EN DE

Lenovo Group (LENOVO13) Fair Value & Analysis

Technology · TH · Market cap 94.9B THB (≈ $2.9B)

What is Lenovo Group really worth?

LG Lenovo Group LENOVO13 · BK
Price7.00 THB
Fair Value4.32 THB
Upside−38.3%
Quality55/100

A solid business, but trading 62% above our fair value of 4.32 THB.

Watch Lenovo Group for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 3y +10.3 %/yr)
Moderate debt · generates free cash flow
Ranks above peers (10/14)

Risks

!Thin margins · 2.3% net margin
!Moderate moat 53/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 15 out of 100

For context

·0.77% dividend yield
Evidence: Low Range 2.47 THB – 5.39 THB

Fair value as of: Aug 14, 2026

From 24 valuation models · updated 22 days ago

Share price +25.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (5.39 THB). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (2.47 THB to 5.39 THB) leaves room in how you read the outcome.

Price vs Fair Value (10 months)

7.65 THB 1.75 THB Fair Value 4.32 THB Nov 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 14, 2026.

How to read this chart

10‑month range 1.75 THB – 7.65 THB · fair‑value band 2.47 THB – 5.39 THB · the 7.00 THB price screens above the 4.32 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lenovo Group (LENOVO13) currently trades at 7.00 THB, while our model-based Fair Value estimate is 4.32 THB, implying the stock looks roughly 62.0% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of 4.95 THB per share, and 2 of the 24 models we run sit above the 7.00 THB price. Bear case: the Economic Profit group reads lowest at 1.42 THB, and 22 of the 24 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Lenovo Group generated revenue of $83.1B at a net margin of 2.3%. Revenue grew 27.1% year over year. It earns a return on equity of 28.6%. Net debt stands at $640M. Fundamentals as of Aug 14, 2026

Our scenario range runs from 2.47 THB (bear case) to 5.39 THB (bull case); at 7.00 THB, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 303% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −53% fair-value upside, at −38%, LENOVO13 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly 1.95 THB per share, which is 45.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 2.64 THB 4.70 THB 10.07 THB 72
EPV 2.06 THB 2.39 THB 2.68 THB 71
Growth DCF 2.56 THB 5.22 THB 9.55 THB 71
All 24 models by family
DCF Models
FCF DCF 2.64 THB 4.70 THB 10.07 THB 72
Owner Earnings 1.82 THB 3.74 THB 7.52 THB 68
5Y Revenue Exit 2.57 THB 4.95 THB 8.40 THB 67
5Y EBITDA Exit 4.28 THB 8.81 THB 14.99 THB 69
5Y P/E Exit 3.03 THB 5.98 THB 9.64 THB 66
10Y Revenue Exit 2.49 THB 4.85 THB 8.72 THB 61
10Y EBITDA Exit 3.76 THB 7.84 THB 15.01 THB 62
10Y P/E Exit 2.89 THB 5.65 THB 10.10 THB 58
Earnings-Based
Graham-Dodd 1.05 THB 6.46 THB 9.01 THB 61
Lynch FV 1.85 THB 2.65 THB 3.44 THB 58
PEG = 1.0 1.85 THB 2.65 THB 3.44 THB 55
EPV 2.06 THB 2.39 THB 2.68 THB 71
Multiples
P/E Multiple 3.24 THB 4.32 THB 5.39 THB 63
P/S Multiple 1.97 THB 2.62 THB 3.28 THB 58
P/B Multiple 1.97 THB 2.62 THB 3.28 THB 55
EV/EBIT 4.82 THB 6.39 THB 7.97 THB 66
EV/EBITDA 5.18 THB 6.87 THB 8.57 THB 67
EV/Revenue 2.48 THB 3.50 THB 4.53 THB 54
Asset-Based
NCAV (Graham) 0.3100 THB 0.4100 THB 0.6200 THB 54
Growth DCF
Growth DCF 2.56 THB 5.22 THB 9.55 THB 71
Rev-Margin DCF 2.57 THB 4.84 THB 8.06 THB 67
Economic Profit
Residual Income 1.05 THB 1.42 THB 8.24 THB 61
ROIC Compounder 2.40 THB 3.22 THB 4.30 THB 69
Growth Earnings
Growth-Adj P/E 3.07 THB 4.38 THB 5.70 THB 65

Widest divergence: DCF Models (4.95 THB) versus Asset-Based (0.4100 THB). Highest evidence: FCF DCF (72).

