EN DE

Arista Networks (ANET) Fair Value & Analysis

Technology · US · Market cap $212B · ISIN US0404132054

What is Arista Networks really worth?

AN Arista Networks logo Arista Networks ANET · US
Price$191.44
Fair Value$57.72
Upside−69.9%
Quality74/100

A solid business, but trading 232% above our fair value of $57.72.

Watch Arista Networks for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +31.2 %/yr)
Highly profitable · 38.3% net margin
Low debt · generates free cash flow
Wide moat 97/100

Risks

!Mixed vs. peers (7/14)
Evidence: High Range $43.68 – $71.76

Fair value as of: Aug 29, 2026

From 24 valuation models · updated 6 days ago

Share price +0.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($71.76). The favourable scenario is already priced in.

Price vs Fair Value (5 years)

$210.50 $21.48 Fair Value $57.72 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $21.48 – $210.50 · fair‑value band $43.68 – $71.76 · the $191.44 price screens above the $57.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Arista Networks (ANET) currently trades at $191.44, while our model-based Fair Value estimate is $57.72, implying the stock looks roughly 231.7% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of $113.07 per share, and 0 of the 24 models we run sit above the $191.44 price. Bear case: the Asset-Based group reads lowest at $6.58, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Arista Networks generated revenue of $9.7B at a net margin of 38.3%. Revenue grew 35.1% year over year. It earns a return on equity of 31.5%. The balance sheet holds a net cash position of $2.0B. Fundamentals as of Aug 29, 2026

Our scenario range runs from $43.68 (bear case) to $71.76 (bull case); at $191.44, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 124% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −40% fair-value upside, at −70%, ANET screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.97 per share, which is 3.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $61.84 $98.77 $219.54 75
EPV $26.29 $30.66 $34.54 74
Growth DCF $58.37 $111.50 $223.50 74
All 24 models by family
DCF Models
FCF DCF $61.84 $98.77 $219.54 75
Owner Earnings $47.31 $108.80 $243.66 70
5Y Revenue Exit $38.02 $62.03 $112.08 70
5Y EBITDA Exit $49.84 $85.94 $156.71 72
5Y P/E Exit $62.54 $139.42 $244.46 67
10Y Revenue Exit $44.25 $89.34 $116.10 66
10Y EBITDA Exit $54.26 $115.40 $220.81 64
10Y P/E Exit $63.74 $143.40 $275.06 60
Earnings-Based
Graham-Dodd $18.96 $132.24 $185.59 63
Lynch FV $57.06 $81.51 $105.97 61
PEG = 1.0 $57.06 $81.51 $105.97 57
EPV $26.29 $30.66 $34.54 74
Multiples
P/E Multiple $58.56 $78.08 $97.60 63
P/S Multiple $29.50 $39.34 $49.17 58
P/B Multiple $35.56 $47.41 $59.26 55
EV/EBIT $56.65 $75.03 $93.40 66
EV/EBITDA $43.65 $57.69 $71.73 67
EV/Revenue $26.56 $37.29 $48.02 54
Asset-Based
NCAV (Graham) $4.91 $6.58 $9.82 54
Growth DCF
Growth DCF $58.37 $111.50 $223.50 74
Rev-Margin DCF $39.83 $70.80 $131.99 69
Economic Profit
Residual Income $20.46 $28.16 $213.19 58
ROIC Compounder $34.78 $53.20 $76.26 70
Growth Earnings
Growth-Adj P/E $79.15 $113.07 $146.99 67

Widest divergence: Growth Earnings ($113.07) versus Asset-Based ($6.58). Highest evidence: FCF DCF (75).

Notify me when ANET reaches fair value

Put ANET on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 67.2
P/S ratio 26.2 P/E × margin
EPS (TTM) $2.85 price ÷ EPS = P/E 67.2
Net margin 39.0% FY2025
Return on equity 31.5% TTM
Return on assets (EBIT) 20.4% avg 5y
More key figures
Profitability
Operating margin 42.7% TTM
Growth
Revenue (TTM) $9.7B TTM
Revenue growth (YoY) +35.1% 3y avg +27.1%
EPS growth (YoY) +25.0%
Balance sheet & cash flow
Free cash flow $4.3B FY2025
Net cash $2.0B FY2025

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 73 · Market factors (momentum, volatility) 62

Profitability 75
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 13
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Arista Networks, Inc. engages in the development, marketing, and sale of data-driven, client to cloud networking solutions for AI, data center, campus, and routing environments in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific.

