EN DE

Inspur Electronic Information Industry Co (000977) Fair Value & Analysis

Technology · CN · Market cap 131B CNY

IE Inspur Electronic Information Industry Co 000977 · SHE
Price¥78.80
Fair Value¥74.00
Upside-6.1%
Quality61/100
Watch Inspur Electronic Information Industry Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.7% net margin
Low debt · generates free cash flow
Trails peers (4/15)
Narrow moat 33/100
Evidence: High Range ¥55.52 – ¥92.46 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from ¥31.81 to ¥74.00 (+132.6%) since Jul 12, 2026. Share price −12.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ¥55.52 (bear) to ¥92.46 (bull), base ¥74.00. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 61/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥90.47 ¥18.71 Fair Value ¥74.00 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥18.71 – ¥90.47 · fair‑value band ¥55.52 – ¥92.46 · the ¥78.80 price screens above the ¥74.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Inspur Electronic Information Industry Co (000977) currently trades at ¥78.80, while our model-based Fair Value estimate is ¥74.00, implying the stock looks roughly 6.1% fairly valued today. The Quality Score stands at 61/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Inspur Electronic Information Industry Co generated revenue of 153B CNY at a net margin of 1.7%. Revenue declined 24.3% year over year. It earns a return on equity of 11.8%. The balance sheet holds a net cash position of 107M CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥55.52 (bear case) to ¥92.46 (bull case); at ¥78.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 67% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -6%, 000977 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥59.70 ¥108.17 ¥206.16 80
Residual Income ¥13.40 ¥15.41 ¥29.63 76
Rev-Margin DCF ¥34.43 ¥57.05 ¥101.12 74
All 26 models by family
DCF Models
FCF DCF ¥63.26 ¥97.63 ¥207.06 38
Owner Earnings ¥36.01 ¥77.68 ¥165.15 31
5Y Revenue Exit ¥33.37 ¥50.22 ¥85.06 39
5Y EBITDA Exit ¥44.63 ¥73.00 ¥128.50 41
5Y P/E Exit ¥45.80 ¥92.74 ¥155.76 38
10Y Revenue Exit ¥41.81 ¥75.97 ¥93.99 36
10Y EBITDA Exit ¥50.80 ¥100.23 ¥183.60 37
10Y P/E Exit ¥51.65 ¥102.75 ¥184.58 35
Earnings-Based
Graham-Dodd ¥11.17 ¥77.92 ¥109.35 54
Lynch FV ¥32.46 ¥46.37 ¥60.28 50
PEG = 1.0 ¥32.46 ¥46.37 ¥60.28 46
EPV ¥19.20 ¥21.84 ¥24.16 59
Dividend Discount
Gordon GGM ¥4.05 ¥8.41 ¥13.35 70
DDM Multi-Stage ¥4.05 ¥7.09 ¥8.83 61
Multiples
P/E Multiple ¥34.51 ¥46.01 ¥57.51 63
P/S Multiple ¥20.95 ¥27.93 ¥34.92 58
P/B Multiple ¥20.95 ¥27.93 ¥34.92 55
EV/EBIT ¥36.65 ¥47.75 ¥58.85 53
EV/EBITDA ¥36.30 ¥47.29 ¥58.27 54
EV/Revenue ¥20.18 ¥27.39 ¥34.61 43
Asset-Based
NCAV (Graham) ¥7.41 ¥9.93 ¥14.82 50
Growth DCF
Growth DCF ¥59.70 ¥108.17 ¥206.16 80
Rev-Margin DCF ¥34.43 ¥57.05 ¥101.12 74
Economic Profit
Residual Income ¥13.40 ¥15.41 ¥29.63 76
ROIC Compounder ¥23.68 ¥32.19 ¥39.10 72
Growth Earnings
Growth-Adj P/E ¥45.47 ¥64.96 ¥84.44 68

Widest divergence: DCF Models (¥77.68) versus Dividend Discount (¥7.09). Highest evidence: Growth DCF (80).

Notify me when 000977 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 153B CNY
Revenue growth (YoY) -24.3%
Net margin 1.7%
Return on equity 11.8%
Free cash flow 5.2B CNY FY2025
P/E ratio 45.3
More key figures
Operating margin 2.2%
EPS (TTM) ¥1.74
Dividend yield 0.1%
EPS growth (YoY) +31.1%
Net cash 107M CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 62 · Market factors (momentum, volatility) 69

Profitability 43
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Inspur Electronic Information Industry Co., Ltd., together with its subsidiaries, provides cloud computing and big data services in China and internationally.

