Quanta Computer Inc (2382) fair value: what the stock is really worth
As of Oct 14, 2026: fair value of Quanta Computer Inc TWD 213, price TWD 323, upside -34.0%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 13, 2026.
How to read this chart
60‑month range 55.15 TWD – 399.93 TWD · fair‑value band 132.70 TWD – 301.22 TWD · the 323.00 TWD price screens above the 213.20 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 13, 2026.
Follow Quanta Computer in your weekly email
Every Wednesday you see whether Quanta Computer is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Quanta Computer Inc. manufactures, processes, and sells laptop computers and telecommunication products in the United States, Mainland China, the Netherlands, Japan, and internationally.
Show moreShow less
The company provides notebook PCs; servers, storage devices, and network switches; cameras, including automotive camera, camera module, and AI dash-cam and ADAS solutions; and smart healthcare solutions.
It also offers mobile computing solutions for the wireless communication of notebook PCs, wireless local area network peripherals, wireless multimedia devices, and wireless information home appliances; and cloud computing and enterprise network solutions for private or hybrid clouds, as well as home entertainment and smart home solutions, including home media centers; smart touch input systems for laptops, desktops, and thin client terminals; smart IoT controllers and sensors; smart speakers; and private servers for home.
In addition, the company provides IoT solutions; central office solutions for telecommunication; smart manufacturing and factory solutions; and AR/VR display and smart glasses solutions. The company was incorporated in 1988 and is headquartered in Taoyuan City, Taiwan.
Stock analysis
Quanta Computer Inc (2382) currently trades at 323.00 TWD, while our model-based Fair Value estimate is 213.20 TWD, 34.0% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 404.50 TWD per share, and 6 of the 17 models we run sit above the 323.00 TWD price.
Bear case: the Asset-Based group reads lowest at 39.81 TWD, and 11 of the 17 models stay below the price. Data coverage for this calculation is high.
Scenario range: 132.70 TWD (bear) to 301.22 TWD (bull), the price of 323.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Quanta Computer Inc reported revenue of 2.1T TWD in FY2025 versus 1.1T TWD in FY2021, a compound +17.1%/yr. Reported net income was 75.0B TWD in FY2025, compounding +22.2%/yr from FY2021.
Key figures
Market cap 1.3T TWD (≈ $40.3B) · P/E ratio 14.3 · P/S ratio 0.50 · EPS (TTM) 22.61 TWD · Dividend yield 4.8% · Net margin 3.5% · Return on equity 39.5% · Return on assets (EBIT) 5.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 30% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 4% fair-value upside, at −34%, 2382 screens richer than that median.
Fair Value models
Bear132.70 TWDFair Value 213.20 TWDBull301.22 TWD
Price 323.00 TWD · Upside -34.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (5.53 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings259.07 TWD404.50 TWD636.12 TWD75
EPV187.46 TWD213.75 TWD236.76 TWD74
Residual Income107.22 TWD135.81 TWD240.02 TWD73
All 17 models by family
DCF Models
Owner Earnings259.07 TWD404.50 TWD636.12 TWD75
Earnings-Based
Graham-Dodd124.38 TWD447.85 TWD603.67 TWD64
Lynch FV105.89 TWD151.27 TWD196.66 TWD61
PEG = 1.0105.89 TWD151.27 TWD196.66 TWD57
EPV187.46 TWD213.75 TWD236.76 TWD74
Dividend Discount
Gordon GGM112.47 TWD233.84 TWD370.96 TWD66
DDM Multi-Stage112.47 TWD197.18 TWD245.42 TWD66
Multiples
P/E Multiple384.13 TWD512.17 TWD640.21 TWD63
P/S Multiple233.22 TWD310.96 TWD388.70 TWD58
P/B Multiple233.22 TWD310.96 TWD388.70 TWD55
EV/EBIT413.43 TWD541.34 TWD669.25 TWD66
EV/EBITDA358.46 TWD468.05 TWD577.64 TWD67
EV/Revenue223.69 TWD306.84 TWD389.98 TWD54
Asset-Based
NCAV (Graham)29.71 TWD39.81 TWD59.42 TWD54
Economic Profit
Residual Income107.22 TWD135.81 TWD240.02 TWD73
ROIC Compounder196.77 TWD236.08 TWD278.86 TWD72
Growth Earnings
Growth-Adj P/E243.37 TWD347.67 TWD451.97 TWD67
P/S and P/B multiple show the same value here: both are capped by the same earnings anchor (earnings per share times 17), because margin and return on equity do not support the sector multiple.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+50.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.3%
Start year 2020 (pandemic). Over 10 years: +7.7% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+28.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+23.6%
Dividend (yield on the price)4.8%
Per share before 2009divided by the spin-off factor 1.01
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.23.6% vs 15.2%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 4%
2025 sits 83% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
News mood ⓘNews mood, the average tone of recent news (82 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Very negative
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 209 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside−34.0% · Below median
Profitability
Return on equity (12 months)39.5% · Top 25%
Return on assets5.6% · Above median
Net margin (12 months)3.0% · Below median
Operating margin (12 months)3.3% · Below median
Growth and dividend
Revenue growth105.6% · Top 25%
Dividend yield (12 months)4.8% · Top 25%
Balance sheet
Debt / equity0.23× · Above median
Valuation Multiplesvs Computer Hardware median · lower = cheaper
P/E (12 months)14.3× · Cheaper than median
P/B5.35× · Priciest 25%
P/S (12 months)0.44× · Cheapest 25%
EV/EBITDA10.6× · Cheaper than median
PEG1.02× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 65
PAST (return on equity)100· sector 33
HEALTH (low debt)88· sector 97
DIVIDEND (yield)97· sector 46
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Quanta Computer Inc (2382) overvalued or undervalued?
