EN DE

Britannia Industries Limited (BRITANNIA) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹1.3T (≈ $13.8B) · ISIN INE216A01030

What is Britannia Industries Limited really worth?

BI Britannia Industries Limited BRITANNIA · NSE
Price₹5,102
Fair Value₹3,367
Upside−34.0%
Quality74/100

A solid business, but trading 52% above our fair value of ₹3,367.

Watch Britannia Industries Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 13.2% net margin
Low debt · generates free cash flow
Wide moat 78/100

Risks

!Mixed Growth (revenue 5y +7.9 %/yr)
!Mixed vs. peers (8/14)
!Evidence only medium, so the estimate is less certain
!The models disagree: range ₹2,506 to ₹7,883

For context

·1.77% dividend yield
Evidence: Medium Range ₹2,506 – ₹7,883

Fair value as of: Aug 21, 2026

From 26 valuation models · updated 15 days ago

Fair value updated Aug 21, 2026, revised from ₹1,870 to ₹3,367 (+80.0%) since Aug 13, 2026. Share price −7.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The model range is unusually wide (₹2,506 to ₹7,883). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

₹6,363 ₹2,869 Fair Value ₹3,367 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ₹2,869 – ₹6,363 · fair‑value band ₹2,506 – ₹7,883 · the ₹5,102 price screens above the ₹3,367 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Britannia Industries Limited (BRITANNIA) currently trades at ₹5,102, while our model-based Fair Value estimate is ₹3,367, implying the stock looks roughly 51.5% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Consumer Defensive sector. Bull case: the Growth Earnings group reads highest at a median of ₹4,815 per share, and 0 of the 26 models we run sit above the ₹5,102 price. Bear case: the Economic Profit group reads lowest at ₹885.95, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Britannia Industries Limited generated revenue of ₹192B at a net margin of 13.2%. Revenue grew 7.9% year over year. It earns a return on equity of 53.3%. Net debt stands at ₹10.3B. Fundamentals as of Aug 21, 2026

Our scenario range runs from ₹2,506 (bear case) to ₹7,883 (bull case); at ₹5,102, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −25% fair-value upside, at −34%, BRITANNIA screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹6.34 per share, which is 0.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence ₹1,022 ₹1,202 ₹1,362 74
FCF DCF ₹1,813 ₹2,922 ₹6,548 72
Growth DCF ₹1,709 ₹3,559 ₹6,667 72
All 26 models by family
DCF Models
FCF DCF ₹1,813 ₹2,922 ₹6,548 72
Owner Earnings ₹1,844 ₹4,316 ₹9,739 67
5Y Revenue Exit ₹1,167 ₹1,959 ₹3,611 67
5Y EBITDA Exit ₹1,585 ₹2,803 ₹5,193 69
5Y P/E Exit ₹1,756 ₹3,941 ₹6,922 65
10Y Revenue Exit ₹1,333 ₹2,791 ₹3,676 64
10Y EBITDA Exit ₹1,684 ₹3,711 ₹7,233 62
10Y P/E Exit ₹1,812 ₹4,089 ₹7,843 58
Earnings-Based
Graham-Dodd ₹715.23 ₹4,988 ₹7,000 61
Lynch FV ₹2,577 ₹3,681 ₹4,786 59
PEG = 1.0 ₹2,577 ₹3,681 ₹4,786 55
EPV best evidence ₹1,022 ₹1,202 ₹1,362 74
Dividend Discount
Gordon GGM ₹720.41 ₹1,573 ₹2,646 63
DDM Multi-Stage ₹720.41 ₹1,288 ₹1,639 64
Multiples
P/E Multiple ₹1,657 ₹2,209 ₹2,761 63
P/S Multiple ₹954.13 ₹1,272 ₹1,590 58
P/B Multiple ₹874.53 ₹1,166 ₹1,458 55
EV/EBIT ₹1,701 ₹2,267 ₹2,833 66
EV/EBITDA ₹1,437 ₹1,916 ₹2,394 67
EV/Revenue ₹837.62 ₹1,195 ₹1,553 53
Asset-Based
NCAV (Graham) ₹106.00 ₹142.04 ₹212.01 54
Growth DCF
Growth DCF ₹1,709 ₹3,559 ₹6,667 72
Rev-Margin DCF ₹1,285 ₹2,242 ₹4,248 67
Economic Profit
Residual Income ₹727.91 ₹885.95 ₹6,005 61
ROIC Compounder ₹1,300 ₹1,970 ₹2,880 68
Growth Earnings
Growth-Adj P/E ₹3,371 ₹4,815 ₹6,260 65

Widest divergence: Growth Earnings (₹4,815) versus Asset-Based (₹142.04). Highest evidence: EPV (74).