Full company description

Inspur Electronic Information Industry Co., Ltd., together with its subsidiaries, provides cloud computing and big data services in China and internationally. The company offers computing equipment, including storage, intelligent network, and cloud operating systems; software products, such as intelligent ERPs, enterprise and industry PaaS platforms, and databases; government and enterprise cloud services; and industrial internet products comprising industrial internet platform, safety, communication, equipment, application, supply chain, and equipment health management. It also provides comprehensive data management; mobile private and all-optical networks, 5G router, IoT gateways, and edge desktop cloud; intelligent terminals, which include display, zero-carbon, and service terminals, as well as intelligent robots; and software and information technology outsourcing and data center services. In addition, the company is involved in the development, production, and sale of computer hardware, software, and auxiliary equipment, as well as parts and electronic components; import and export; software technology development; and repair services. It serves manufacturing, metallurgy, chemical, telecommunications, food, building, water affairs, smart city, business, energy, healthcare, park, highway, urban rail, civil aviation, port and shipping, agriculture, water conservancy, education, culture and tourism, and supply chain industries. The company was formerly known as Langchao Electronic Information Industry Co., Ltd. and changed its name to Inspur Electronic Information Industry Co., Ltd. in April 2006. Inspur Electronic Information Industry Co., Ltd. was founded in 1998 and is headquartered in Jinan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Inspur Electronic Information Industry Co reported revenue of ¥165B in FY2025 versus ¥67.0B in FY2021, a compound +25.2%/yr. Reported net income was ¥2.4B in FY2025, compounding +4.8%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
165B CNY
Latest YoY
+43.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.2%
Avg. growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.2%
Revenue +25.2%/yr
FY21 ¥67.0B
FY22 ¥69.6B
FY23 ¥65.9B
FY24 ¥115B
FY25 ¥165B
Net income +4.8%/yr
FY21 ¥2.0B
FY22 ¥2.1B
FY23 ¥1.8B
FY24 ¥2.3B
FY25 ¥2.4B
Character of growth · EPS growth decomposed (2013-2024) +19.1 % p.a.
Revenue per share +26.8 pp

of which total revenue +31.2 pp · buybacks/dilution −4.5 pp

EBIT margin −6.1 pp
Tax rate +1.8 pp
Residual (interest, one-offs) −3.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 000977: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Inspur Electronic Information Industry Co Fair Value". https://www.fairvalue-calculator.com/stock/000977

Peer Group

Computer Hardware · 223 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −6% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth -24% · Bottom 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.25× · Higher than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 45.3× · Pricier than median
P/B 6.04× · Pricier than 75% of peers
P/S (TTM) 0.86× · Cheaper than median
P/FCF 3.7× · Pricier than median
EV/EBITDA 35.8× · Pricier than 75% of peers
PEG 1.62× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 25 · sector 0
FUTURE 0 · sector 59
PAST 47 · sector 23
HEALTH 88 · sector 97
DIVIDEND 1 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $484.50 $187.75 -61%
Arista Networks, Inc ANET $210.50 $57.72 -73%
Western Digital Corporation WDC $454.10 $90.94 -80%
Hygon Information Technology Co 688041 ¥287.66 ¥30.66 -89%
Hangzhou Hikvision Digital Technology Co 002415 ¥36.47 ¥40.44 +11%
Shenzhen Longsys Electronics Co 301308 ¥414.30 ¥91.67 -78%
Lenovo Group 0992 HK$29.04 HK$4.30 -85%
Dawning Information Industry Co 603019 ¥86.42 ¥39.38 -54%
Lite-On Technology Corporation 2301 269.50 TWD 121.96 TWD -55%
Advantech Co 2395 686.00 TWD 265.18 TWD -61%

Compare Inspur Electronic Information Industry Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Inspur Electronic Information Industry Co (000977) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥74.00 versus a price of ¥78.80, about −6% (fairly valued).
What is the fair value of 000977?
Our model-based fair value for Inspur Electronic Information Industry Co is ¥74.00 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥78.80.
What is the quality score of 000977?
Inspur Electronic Information Industry Co has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Inspur Electronic Information Industry Co (000977)?
Inspur Electronic Information Industry Co reported trailing-twelve-month revenue of about 153B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 000977?
The net profit margin of Inspur Electronic Information Industry Co is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.
Does Inspur Electronic Information Industry Co pay a dividend?
Inspur Electronic Information Industry Co currently shows a dividend yield of about 0.06% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Inspur Electronic Information Industry Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.