EN DE

Maple Leaf Foods Inc. (MFI) Fair Value & Analysis

Consumer Defensive · CA · Market cap C$3.6B (≈ $2.6B) · ISIN CA5649051078

What is Maple Leaf Foods Inc. really worth?

ML Maple Leaf Foods Inc. MFI · TO
PriceC$26.55
Fair ValueC$43.87
Upside+65.2%
Quality61/100

A solid business, trading 39% below our fair value of C$43.87.

As of Aug 20, 2026, the fair value of Maple Leaf Foods Inc. is C$43.87 per share against a price of C$26.55, so the fair value sits 65% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Maple Leaf Foods Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 13.6% net margin
Moderate debt · generates free cash flow

Risks

!Weak Growth (revenue 5y −1.9 %/yr)
!Mixed vs. peers (7/12)
!Moderate moat 45/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 20 out of 100

For context

·10.98% dividend yield
Evidence: Medium Range C$30.72 – C$57.03

Fair value as of: Aug 20, 2026

From 22 valuation models · updated 17 days ago

Share price −6.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (C$30.72). The market is more pessimistic than our downside scenario.
  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (C$30.72 to C$57.03) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

C$31.54 C$14.26 Fair Value C$43.87 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range C$14.26 – C$31.54 · fair‑value band C$30.72 – C$57.03 · the C$26.55 price screens below the C$43.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Maple Leaf Foods Inc. (MFI) currently trades at C$26.55, while our model-based Fair Value estimate is C$43.87, implying the stock looks roughly 39.5% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Defensive sector. Bull case: the Growth Earnings group reads highest at a median of C$69.16 per share, and 13 of the 22 models we run sit above the C$26.55 price. Bear case: the Asset-Based group reads lowest at C$7.11, and 9 of the 22 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Maple Leaf Foods Inc. generated revenue of C$4.0B at a net margin of 13.6%. Revenue grew 6.2% year over year. It earns a return on equity of 5.1%. Net debt stands at C$1.1B. Fundamentals as of Aug 20, 2026

Our scenario range runs from C$30.72 (bear case) to C$57.03 (bull case); at C$26.55, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 17% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −26% fair-value upside, at 65%, MFI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence C$15.24 C$23.55 C$38.71 79
Growth DCF C$16.20 C$24.22 C$37.70 77
Owner Earnings C$40.77 C$58.22 C$90.04 76
All 22 models by family
DCF Models
FCF DCF best evidence C$15.24 C$23.55 C$38.71 79
Owner Earnings C$40.77 C$58.22 C$90.04 76
5Y Revenue Exit C$12.13 C$20.61 C$33.02 71
5Y EBITDA Exit C$21.63 C$37.00 C$57.49 74
5Y P/E Exit C$36.65 C$62.89 C$94.33 70
10Y Revenue Exit C$12.72 C$19.23 C$26.22 67
10Y EBITDA Exit C$18.86 C$29.25 C$40.49 68
10Y P/E Exit C$27.79 C$45.08 C$61.99 64
Earnings-Based
Graham-Dodd C$29.60 C$38.31 C$43.81 67
EPV C$7.30 C$9.71 C$11.79 74
Multiples
P/E Multiple C$68.56 C$91.41 C$114.26 63
P/S Multiple C$37.73 C$50.31 C$62.89 58
P/B Multiple C$43.79 C$58.39 C$72.99 55
EV/EBIT C$19.56 C$28.74 C$37.92 65
EV/EBITDA C$31.49 C$44.64 C$57.80 67
EV/Revenue C$11.68 C$20.10 C$28.52 52
Asset-Based
NCAV (Graham) C$5.31 C$7.11 C$10.62 54
Growth DCF
Growth DCF C$16.20 C$24.22 C$37.70 77
Rev-Margin DCF C$12.13 C$21.17 C$32.41 71
Economic Profit
Residual Income C$31.50 C$47.11 C$532.92 64
ROIC Compounder C$7.30 C$9.71 C$12.16 72
Growth Earnings
Growth-Adj P/E C$48.41 C$69.16 C$89.91 67

Widest divergence: Growth Earnings (C$69.16) versus Asset-Based (C$7.11). Highest evidence: FCF DCF (79).

Notify me when MFI reaches fair value

Put MFI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 46.6
P/S ratio 6.45 P/E × margin
EPS (TTM) C$0.5700 price ÷ EPS = P/E 46.6
Dividend yield 11.0%
Net margin 13.8% FY2025
Return on equity 5.1% TTM
More key figures
Profitability
Return on assets (EBIT) 4.1% avg 5y
Operating margin 8.0% TTM
Growth
Revenue (TTM) C$4.0B TTM
Revenue growth (YoY) +6.2% 3y avg −6.2%
EPS growth (YoY) −10.1%
Balance sheet & cash flow
Free cash flow C$310M FY2025
Net debt C$1.1B FY2025 · ≈ 3.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 59 · Market factors (momentum, volatility) 44

Profitability 73
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Maple Leaf Foods Inc., together with its subsidiaries, operates as a protein-focused consumer packaged goods company in Canada, the United States, Japan, Korea, the Philippines, China, and internationally.

