EN DE

Liquidity Services Inc (LQDT) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.2B · ISIN US53635B1070

What is Liquidity Services Inc really worth?

LS Liquidity Services Inc logo Liquidity Services Inc LQDT · US
Price$40.50
Fair Value$18.92
Upside−53.3%
Quality75/100

A strong business, but trading 114% above our fair value of $18.92.

Watch Liquidity Services Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +18.3 %/yr)
!Thin margins · 6.3% net margin
!Mixed vs. peers (6/15)
!Moderate moat 53/100
!Weak on future: 19 out of 100
!Weak on dividend: 1 out of 100
Evidence: High Range $14.19 – $23.65

Fair value as of: Aug 20, 2026

From 26 valuation models · updated 16 days ago

Share price +5.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($23.65). The favourable scenario is already priced in.

Price vs Fair Value (5 years)

$43.58 $11.65 Fair Value $18.92 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range $11.65 – $43.58 · fair‑value band $14.19 – $23.65 · the $40.50 price screens above the $18.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Liquidity Services Inc (LQDT) currently trades at $40.50, while our model-based Fair Value estimate is $18.92, implying the stock looks roughly 114.0% overvalued today. The Quality Score stands at 75/100 (high quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of $28.41 per share, and 0 of the 26 models we run sit above the $40.50 price. Bear case: the Asset-Based group reads lowest at $4.37, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Liquidity Services Inc generated revenue of $480M at a net margin of 6.3%. Revenue grew 3.7% year over year. It earns a return on equity of 14.5%. The balance sheet holds a net cash position of $160M. Fundamentals as of Aug 20, 2026

Our scenario range runs from $14.19 (bear case) to $23.65 (bull case); at $40.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 87% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −50% fair-value upside, at −53%, LQDT screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 11 months have passed since. In that time the company retained roughly $0.8663 per share, which is 4.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $23.87 $32.93 $45.43 81
Growth DCF $23.89 $31.60 $41.49 80
Owner Earnings $15.11 $19.83 $26.34 78
All 26 models by family
DCF Models
FCF DCF $23.87 $32.93 $45.43 81
Owner Earnings $15.11 $19.83 $26.34 78
5Y Revenue Exit $18.71 $25.07 $33.06 74
5Y EBITDA Exit $20.47 $28.44 $37.70 76
5Y P/E Exit $20.45 $28.41 $36.80 72
10Y Revenue Exit $20.34 $26.42 $34.44 68
10Y EBITDA Exit $21.64 $28.58 $37.75 69
10Y P/E Exit $21.63 $28.56 $37.10 65
Earnings-Based
Graham-Dodd $6.13 $21.32 $28.65 64
Lynch FV $4.95 $7.07 $9.19 61
PEG = 1.0 $4.95 $7.07 $9.19 57
EPV $11.68 $12.51 $13.21 74
Dividend Discount
Gordon GGM $0.1200 $0.2200 $0.3100 67
DDM Multi-Stage $0.1200 $0.2000 $0.2400 67
Multiples
P/E Multiple $14.19 $18.92 $23.65 63
P/S Multiple $11.49 $15.32 $19.15 58
P/B Multiple $11.49 $15.32 $19.15 55
EV/EBIT $19.94 $24.72 $29.50 66
EV/EBITDA $19.82 $24.56 $29.30 67
EV/Revenue $15.83 $20.22 $24.61 54
Asset-Based
NCAV (Graham) $3.26 $4.37 $6.52 54
Growth DCF
Growth DCF $23.89 $31.60 $41.49 80
Rev-Margin DCF $18.71 $25.24 $33.05 74
Economic Profit
Residual Income $5.92 $7.11 $15.75 71
ROIC Compounder $11.90 $12.99 $14.05 72
Growth Earnings
Growth-Adj P/E $12.21 $17.45 $22.68 67

Widest divergence: DCF Models ($28.41) versus Dividend Discount ($0.2000). Highest evidence: FCF DCF (81).

Notify me when LQDT reaches fair value

Put LQDT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 43.5
P/S ratio 2.57 P/E × margin
EPS (TTM) $0.9300 price ÷ EPS = P/E 43.5
Dividend yield 0.0% payout 1.8%
Net margin 5.9% FY2025
Return on equity 14.5% TTM
More key figures
Profitability
Return on assets (EBIT) 10.1% avg 5y
Operating margin 8.0% TTM
Growth
Revenue (TTM) $480M TTM
Revenue growth (YoY) +3.7% 3y avg +19.4%
EPS growth (YoY) +4.5%
Balance sheet & cash flow
Free cash flow $59.0M FY2025
Net cash $160M FY2025

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 76 · Market factors (momentum, volatility) 73

Profitability 68
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Liquidity Services, Inc. engages in the provision of e-commerce marketplaces, self-directed auction listing tools, and value-added services in the United States and internationally. The company operates through four segments: GovDeals, Retail Supply Chain Group (RSCG), Capital Assets Group (CAG), and Machinio.