As of Oct 13, 2026, our model estimates a fair value of 213.20 TWD versus a price of 323.00 TWD, about −34% upside (overvalued).
What is the fair value of 2382?
Our model-based fair value for Quanta Computer Inc is 213.20 TWD (as of Oct 13, 2026), built from audited fundamentals. The current price: 323.00 TWD.
What is the quality score of 2382?
Quanta Computer Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Quanta Computer Inc (2382)?
Our model-based price target is the fair value of 213.20 TWD (as of Oct 13, 2026) from 17 valuation models. Cautious scenario 132.70 TWD, optimistic scenario 301.22 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Quanta Computer Inc stock forecast for 2026?
Our models put fair value at 213.20 TWD, about −34% upside versus a price of 323.00 TWD (overvalued). Cautious scenario 132.70 TWD, optimistic scenario 301.22 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Quanta Computer Inc (2382)?
Quanta Computer Inc reported trailing-twelve-month revenue of about 3.0T TWD (latest available figure, as of Oct 13, 2026).
Does Quanta Computer Inc pay a dividend?
Quanta Computer Inc currently shows a dividend yield of about 4.83% relative to its recent price (as of Oct 13, 2026).
What is the intrinsic value of Quanta Computer Inc (2382)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Quanta Computer Inc it is 213.20 TWD per share (as of Oct 13, 2026), against a price of 323.00 TWD. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Quanta Computer Inc stock overvalued or undervalued in 2026?
As of Oct 13, 2026, 2382 trades above its calculated fair value: price 323.00 TWD, fair value 213.20 TWD, a gap of about −34% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2382?
No. The price is what the market pays today (323.00 TWD); the fair value is what the company's own numbers justify (213.20 TWD). For Quanta Computer Inc the two are 109.80 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Quanta Computer Inc worth?
The market values Quanta Computer Inc at about 1.3T TWD (market capitalisation, as of Oct 13, 2026). Per share that is 323.00 TWD; our models calculate a fair value of 213.20 TWD per share.
What do the bullish and bearish scenarios say about 2382?
Our models span a range for Quanta Computer Inc: cautious scenario 132.70 TWD, base 213.20 TWD, optimistic 301.22 TWD per share (as of Oct 13, 2026, price 323.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2382?
Quanta Computer Inc trades at a price-to-earnings ratio of 14.3 (as of Oct 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 213.20 TWD is built from several models across several years. Other multiples: PEG 1.0, P/B 5.4, P/S 0.4, EV/EBITDA 10.6.
What is the PEG ratio of 2382?
The PEG ratio of Quanta Computer Inc is 1.02 (P/E divided by earnings growth, as of Oct 13, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Quanta Computer Inc (2382)?
Balance-sheet figures for Quanta Computer Inc (as of Oct 13, 2026): return on equity 39.5%, debt of 0.23 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 2382 from its 52-week high?
Quanta Computer Inc trades at 323.00 TWD, about 19% below its 52-week high of 399.93 TWD and 30% above the low of 249.35 TWD (as of Oct 14, 2026). Distance from the high says nothing about value: that is what the fair value of 213.20 TWD is for.
Which stocks are comparable to Quanta Computer Inc?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Sandisk Corporation, Seagate Technology Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Quanta Computer Inc stock attractive at the current price?
The data as of Oct 13, 2026: price 323.00 TWD, calculated fair value 213.20 TWD (−34%), Quality Score 50/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2382 calculated?
We run Quanta Computer Inc through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 213.20 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Quanta Computer Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Quanta Computer Inc (2382)?
The closing price on Oct 14, 2026 was 323.00 TWD. Our model-based fair value is 213.20 TWD, about −34% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Quanta Computer Inc right now?
The price sits above even our optimistic bull case (301.22 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (132.70 TWD to 301.22 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Quanta Computer Inc (2382) come from?
Earnings per share at Quanta Computer Inc grew +14.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +5.5 %, EBIT margin +9.7 %, tax rate +0.3 %, residual (interest, one-offs) −1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Quanta Computer Inc
How large is the market capitalisation of Quanta Computer Inc (2382)?
The market capitalisation of Quanta Computer Inc is 1.3T TWD (≈ $40.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Quanta Computer Inc (2382)?
The price-to-sales ratio of Quanta Computer Inc is 0.50 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Quanta Computer Inc (2382)?
Earnings per share at Quanta Computer Inc are 22.61 TWD (price ÷ EPS = P/E 14.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Quanta Computer Inc (2382)?
The dividend yield of Quanta Computer Inc is 4.8% (payout 69.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Quanta Computer Inc (2382)?
The net margin of Quanta Computer Inc is 3.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Quanta Computer Inc (2382)?
The return on equity (ROE) of Quanta Computer Inc is 39.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Quanta Computer Inc (2382)?
On an EBIT basis the return on assets of Quanta Computer Inc is 5.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Quanta Computer Inc (2382)?
The operating margin of Quanta Computer Inc is 3.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Quanta Computer Inc (2382)?
Revenue at Quanta Computer Inc is growing +106% versus a year earlier (3y avg +18.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Quanta Computer Inc (2382)?
Earnings per share at Quanta Computer Inc are growing +66.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Quanta Computer Inc (2382) generate?
The free cash flow of Quanta Computer Inc is −23.4B TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Quanta Computer Inc (2382) carry?
The net debt of Quanta Computer Inc is 144B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Quanta Computer Inc in the live analysis
One click puts Quanta Computer Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