Full company description

Arista Networks, Inc. engages in the development, marketing, and sale of data-driven, client to cloud networking solutions for AI, data center, campus, and routing environments in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. Its cloud networking solutions consist of Extensible Operating System (EOS), a publish-subscribe state-sharing networking operating system offered in combination with a set of network applications. The company offers data center, cloud and AI networking, cognitive adjacencies, and cognitive network software and services. It also provides post contract customer support services, such as technical support, hardware repair and replacement parts beyond standard warranty, bug fixes, patches, and upgrade services. The company serves a range of industries comprising internet companies, cloud service providers, financial services organizations, government agencies, media and entertainment, healthcare, oil and gas, education, manufacturing, industrial, and others. It markets and sells its products through distributors, system integrators, value-added resellers, and original equipment manufacturer partners, as well as through its direct sales force. Arista Networks, Inc. was formerly known as Arastra, Inc. and changed its name to Arista Networks, Inc. in October 2008. The company was incorporated in 2004 and is headquartered in Santa Clara, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Arista Networks reported revenue of $9.0B in FY2025 versus $2.9B in FY2021, a compound +32.2%/yr. Reported net income was $3.5B in FY2025, compounding +43.0%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$9.0B
Latest YoY
+28.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.2%
Avg. revenue growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+36.6% (36.6 + 0.0)
Revenue +32.2%/yr
FY21 $2.9B
FY22 $4.4B
FY23 $5.9B
FY24 $7.0B
FY25 $9.0B
Net income +43.0%/yr
FY21 $841M
FY22 $1.4B
FY23 $2.1B
FY24 $2.9B
FY25 $3.5B
Character of growth · EPS growth decomposed (2014-2025) +37.8 % p.a.
Revenue per share +24.4 %

of which total revenue +27.0 % · buybacks/dilution −2.0 %

EBIT margin +8.2 %
Tax rate +1.1 %
Residual (interest, one-offs) +1.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

ANET screens 232% overvalued. Compare with Dell Technologies Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Arista Networks Fair Value". https://www.fairvalue-calculator.com/stock/ANET

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Computer Hardware · 222 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 32% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 38% · Top 25%
Operating margin (TTM) 43% · Top 25%
Revenue growth 35% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 67.2× · Pricier than 75% of peers
P/B 17.16× · Pricier than 75% of peers
P/S (TTM) 21.86× · Pricier than 75% of peers
P/FCF 49.9× · Pricier than 75% of peers
EV/EBITDA 49.6× · Pricier than 75% of peers
PEG 2.15× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 59
PAST100 · sector 24
HEALTH100 · sector 97
DIVIDEND0 · sector 37

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $456.24 $187.75 −59%
Western Digital Corporation WDC $441.57 $47.49 −89%
Hygon Information Technology Co 688041 ¥246.21 ¥30.66 −88%
Hangzhou Hikvision Digital Technology Co 002415 ¥35.18 ¥40.44 +15%
Shenzhen Longsys Electronics Co 301308 ¥376.88 ¥91.67 −76%
Lenovo Group 0992 HK$30.12 HK$33.70 +12%
Dawning Information Industry Co 603019 ¥83.19 ¥39.38 −53%
HP Inc HPQ $30.52 $48.62 +59%
Inspur Electronic Information Industry Co 000977 ¥73.79 ¥44.02 −40%
Super Micro Computer, Inc SMCI $38.46 $37.09 −4%

Compare Arista Networks with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Arista Networks (ANET) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $57.72 versus a price of $191.44, about −70% upside (overvalued).
What is the fair value of ANET?
Our model-based fair value for Arista Networks is $57.72 (as of Aug 29, 2026), built from audited fundamentals. The current price: $191.44.
What is the quality score of ANET?
Arista Networks has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Arista Networks (ANET)?
Arista Networks reported trailing-twelve-month revenue of about $9.7B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of ANET?
The net profit margin of Arista Networks is about 38.3%, meaning it keeps roughly 38.3% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Arista Networks in the live analysis

One click puts Arista Networks on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.