EN DE

Quanta Computer Inc (2382) Fair Value & Analysis

Technology · TW · Market cap 1.4T TWD

QC Quanta Computer Inc 2382 · TW
Price327.50 TWD
Fair Value273.29 TWD
Upside-16.6%
Quality49/100
Watch Quanta Computer Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.1% net margin
Low debt · negative free cash flow
3.86% dividend yield
Ranks above peers (9/14)
Moderate moat 47/100
Evidence: High Range 132.29 TWD – 545.37 TWD Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated today

Fair value updated Aug 13, 2026, revised from 297.22 TWD to 273.29 TWD (−8.1%) since Jul 12, 2026. Share price −14.0% over the past month.

Below-average quality, and screening another 17% overvalued on our models.

What matters now

  • The model range is unusually wide (132.29 TWD to 545.37 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

417.00 TWD 57.51 TWD Fair Value 273.29 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 57.51 TWD – 417.00 TWD · fair‑value band 132.29 TWD – 545.37 TWD · the 327.50 TWD price screens above the 273.29 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Quanta Computer Inc (2382) currently trades at 327.50 TWD, while our model-based Fair Value estimate is 273.29 TWD, implying the stock looks roughly 16.6% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Quanta Computer Inc generated revenue of 2.4T TWD at a net margin of 3.1%. Revenue grew 66.6% year over year. It earns a return on equity of 36.8%. Net debt stands at 144B TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 132.29 TWD (bear case) to 545.37 TWD (bull case); at 327.50 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -17%, 2382 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 124.48 TWD 152.11 TWD 641.63 TWD 76
ROIC Compounder 218.49 TWD 265.04 TWD 316.77 TWD 72
Gordon GGM 125.31 TWD 273.57 TWD 460.30 TWD 70
All 17 models by family
DCF Models
Owner Earnings 266.87 TWD 425.77 TWD 691.16 TWD 31
Earnings-Based
Graham-Dodd 132.29 TWD 476.32 TWD 642.04 TWD 54
Lynch FV 112.62 TWD 160.89 TWD 209.16 TWD 50
PEG = 1.0 112.62 TWD 160.89 TWD 209.16 TWD 46
EPV 207.76 TWD 238.85 TWD 266.49 TWD 59
Dividend Discount
Gordon GGM 125.31 TWD 273.57 TWD 460.30 TWD 70
DDM Multi-Stage 125.31 TWD 224.10 TWD 285.11 TWD 61
Multiples
P/E Multiple 408.54 TWD 544.73 TWD 680.91 TWD 63
P/S Multiple 248.04 TWD 330.73 TWD 413.41 TWD 58
P/B Multiple 248.04 TWD 330.73 TWD 413.41 TWD 55
EV/EBIT 439.71 TWD 575.75 TWD 711.79 TWD 53
EV/EBITDA 381.25 TWD 497.80 TWD 614.36 TWD 54
EV/Revenue 237.91 TWD 326.34 TWD 414.77 TWD 43
Asset-Based
NCAV (Graham) 31.60 TWD 42.34 TWD 63.19 TWD 50
Economic Profit
Residual Income 124.48 TWD 152.11 TWD 641.63 TWD 76
ROIC Compounder 218.49 TWD 265.04 TWD 316.77 TWD 72
Growth Earnings
Growth-Adj P/E 258.84 TWD 369.77 TWD 480.70 TWD 68

Widest divergence: DCF Models (425.77 TWD) versus Asset-Based (42.34 TWD). Highest evidence: Residual Income (76).

Notify me when 2382 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.4T TWD
Revenue growth (YoY) +66.6%
Net margin 3.1%
Return on equity 36.8%
Free cash flow −23.4B TWD FY2025
P/E ratio 17.3
More key figures
Operating margin 2.9%
EPS (TTM) 18.90 TWD
Dividend yield 3.9%
EPS growth (YoY) +5.9%
Net debt 144B TWD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 47 · Market factors (momentum, volatility) 58

Profitability 58
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Quanta Computer Inc. manufactures, processes, and sells laptop computers and telecommunication products in the United States, Mainland China, the Netherlands, Japan, and internationally.

