.19 price. Bear case: the Dividend Discount group reads lowest at $10.04, and 17 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Miller Industries Inc generated revenue of $745M at a net margin of 2.1%. Revenue declined 19.8% year over year. It earns a return on equity of 3.8%. The balance sheet holds a net cash position of $11.1M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $31.81 (bear case) to $53.01 (bull case); at $55.19, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 66% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at −23%, MLR screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.3601 per share, which is 0.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $72.57 $106.73 $153.28 80
Growth DCF $72.79 $102.04 $139.23 79
Owner Earnings $21.34 $30.98 $44.12 77
All 26 models by family
DCF Models
FCF DCF $72.57 $106.73 $153.28 80
Owner Earnings $21.34 $30.98 $44.12 77
5Y Revenue Exit $43.86 $60.41 $80.47 73
5Y EBITDA Exit $50.61 $73.21 $98.96 76
5Y P/E Exit $46.51 $65.44 $84.88 71
10Y Revenue Exit $54.21 $71.53 $93.33 68
10Y EBITDA Exit $58.82 $79.72 $106.39 69
10Y P/E Exit $56.42 $74.75 $96.45 65
Earnings-Based
Graham-Dodd $13.73 $46.05 $61.68 64
Lynch FV $10.48 $14.96 $19.45 61
PEG = 1.0 $10.48 $14.96 $19.45 57
EPV $17.29 $19.49 $21.32 74
Dividend Discount
Gordon GGM $6.24 $11.25 $15.48 68
DDM Multi-Stage $6.24 $10.04 $12.01 67
Multiples
P/E Multiple $31.81 $42.41 $53.01 63
P/S Multiple $25.75 $34.33 $42.92 58
P/B Multiple $25.75 $34.33 $42.92 55
EV/EBIT $36.34 $48.05 $59.77 66
EV/EBITDA $40.63 $53.78 $66.92 67
EV/Revenue $26.28 $37.03 $47.78 54
Asset-Based
NCAV (Graham) $18.45 $24.73 $36.91 54
Growth DCF
Growth DCF $72.79 $102.04 $139.23 79
Rev-Margin DCF $43.86 $61.43 $82.42 73
Economic Profit
Residual Income $27.02 $27.02 $24.75 76
ROIC Compounder $17.29 $19.49 $21.32 72
Growth Earnings
Growth-Adj P/E $27.00 $38.58 $50.15 67

Widest divergence: DCF Models ($71.53) versus Dividend Discount ($10.04). Highest evidence: FCF DCF (80).

Notify me when MLR reaches fair value

Put MLR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 41.2
P/S ratio 1.20 P/E × margin
EPS (TTM) $1.34 price ÷ EPS = P/E 41.2
Dividend yield 1.5% payout 60.4%
Net margin 2.9% FY2025
Return on equity 3.8% TTM
More key figures
Profitability
Return on assets (EBIT) 8.3% avg 5y
Operating margin 1.0% TTM
Growth
Revenue (TTM) $745M TTM
Revenue growth (YoY) −19.8% 3y avg −2.3%
EPS growth (YoY) −92.9%
Balance sheet & cash flow
Free cash flow $85.0M FY2025
Net cash $11.1M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 61 · Market factors (momentum, volatility) 69

Profitability 45
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Miller Industries, Inc., together with its subsidiaries, manufactures and sells towing and recovery equipment. It provides wreckers that are used to recover and tow disabled vehicles and other equipment; and car carriers, which are specialized flat-bed vehicles with hydraulic tilt mechanisms, which are used to transport new or disabled vehicles and other …

Full company description

Miller Industries, Inc., together with its subsidiaries, manufactures and sells towing and recovery equipment. It provides wreckers that are used to recover and tow disabled vehicles and other equipment; and car carriers, which are specialized flat-bed vehicles with hydraulic tilt mechanisms, which are used to transport new or disabled vehicles and other equipment. The company also offers transport trailers for moving multiple vehicles for auto auctions, car dealerships, leasing companies, and other similar operations. It markets its products under the Century, Vulcan, Chevron, Holmes, Challenger, Champion, Jige, Boniface, Omars, Titan, and Eagle brand names. The company sells its products through independent distributors in North America, and Canada, Mexico; and through prime contractors to governmental entities. Miller Industries, Inc. was founded in 1990 and is headquartered in Ooltewah, Tennessee.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Miller Industries Inc reported revenue of $790M in FY2025 versus $717M in FY2021, a compound +2.4%/yr. Reported net income was $23.0M in FY2025, compounding +9.1%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$790M
Latest YoY
−37.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.9%
Avg. revenue growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−3.9% (−5.4 + 1.5)
Revenue +2.4%/yr
FY21 $717M
FY22 $848M
FY23 $1.2B
FY24 $1.3B
FY25 $790M
Net income +9.1%/yr
FY21 $16.3M
FY22 $20.3M
FY23 $58.3M
FY24 $63.5M
FY25 $23.0M
Character of growth · EPS growth decomposed (2014-2025) +12.1 % p.a.
Revenue per share +7.5 %

of which total revenue +7.8 % · buybacks/dilution −0.2 %

EBIT margin +2.1 %
Tax rate +2.3 %
Residual (interest, one-offs) −0.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

MLR screens 30% overvalued. Compare with O'Reilly Automotive, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Miller Industries Inc Fair Value". https://www.fairvalue-calculator.com/stock/MLR

Peer Group

Auto Parts · 640 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −23% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth −20% · Bottom 25%
Dividend yield (TTM) 1.5% · Below median
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 41.2× · Pricier than 75% of peers
P/B 1.35× · Cheaper than median
P/S (TTM) 0.76× · Cheaper than median
P/FCF 6.7× · Pricier than median
EV/EBITDA 14.7× · Pricier than median
PEG 2.56× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE2 · sector 14
FUTURE0 · sector 21
PAST15 · sector 28
HEALTH96 · sector 95
DIVIDEND29 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $88.50 $47.50 −46%
AutoZone, Inc AZO $2,932 $2,287 −22%
Hyundai Mobis Co 012330 450,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 −51%
Magna International Inc MGA $65.57 $68.17 +4%
Genuine Parts Company GPC $137.51 $58.07 −58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥45.82 ¥28.28 −38%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 −81%

Compare Miller Industries Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Miller Industries Inc (MLR) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $42.41 versus a price of $55.19, about −23% upside (overvalued).
What is the fair value of MLR?
Our model-based fair value for Miller Industries Inc is $42.41 (as of Aug 13, 2026), built from audited fundamentals. The current price: $55.19.
What is the quality score of MLR?
Miller Industries Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Miller Industries Inc (MLR)?
Miller Industries Inc reported trailing-twelve-month revenue of about $745M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MLR?
The net profit margin of Miller Industries Inc is about 2.1%, meaning it keeps roughly 2.1% of revenue as net income. Based on the latest reported figures.
Does Miller Industries Inc pay a dividend?
Miller Industries Inc currently shows a dividend yield of about 1.47% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Miller Industries Inc in the live analysis

One click puts Miller Industries Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.