EN DE

IREN Ltd (IREN) Fair Value & Analysis

Financial Services · US · Market cap $13.9B · ISIN AU0000185993

What is IREN Ltd really worth?

IL IREN Ltd logo IREN Ltd IREN · US
Price$41.65
Fair Value$2.69
Upside−93.6%
Quality38/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Below-average quality, and trading another 1,450% above our fair value of $2.69.

Watch IREN Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 20.9% net margin

Risks

!Expensive Growth (revenue 5y +219.4 %/yr)
!Moderate debt · negative free cash flow
!Trails peers (2/14)
!Narrow moat 30/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range $2.01 – $3.36

Fair value as of: Aug 13, 2026

From 8 valuation models · updated 22 days ago

Share price +2.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($3.36). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$76.41 $1.06 Fair Value $2.69 Nov 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

58‑month range $1.06 – $76.41 · fair‑value band $2.01 – $3.36 · the $41.65 price screens above the $2.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

IREN Ltd (IREN) currently trades at $41.65, while our model-based Fair Value estimate is $2.69, implying the stock looks roughly 1,450.4% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Financial Services sector. Bull case: the Earnings-Based group reads highest at a median of $8.51 per share, and 0 of the 8 models we run sit above the $41.65 price. Bear case: the Multiples group reads lowest at $3.16, and 8 of the 8 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, IREN Ltd generated revenue of $757M at a net margin of 20.9%. It earns a return on equity of 7.7%. Net debt stands at $400M. The stock trades on a trailing P/E of 54.1. Fundamentals as of Aug 13, 2026

Our scenario range runs from $2.01 (bear case) to $3.36 (bull case); at $41.65, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 338% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −37% fair-value upside, at −94%, IREN screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 12 months have passed since. In that time the company retained roughly $0.7700 per share, which is 28.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($0.1400 to $11.54). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $3.85 $3.84 $3.60 74
DDM Multi-Stage $0.0800 $0.1400 $0.1700 65
Gordon GGM $0.0800 $0.1600 $0.2600 64
All 8 models by family
Earnings-Based
Graham-Dodd $1.65 $11.54 $16.19 61
Lynch FV $5.96 $8.51 $11.07 59
Dividend Discount
Gordon GGM $0.0800 $0.1600 $0.2600 64
DDM Multi-Stage $0.0800 $0.1400 $0.1700 65
Multiples
P/E Multiple $2.37 $3.16 $3.95 63
P/B Multiple $3.10 $4.14 $5.17 55
Asset-Based
NCAV (Graham) $2.54 $3.41 $5.09 54
Economic Profit
Residual Income best evidence $3.85 $3.84 $3.60 74

Widest divergence: Earnings-Based ($8.51) versus Dividend Discount ($0.1400). Highest evidence: Residual Income (74).

Notify me when IREN reaches fair value

Put IREN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 54.1
P/S ratio 9.39 P/E × margin
EPS (TTM) $0.7700 price ÷ EPS = P/E 54.1
Dividend yield 0.0% payout 0.8%
Net margin 17.4% FY2025
Return on equity 7.7% TTM
More key figures
Profitability
Return on assets (EBIT) −3.3% avg 5y
Operating margin −64.5% TTM
Growth
Revenue (TTM) $757M TTM
EPS growth (YoY) +42.9%
Balance sheet & cash flow
Free cash flow −$1.1B FY2025
Net debt $400M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 42 · Market factors (momentum, volatility) 36

Profitability 32
Margins and returns on capital today
Quality Growth 91
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

IREN Limited operates in the vertically integrated data center business in Australia and Canada. The company owns and operates computing hardware, as well as electrical infrastructure and data centers.

Full company description

IREN Limited operates in the vertically integrated data center business in Australia and Canada. The company owns and operates computing hardware, as well as electrical infrastructure and data centers. It also mines Bitcoin, a scarce digital asset that is created and transmitted through the operation of a peer-to-peer network of computers running the Bitcoin software. The company was formerly known as Iris Energy Limited and changed its name to IREN Limited in November 2024. The company was incorporated in 2018 and is based in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

IREN Ltd reported revenue of $501M in FY2025 versus $5.9M in FY2021, a compound +203.2%/yr. Reported net income was $86.9M in FY2025.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$501M
Latest YoY
+167.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+104.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+219.4%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+783.6%
Value creation/yr We only publish this rate when it is defensible. Reason: no profitable base year
not computed
Revenue +203.2%/yr
FY21 $5.9M
FY22 $59.0M
FY23 $75.5M
FY24 $187M
FY25 $501M
Net income
FY21 −$45.3M
FY22 −$420M
FY23 −$172M
FY24 −$28.9M
FY25 $86.9M

IREN screens 1,450% overvalued. Compare with Morgan Stanley, a financial holding company, →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "IREN Ltd Fair Value". https://www.fairvalue-calculator.com/stock/IREN

Peer Group

Capital Markets · 453 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −94% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets −3% · Bottom 25%
Net margin (TTM) 21% · Above median
Operating margin (TTM) −64% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.53× · Higher than 75% of peers

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 54.1× · Pricier than 75% of peers
P/B 7.66× · Pricier than 75% of peers
P/S (TTM) 18.40× · Pricier than 75% of peers
EV/EBITDA 97.4× · Pricier than 75% of peers
PEG 4.05× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 10
FUTURE0 · sector 91
PAST31 · sector 30
HEALTH74 · sector 94
DIVIDEND0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Morgan Stanley, a financial holding company, MS $214.77 $138.97 −35%
The Goldman Sachs Group GS $1,034 $756.89 −27%
The Charles Schwab Corporation SCHW $110.16 $66.17 −40%
Robinhood Markets, Inc HOOD $104.26 $30.94 −70%
Macquarie Group MQG A$251.87 A$75.58 −70%
CITIC Securities Company 600030 ¥27.93 ¥17.68 −37%
Guotai Haitong Securities Co 601211 ¥17.87 ¥18.62 +4%
East Money Information Co 300059 ¥19.42 ¥4.77 −75%
CSC Financial Co 601066 ¥25.78 ¥14.17 −45%
Huatai Securities Co 601688 ¥19.56 ¥19.26 −2%

Compare IREN Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is IREN Ltd (IREN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $2.69 versus a price of $41.65, about −94% upside (overvalued).
What is the fair value of IREN?
Our model-based fair value for IREN Ltd is $2.69 (as of Aug 13, 2026), built from audited fundamentals. The current price: $41.65.
What is the quality score of IREN?
IREN Ltd has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of IREN Ltd (IREN)?
IREN Ltd reported trailing-twelve-month revenue of about $757M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of IREN?
The net profit margin of IREN Ltd is about 20.9%, meaning it keeps roughly 20.9% of revenue as net income. Based on the latest reported figures.
Does IREN Ltd pay a dividend?
IREN Ltd currently shows a dividend yield of about 0.02% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch IREN Ltd in the live analysis

One click puts IREN Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.