Notify me when LENOVO13 reaches fair value

Put LENOVO13 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 1.5
P/S ratio 0.04 P/E × margin
EPS (TTM) 4.59 THB price ÷ EPS = P/E 1.5
Dividend yield 0.8% payout 1.2%
Net margin 2.3% FY2026
Return on equity 28.6% TTM
More key figures
Profitability
Return on assets (EBIT) 5.7% avg 4y
Operating margin 5.6% TTM
Growth
Revenue (TTM) $83.1B TTM
Revenue growth (YoY) +27.1% 3y avg +10.3%
EPS growth (YoY) +456%
Balance sheet & cash flow
Free cash flow $2.2B FY2026
Net debt $640M FY2025 · ≈ 0.3 yrs of FCF

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 72

Profitability 56
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 90
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Lenovo Group Limited, an investment holding company, develops, manufactures, and markets technology products and services. It operates through Intelligent Devices Group, Infrastructure Solutions Group, and Solutions and Services Group segments.

Full company description

Lenovo Group Limited, an investment holding company, develops, manufactures, and markets technology products and services. It operates through Intelligent Devices Group, Infrastructure Solutions Group, and Solutions and Services Group segments. The company offers commercial and consumer personal computers, servers and workstations, and smartphones, as well as laptops, desktops, tablets, monitors, and accessories and software. It also provides consulting, deployment, managed, support, and security services. In addition, the company manufactures and distributes IT products, computers, computer hardware, and peripheral equipment; and offers IT, business planning, management, global supply chain, finance and accounting, administration support, procurement agency, data management, intellectual property, and investment management services. Further, it is involved in the retail and service business for consumer electronic products and related digital services; development, ownership, licensing, and sale of communications hardware and software; and develops software and applications. It operates in China, the Asia Pacific, Europe, the Middle East, Africa, and the Americas. The company was founded in 1984 and is headquartered in Quarry Bay, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2026 · reported fiscal years

Lenovo Group reported revenue of $83.1B in FY2026 versus $61.9B in FY2023, a compound +10.3%/yr. Reported net income was $1.9B in FY2026, compounding +5.9%/yr from FY2023.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$83.1B
Latest YoY
+20.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Value creation/yr (3Y) Earnings growth per share (CAGR 3 years) plus dividend yield: value created per share and year.
+13.7% (12.9 + 0.8)
Revenue +10.3%/yr
FY23 $61.9B
FY24 $56.9B
FY25 $69.1B
FY26 $83.1B
Net income +5.9%/yr
FY23 $1.6B
FY24 $1.0B
FY25 $1.4B
FY26 $1.9B

LENOVO13 screens 62% overvalued. Compare with Dell Technologies Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lenovo Group Fair Value". https://www.fairvalue-calculator.com/stock/LENOVO13

Peer Group

Computer Hardware · 222 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −38% · Below median
Return on equity (TTM) 29% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 27% · Above median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.51× · Higher than 75% of peers

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 1.5× · Cheaper than 75% of peers
P/B 0.38× · Cheaper than 75% of peers
P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 1.3× · Cheaper than median
PEG 0.06× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 1
FUTURE100 · sector 59
PAST100 · sector 24
HEALTH75 · sector 97
DIVIDEND15 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $456.24 $187.75 −59%
Arista Networks, Inc ANET $201.09 $57.72 −71%
Western Digital Corporation WDC $441.57 $47.49 −89%
Hygon Information Technology Co 688041 ¥246.21 ¥30.66 −88%
Hangzhou Hikvision Digital Technology Co 002415 ¥35.18 ¥40.44 +15%
Shenzhen Longsys Electronics Co 301308 ¥376.88 ¥91.67 −76%
Dawning Information Industry Co 603019 ¥83.19 ¥39.38 −53%
HP Inc HPQ $30.52 $48.62 +59%
Inspur Electronic Information Industry Co 000977 ¥73.79 ¥44.02 −40%
Super Micro Computer, Inc SMCI $38.46 $37.09 −4%

Compare Lenovo Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Lenovo Group (LENOVO13) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of 4.32 THB versus a price of 7.00 THB, about −38% upside (overvalued).
What is the fair value of LENOVO13?
Our model-based fair value for Lenovo Group is 4.32 THB (as of Aug 14, 2026), built from audited fundamentals. The current price: 7.00 THB.
What is the quality score of LENOVO13?
Lenovo Group has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lenovo Group (LENOVO13)?
Lenovo Group reported trailing-twelve-month revenue of about $83.1B (latest available figure, as of Aug 14, 2026).
What is the net profit margin of LENOVO13?
The net profit margin of Lenovo Group is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.
Does Lenovo Group pay a dividend?
Lenovo Group currently shows a dividend yield of about 0.77% relative to its recent price (as of Aug 14, 2026).
Free · no account needed

Watch Lenovo Group in the live analysis

One click puts Lenovo Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.