EN DE

Seagate Technology Holdings (STX) Fair Value & Analysis

Technology · US · Market cap $178B

ST Seagate Technology Holdings logo Seagate Technology Holdings STX · US
Price$921.37
Fair Value$61.53
Upside-93.3%
Quality80/100
Watch Seagate Technology Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 21.6% net margin
Negative equity (buybacks among others) · generates free cash flow
0.39% dividend yield
Mixed vs. peers (8/14)
Wide moat 82/100
Evidence: High Range $39.65 – $92.58 Share as image

Fair value as of: Aug 13, 2026

From 21 valuation models · updated today

Fair value updated Aug 13, 2026, revised from $50.09 to $61.53 (+22.8%) since Jul 20, 2026. Share price +4.9% over the past month.

A strong business, but screening 93% overvalued on our models.

What matters now

  • A high-quality business (quality 80/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($92.58). The favourable scenario is already priced in.
  • A fairly wide model range ($39.65 to $92.58) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1,093 $43.60 Fair Value $61.53 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $43.60 – $1,093 · fair‑value band $39.65 – $92.58 · the $921.37 price screens above the $61.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Seagate Technology Holdings (STX) currently trades at $921.37, while our model-based Fair Value estimate is $61.53, implying the stock looks roughly 93.3% overvalued today. The Quality Score stands at 80/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Seagate Technology Holdings generated revenue of $11.0B at a net margin of 21.6%. Revenue grew 44.1% year over year. It earns a return on equity of 17.9%. Net debt stands at $4.5B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $39.65 (bear case) to $92.58 (bull case); at $921.37, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -93%, STX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $18.87 $32.02 $54.92 80
Rev-Margin DCF $38.49 $71.33 $111.24 74
ROIC Compounder $53.64 $67.40 $80.70 72
All 21 models by family
DCF Models
FCF DCF $17.27 $30.79 $56.34 38
Owner Earnings $44.84 $68.89 $114.34 31
5Y Revenue Exit $38.49 $70.51 $117.53 39
5Y EBITDA Exit $62.97 $112.68 $179.00 41
5Y P/E Exit $67.51 $120.51 $184.04 38
10Y Revenue Exit $27.88 $51.82 $78.44 36
10Y EBITDA Exit $44.79 $78.28 $115.34 37
10Y P/E Exit $47.56 $83.20 $118.36 35
Earnings-Based
Graham-Dodd $44.15 $58.15 $66.84 54
EPV $53.46 $65.40 $75.84 59
Dividend Discount
Gordon GGM $24.35 $26.65 $30.16 70
DDM Multi-Stage $24.35 $30.98 $39.99 61
Multiples
P/E Multiple $136.35 $181.80 $227.25 63
P/S Multiple $82.78 $110.38 $137.97 58
EV/EBIT $132.22 $182.35 $232.47 53
EV/EBITDA $109.61 $152.19 $194.78 54
EV/Revenue $57.88 $90.46 $123.04 43
Growth DCF
Growth DCF $18.87 $32.02 $54.92 80
Rev-Margin DCF $38.49 $71.33 $111.24 74
Economic Profit
ROIC Compounder $53.64 $67.40 $80.70 72
Growth Earnings
Growth-Adj P/E $95.37 $136.24 $177.12 68

Widest divergence: Multiples ($152.19) versus Dividend Discount ($26.65). Highest evidence: Growth DCF (80).

Notify me when STX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $11.0B
Revenue growth (YoY) +44.1%
Net margin 21.6%
Return on equity 17.9%
Free cash flow $818M FY2025
P/E ratio 87.3
More key figures
Operating margin 35.7%
EPS (TTM) $10.55
Dividend yield 0.4%
EPS growth (YoY) +108%
Net debt $4.5B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 73 · Market factors (momentum, volatility) 62

Profitability 82
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 89
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Seagate Technology Holdings plc engages in the provision of data storage technology and infrastructure solutions in Singapore, the United States, the Netherlands, and internationally.