Full company description

Maple Leaf Foods Inc., together with its subsidiaries, operates as a protein-focused consumer packaged goods company in Canada, the United States, Japan, Korea, the Philippines, China, and internationally. It offers fresh and frozen poultry, bacon, hams, wieners, meat snacks, a variety of delicatessen products, specialty sausages, a line of cooked meats, sliced meats, cooked sausage products, lunch kits, and canned meats; processed chicken products comprising fully cooked chicken breasts and wings; and a range of plant-based products, including tempeh and plant-based chicken, sausages, wieners, bacon, grounds, burgers, deli meat, cheeses, and frozen appetizers under the Maple Leaf, Maple Leaf Prime, Schneiders, Mina, Greenfield Natural Meat Co., Fantino & Mondello, Grab'N Snack, Lunch Mate, LightLife, Field Roast, Chao, Swift Premium, Hygrade, Mitchell's Gourmet, Larsen, and Shopsy's brands, as well as private label brands. The company was founded in 1836 and is headquartered in Mississauga, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Maple Leaf Foods Inc. reported revenue of C$3.9B in FY2025 versus C$4.5B in FY2021, a compound −3.5%/yr. Reported net income was C$542M in FY2025, compounding +51.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
C$3.9B
Latest YoY
−20.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.9%
Avg. revenue growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+49.8% · in CAD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+38.8%
Dividend yield11.0%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 38.8% vs 10Y 12.4%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4.5% (2020) → 6.9% (2025) · rising
Worst earnings drop342% (2022) (loss year, drop beyond 100%) · in CAD
Revenue −3.5%/yr
FY21 C$4.5B
FY22 C$4.7B
FY23 C$4.9B
FY24 C$4.9B
FY25 C$3.9B
Net income +51.5%/yr
FY21 C$103M
FY22 −C$312M
FY23 −C$125M
FY24 C$96.6M
FY25 C$542M
Character of growth · EPS growth decomposed (2015-2025) +13.7 % p.a.
Revenue per share +4.4 %

of which total revenue +3.2 % · buybacks/dilution +1.2 %

EBIT margin +3.2 %
Tax rate +1.7 %
Residual (interest, one-offs) +3.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch MFI: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Maple Leaf Foods Inc. Fair Value". https://www.fairvalue-calculator.com/stock/MFI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Packaged Foods · 648 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside +65% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 5% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 8% · Above median
Revenue growth 6% · Above median
Dividend yield (TTM) 11.0% · Top 25%
Debt / equity 0.86× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 46.6× · Pricier than 75% of peers
P/FCF 8.3× · Pricier than median
PEG 1.88× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 25
FUTURE31 · sector 21
PAST20 · sector 29
HEALTH57 · sector 96
DIVIDEND100 · sector 54

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 78.62 CHF 57.26 −27%
Danone S.A BN €64.28 €48.41 −25%
Nestlé India Limited NESTLEIND ₹1,478 ₹251.94 −83%
The Kraft Heinz Company KHC $24.85 $24.59 −1%
Foshan Haitian Flavouring and Food Company 603288 ¥35.05 ¥21.93 −37%
Inner Mongolia Yili Industrial Group 600887 ¥25.51 ¥32.50 +27%
Yihai Kerry Arawana Holdings 300999 ¥25.28 ¥9.89 −61%
General Mills, Inc GIS $38.29 $28.32 −26%
Wilmar International Limited F34 3.64 SGD 3.89 SGD +7%
Britannia Industries Limited BRITANNIA ₹5,511 ₹1,765 −68%

Compare Maple Leaf Foods Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Maple Leaf Foods Inc. (MFI) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of C$43.87 versus a price of C$26.55, about +65% upside (undervalued).
What is the fair value of MFI?
Our model-based fair value for Maple Leaf Foods Inc. is C$43.87 (as of Aug 20, 2026), built from audited fundamentals. The current price: C$26.55.
What is the quality score of MFI?
Maple Leaf Foods Inc. has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Maple Leaf Foods Inc. (MFI)?
Our model-based price target is the fair value of C$43.87 (as of Aug 20, 2026) from 22 valuation models. Cautious scenario C$30.72, optimistic scenario C$57.03. It is a calculation from audited fundamentals, not an analyst target.
What is the Maple Leaf Foods Inc. stock forecast for 2026?
Our models put fair value at C$43.87, about +65% upside versus a price of C$26.55 (undervalued). Cautious scenario C$30.72, optimistic scenario C$57.03. The calculation is refreshed regularly with new filings.
What is the revenue of Maple Leaf Foods Inc. (MFI)?
Maple Leaf Foods Inc. reported trailing-twelve-month revenue of about C$4.0B (latest available figure, as of Aug 20, 2026).
What is the net profit margin of MFI?
The net profit margin of Maple Leaf Foods Inc. is about 13.6%, meaning it keeps roughly 13.6% of revenue as net income. Based on the latest reported figures.
Does Maple Leaf Foods Inc. pay a dividend?
Maple Leaf Foods Inc. currently shows a dividend yield of about 10.98% relative to its recent price (as of Aug 20, 2026).
Free · no account needed

Watch Maple Leaf Foods Inc. in the live analysis

One click puts Maple Leaf Foods Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.