Full company description

Quanta Computer Inc. manufactures, processes, and sells laptop computers and telecommunication products in the United States, Mainland China, the Netherlands, Japan, and internationally. The company provides notebook PCs; servers, storage devices, and network switches; cameras, including automotive camera, camera module, and AI dash-cam and ADAS solutions; and smart healthcare solutions. It also offers mobile computing solutions for the wireless communication of notebook PCs, wireless local area network peripherals, wireless multimedia devices, and wireless information home appliances; and cloud computing and enterprise network solutions for private or hybrid clouds, as well as home entertainment and smart home solutions, including home media centers; smart touch input systems for laptops, desktops, and thin client terminals; smart IoT controllers and sensors; smart speakers; and private servers for home. In addition, the company provides IoT solutions; central office solutions for telecommunication; smart manufacturing and factory solutions; and AR/VR display and smart glasses solutions. The company was incorporated in 1988 and is headquartered in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Quanta Computer Inc reported revenue of 2.1T TWD in FY2025 versus 1.1T TWD in FY2021, a compound +17.1%/yr. Reported net income was 75.0B TWD in FY2025, compounding +22.2%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.1T TWD
Latest YoY
+50.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.3%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Revenue +17.1%/yr
FY21 1.1T TWD
FY22 1.3T TWD
FY23 1.1T TWD
FY24 1.4T TWD
FY25 2.1T TWD
Net income +22.2%/yr
FY21 33.7B TWD
FY22 29.0B TWD
FY23 39.7B TWD
FY24 59.7B TWD
FY25 75.0B TWD
Character of growth · EPS growth decomposed (2014-2025) +14.3 % p.a.
Revenue per share +5.5 pp

of which total revenue +5.6 pp · buybacks/dilution −0.1 pp

EBIT margin +9.7 pp
Tax rate +0.3 pp
Residual (interest, one-offs) −1.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

2382 screens 17% overvalued. Compare with Dell Technologies Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Quanta Computer Inc Fair Value". https://www.fairvalue-calculator.com/stock/2382

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Computer Hardware · 224 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −17% · Above median
Return on equity (TTM) 37% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth 67% · Top 25%
Dividend yield (TTM) 3.9% · Above median
Debt / equity 0.23× · Higher than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 17.3× · Cheaper than median
P/B 5.91× · Pricier than 75% of peers
P/S (TTM) 0.59× · Cheaper than median
EV/EBITDA 13.6× · Pricier than median
PEG 1.02× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 0
FUTURE 100 · sector 59
PAST 100 · sector 23
HEALTH 88 · sector 97
DIVIDEND 77 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $484.50 $187.75 -61%
Arista Networks, Inc ANET $210.50 $57.72 -73%
Western Digital Corporation WDC $454.10 $90.94 -80%
Hygon Information Technology Co 688041 ¥287.66 ¥30.66 -89%
Hangzhou Hikvision Digital Technology Co 002415 ¥36.47 ¥40.44 +11%
Shenzhen Longsys Electronics Co 301308 ¥414.30 ¥91.67 -78%
Lenovo Group 0992 HK$29.04 HK$4.30 -85%
Dawning Information Industry Co 603019 ¥86.42 ¥39.38 -54%
Inspur Electronic Information Industry Co 000977 ¥75.02 ¥44.02 -41%
Lite-On Technology Corporation 2301 269.50 TWD 121.96 TWD -55%

Compare Quanta Computer Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Quanta Computer Inc (2382) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 273.29 TWD versus a price of 327.50 TWD, about −17% (overvalued).
What is the fair value of 2382?
Our model-based fair value for Quanta Computer Inc is 273.29 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price is 327.50 TWD.
What is the quality score of 2382?
Quanta Computer Inc has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Quanta Computer Inc (2382)?
Quanta Computer Inc reported trailing-twelve-month revenue of about 2.4T TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2382?
The net profit margin of Quanta Computer Inc is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.
Does Quanta Computer Inc pay a dividend?
Quanta Computer Inc currently shows a dividend yield of about 3.86% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Quanta Computer Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.