Full company description

Seagate Technology Holdings plc engages in the provision of data storage technology and infrastructure solutions in Singapore, the United States, the Netherlands, and internationally. The company offers mass capacity storage products, including enterprise nearline hard disk drives (HDDs), enterprise nearline solid state drives (SSDs), enterprise nearline systems, video and image HDDs, and network-attached storage drives. It also offers legacy applications comprising Mission Critical HDDs and SSDs; external storage solutions under the Seagate Ultra Touch, One Touch, Expansion, and Basics product lines, as well as under the LaCie brand name; desktop drives for personal computers and workstation applications; notebook drives traditional notebooks, convertible systems, and external storage applications, DVR HDDs for video streaming applications, and gaming SSDs for gaming rigs. In addition, the company provides Lyve edge-to-cloud mass capacity platform, that includes modular hardware and software to support enterprises' on-premise and cloud storage infrastructure needs. It sells its products primarily to original equipment manufacturers, distributors, and retailers. The company was founded in 1978 and is based in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Seagate Technology Holdings reported revenue of $9.1B in FY2025 versus $10.7B in FY2021, a compound −3.9%/yr. Reported net income was $1.5B in FY2025, compounding +2.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$9.1B
Latest YoY
+38.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.8%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Revenue −3.9%/yr
FY21 $10.7B
FY22 $11.7B
FY23 $7.4B
FY24 $6.6B
FY25 $9.1B
Net income +2.8%/yr
FY21 $1.3B
FY22 $1.6B
FY23 −$529M
FY24 $335M
FY25 $1.5B
Character of growth · EPS growth decomposed (2014-2025) +1.6 % p.a.
Revenue per share −0.8 pp

of which total revenue −5.1 pp · buybacks/dilution +4.3 pp

EBIT margin +3.2 pp
Tax rate −0.2 pp
Residual (interest, one-offs) −0.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

STX screens 93% overvalued. Compare with Dell Technologies Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Seagate Technology Holdings Fair Value". https://www.fairvalue-calculator.com/stock/STX

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Computer Hardware · 224 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside −93% · Bottom 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 25% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 36% · Top 25%
Revenue growth 44% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 87.3× · Pricier than 75% of peers
P/S (TTM) 16.19× · Pricier than 75% of peers
P/FCF 217.9× · Pricier than 75% of peers
EV/EBITDA 51.9× · Pricier than 75% of peers
PEG 0.54× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 59
PAST 72 · sector 23
HEALTH 100 · sector 97
DIVIDEND 8 · sector 42

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $484.50 $187.75 -61%
Arista Networks, Inc ANET $210.50 $57.72 -73%
Western Digital Corporation WDC $454.10 $90.94 -80%
Hygon Information Technology Co 688041 ¥287.66 ¥30.66 -89%
Hangzhou Hikvision Digital Technology Co 002415 ¥36.47 ¥40.44 +11%
Shenzhen Longsys Electronics Co 301308 ¥414.30 ¥91.67 -78%
Lenovo Group 0992 HK$29.04 HK$4.30 -85%
Dawning Information Industry Co 603019 ¥86.42 ¥39.38 -54%
Inspur Electronic Information Industry Co 000977 ¥75.02 ¥44.02 -41%
Lite-On Technology Corporation 2301 269.50 TWD 121.96 TWD -55%

Compare Seagate Technology Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Seagate Technology Holdings (STX) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $61.53 versus a price of $921.37, about −93% (overvalued).
What is the fair value of STX?
Our model-based fair value for Seagate Technology Holdings is $61.53 (as of Aug 13, 2026), built from audited fundamentals. The current price is $921.37.
What is the quality score of STX?
Seagate Technology Holdings has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Seagate Technology Holdings (STX)?
Seagate Technology Holdings reported trailing-twelve-month revenue of about $11.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of STX?
The net profit margin of Seagate Technology Holdings is about 21.6%, meaning it keeps roughly 21.6% of revenue as net income. Based on the latest reported figures.
Does Seagate Technology Holdings pay a dividend?
Seagate Technology Holdings currently shows a dividend yield of about 0.32% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Seagate Technology Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.