Notify me when BRITANNIA reaches fair value

Put BRITANNIA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 48.6
P/S ratio 6.43 P/E × margin
EPS (TTM) ₹104.97 price ÷ EPS = P/E 48.6
Dividend yield 1.8% payout 86.2%
Net margin 13.2% FY2026
Return on equity 53.3% TTM
More key figures
Profitability
Return on assets (EBIT) 54.1% avg 5y
Operating margin 16.3% TTM
Growth
Revenue (TTM) ₹192B TTM
Revenue growth (YoY) +7.9% 3y avg +5.6%
EPS growth (YoY) +21.1%
Balance sheet & cash flow
Free cash flow ₹24.4B FY2026
Net debt ₹10.3B FY2026 · ≈ 0.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 72 · Market factors (momentum, volatility) 46

Profitability 92
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Britannia Industries Limited manufactures and sells various food products in India and internationally. The company offers biscuits under the Good Day, Marie Gold, NutriChoice, Milk Bikis, Tiger, 50-50, Jim Jam, Britannia Bourbon, Little Hearts, Treat, Pure Magic, Nice Time, and Biscafe brand names; cakes under the Muffills, Fudge It, Gobbles, Layerz, …

Full company description

Britannia Industries Limited manufactures and sells various food products in India and internationally. The company offers biscuits under the Good Day, Marie Gold, NutriChoice, Milk Bikis, Tiger, 50-50, Jim Jam, Britannia Bourbon, Little Hearts, Treat, Pure Magic, Nice Time, and Biscafe brand names; cakes under the Muffills, Fudge It, Gobbles, Layerz, Tiffin Fun, Rollyo, and Nut & Raisin Romance Cake brand names; rusks under the Toastea brand; center filled croissants under the Treat Croissant brand; wafers under Treat Creme Wafers brand; and Snacks under Time Pass brand name. It also offers dairy products, such as cheese and dairy whitener, as well as gourmet, wheat flour, and white breads under Britannia brand; milkshakes, lassi, and flavored milk under Winkin' Cow brand; paneer and dahi under Come Alive brand; and nutritious bars under Be You Protein Bars brand name. The company exports its products to approximately 80 countries worldwide. Britannia Industries Limited was founded in 1892 and is based in Bengaluru, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Britannia Industries Limited reported revenue of ₹192B in FY2026 versus ₹141B in FY2022, a compound +8.0%/yr. Reported net income was ₹25.3B in FY2026, compounding +13.5%/yr from FY2022.

Growth Quality 78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹192B
Latest YoY
+7.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.5% (10.7 + 1.8)
Revenue +8.0%/yr
FY22 ₹141B
FY23 ₹163B
FY24 ₹167B
FY25 ₹179B
FY26 ₹192B
Net income +13.5%/yr
FY22 ₹15.2B
FY23 ₹23.2B
FY24 ₹21.4B
FY25 ₹21.8B
FY26 ₹25.3B
Character of growth · EPS growth decomposed (2015-2026) +12.3 % p.a.
Revenue per share +8.8 %

of which total revenue +8.8 % · buybacks/dilution +0.0 %

EBIT margin −0.5 %
Tax rate +0.9 %
Residual (interest, one-offs) +2.8 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

BRITANNIA screens 52% overvalued. Compare with Nestlé S.A →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Britannia Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/BRITANNIA

Peer Group

Packaged Foods · 648 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −34% · Below median
Return on equity (TTM) 53% · Top 25%
Return on assets 22% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 1.8% · Below median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 48.6× · Pricier than 75% of peers
P/B 25.53× · Pricier than 75% of peers
P/S (TTM) 6.81× · Pricier than 75% of peers
P/FCF 0.6× · Cheaper than median
EV/EBITDA 36.8× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 25
FUTURE40 · sector 21
PAST100 · sector 28
HEALTH97 · sector 96
DIVIDEND35 · sector 53

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 78.62 CHF 57.26 −27%
Danone S.A BN €64.28 €48.41 −25%
Nestlé India Limited NESTLEIND ₹1,478 ₹251.94 −83%
The Kraft Heinz Company KHC $25.13 $24.59 −2%
Foshan Haitian Flavouring and Food Company 603288 ¥35.05 ¥21.93 −37%
Inner Mongolia Yili Industrial Group 600887 ¥25.51 ¥32.50 +27%
Yihai Kerry Arawana Holdings 300999 ¥25.28 ¥9.89 −61%
General Mills, Inc GIS $40.44 $28.32 −30%
Wilmar International Limited F34 3.64 SGD 3.89 SGD +7%
McCormick & Company MKCV $55.65 $43.29 −22%

Compare Britannia Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Britannia Industries Limited (BRITANNIA) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ₹3,367 versus a price of ₹5,102, about −34% upside (overvalued).
What is the fair value of BRITANNIA?
Our model-based fair value for Britannia Industries Limited is ₹3,367 (as of Aug 21, 2026), built from audited fundamentals. The current price: ₹5,102.
What is the quality score of BRITANNIA?
Britannia Industries Limited has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Britannia Industries Limited (BRITANNIA)?
Britannia Industries Limited reported trailing-twelve-month revenue of about ₹192B (latest available figure, as of Aug 21, 2026).
What is the net profit margin of BRITANNIA?
The net profit margin of Britannia Industries Limited is about 13.2%, meaning it keeps roughly 13.2% of revenue as net income. Based on the latest reported figures.
Does Britannia Industries Limited pay a dividend?
Britannia Industries Limited currently shows a dividend yield of about 1.77% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Britannia Industries Limited in the live analysis

One click puts Britannia Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.