Full company description

Liquidity Services, Inc. engages in the provision of e-commerce marketplaces, self-directed auction listing tools, and value-added services in the United States and internationally. The company operates through four segments: GovDeals, Retail Supply Chain Group (RSCG), Capital Assets Group (CAG), and Machinio. Its solutions enable government entities and commercial businesses to sell surplus property and real estate assets through GovDeals, Bid4Assets, and Sierra marketplaces. The company also offers a suite of services, including surplus management, asset valuation, asset sales, marketing, returns management, asset recovery, and ecommerce services; and operates Liquidation.com, a marketplace to sell excess, returned, and overstocked consumer goods. In addition, it operates a global search engine platform for listing used equipment for sale in the construction, machine tool, transportation, printing, laboratory/medical, and agriculture sectors. Further, the company provides Machinio System service that offers various software tools, such as website hosting, email marketing, and inventory management to equipment sellers. The company offers products for various industries, such as consumer electronics, general merchandise, apparel, scientific equipment, aerospace parts and equipment, technology hardware, real estate, energy equipment, industrial capital assets, heavy equipment, fleet and transportation equipment, and specialty equipment. The company was incorporated in 1999 and is headquartered in Bethesda, Maryland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Liquidity Services Inc reported revenue of $477M in FY2025 versus $258M in FY2021, a compound +16.6%/yr. Reported net income was $28.1M in FY2025, compounding −13.8%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$477M
Latest YoY
+31.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.3%
Avg. revenue growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+6.3% (6.3 + 0.0)
Revenue +16.6%/yr
FY21 $258M
FY22 $280M
FY23 $314M
FY24 $363M
FY25 $477M
Net income −13.8%/yr
FY21 $50.9M
FY22 $40.3M
FY23 $21.0M
FY24 $20.0M
FY25 $28.1M

LQDT screens 114% overvalued. Compare with Amazon.com, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Liquidity Services Inc Fair Value". https://www.fairvalue-calculator.com/stock/LQDT

Peer Group

Internet Retail · 103 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −53% · Bottom 25%
Return on equity (TTM) 14% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 8% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Internet Retail median · lower = cheaper

P/E (TTM) 43.5× · Pricier than 75% of peers
P/B 5.81× · Pricier than 75% of peers
P/S (TTM) 2.46× · Pricier than 75% of peers
P/FCF 20.0× · Pricier than 75% of peers
EV/EBITDA 21.7× · Pricier than 75% of peers
PEG 1.78× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 23
FUTURE19 · sector 52
PAST58 · sector 12
HEALTH100 · sector 94
DIVIDEND1 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZN $256.26 $127.67 −50%
Alibaba Group 89988 HK$97.45 HK$48.38 −50%
PDD Holdings PDD $85.69 $225.48 +163%
MercadoLibre, Inc MELI $1,966 $798.98 −59%
DoorDash, Inc DASH $222.00 $38.64 −83%
Sea Limited SE $118.32 $52.70 −55%
JD.com, Inc 89618 ¥95.45 ¥73.98 −22%
eBay Inc EBAY $105.62 $60.13 −43%
Coupang, Inc CPNG $16.32 $2.79 −83%
Delivery Hero SE DHER €37.05 €12.71 −66%

Compare Liquidity Services Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Liquidity Services Inc (LQDT) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of $18.92 versus a price of $40.50, about −53% upside (overvalued).
What is the fair value of LQDT?
Our model-based fair value for Liquidity Services Inc is $18.92 (as of Aug 20, 2026), built from audited fundamentals. The current price: $40.50.
What is the quality score of LQDT?
Liquidity Services Inc has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Liquidity Services Inc (LQDT)?
Liquidity Services Inc reported trailing-twelve-month revenue of about $480M (latest available figure, as of Aug 20, 2026).
What is the net profit margin of LQDT?
The net profit margin of Liquidity Services Inc is about 6.3%, meaning it keeps roughly 6.3% of revenue as net income. Based on the latest reported figures.
Does Liquidity Services Inc pay a dividend?
Liquidity Services Inc currently shows a dividend yield of about 0.04% relative to its recent price (as of Aug 20, 2026).
Free · no account needed

Watch Liquidity Services Inc in the live analysis

One click puts Liquidity Services Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.