EN DE

Imax Corp (IMAX) Fair Value & Analysis

Communication Services · US · Market cap $2.1B · ISIN US45245E1091

What is Imax Corp really worth?

IC Imax Corp logo Imax Corp IMAX · US
Price$51.92
Fair Value$13.95
Upside−73.1%
Quality72/100

A solid business, but trading 272% above our fair value of $13.95.

Watch Imax Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +24.5 %/yr)
!Thin margins · 9.1% net margin
!Mixed vs. peers (6/15)
!Moderate moat 52/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 3 out of 100
Evidence: Medium Range $10.46 – $17.43

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Share price +1.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($17.43). The favourable scenario is already priced in.

Price vs Fair Value (5 years)

$54.79 $12.19 Fair Value $13.95 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $12.19 – $54.79 · fair‑value band $10.46 – $17.43 · the $51.92 price screens above the $13.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Imax Corp (IMAX) currently trades at $51.92, while our model-based Fair Value estimate is $13.95, implying the stock looks roughly 272.2% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Communication Services sector. Bull case: the Growth DCF group reads highest at a median of $24.90 per share, and 0 of the 26 models we run sit above the $51.92 price. Bear case: the Earnings-Based group reads lowest at $3.44, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Imax Corp generated revenue of $405M at a net margin of 9.1%. Revenue declined 6.1% year over year. It earns a return on equity of 10.7%. Net debt stands at $146M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $10.46 (bear case) to $17.43 (bull case); at $51.92, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 115% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at −51% fair-value upside, at −73%, IMAX screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.4534 per share, which is 3.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $21.02 $31.83 $47.21 80
Growth DCF $21.45 $31.15 $44.20 79
Owner Earnings $15.34 $23.45 $34.97 76
All 26 models by family
DCF Models
FCF DCF $21.02 $31.83 $47.21 80
Owner Earnings $15.34 $23.45 $34.97 76
5Y Revenue Exit $16.03 $24.67 $35.36 72
5Y EBITDA Exit $21.09 $33.93 $48.55 75
5Y P/E Exit $12.50 $18.22 $23.94 71
10Y Revenue Exit $17.26 $25.37 $35.63 67
10Y EBITDA Exit $20.84 $31.59 $45.27 68
10Y P/E Exit $15.53 $21.04 $27.27 65
Earnings-Based
Graham-Dodd $4.31 $12.00 $15.77 65
Lynch FV $2.41 $3.44 $4.47 61
PEG = 1.0 $2.41 $3.44 $4.47 57
EPV $11.17 $13.20 $14.96 74
Dividend Discount
Gordon GGM $0.4300 $0.8600 $1.30 67
DDM Multi-Stage $0.4300 $0.6700 $0.9100 66
Multiples
P/E Multiple $10.46 $13.95 $17.43 63
P/S Multiple $8.08 $10.78 $13.47 58
P/B Multiple $8.08 $10.78 $13.47 55
EV/EBIT $19.17 $26.12 $33.07 66
EV/EBITDA $24.17 $32.79 $41.40 67
EV/Revenue $13.97 $20.68 $27.39 53
Asset-Based
NCAV (Graham) $3.07 $4.11 $6.14 54
Growth DCF
Growth DCF $21.45 $31.15 $44.20 79
Rev-Margin DCF $16.03 $24.90 $34.89 72
Economic Profit
Residual Income $5.34 $5.95 $9.78 74
ROIC Compounder $11.86 $15.08 $18.71 72
Growth Earnings
Growth-Adj P/E $8.30 $11.86 $15.41 67

Widest divergence: Growth DCF ($24.90) versus Dividend Discount ($0.6700). Highest evidence: FCF DCF (80).

Notify me when IMAX reaches fair value

Put IMAX on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 77.5
P/S ratio 6.59 P/E × margin
EPS (TTM) $0.6700 price ÷ EPS = P/E 77.5
Dividend yield 0.1% payout 9.7%
Net margin 8.5% FY2025
Return on equity 10.7% TTM
More key figures
Profitability
Return on assets (EBIT) 4.6% avg 5y
Operating margin 12.2% TTM
Growth
Revenue (TTM) $405M TTM
Revenue growth (YoY) −6.1% 3y avg +10.9%
EPS growth (YoY) +75.0%
Balance sheet & cash flow
Free cash flow $119M FY2025
Net debt $146M FY2025 · ≈ 1.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 72 · Market factors (momentum, volatility) 86

Profitability 40
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 88
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

IMAX Corporation, together with its subsidiaries, operates as a technology platform for entertainment and events in the United States, Canada, Greater China, rest of Asia, Western Europe, Latin America, and internationally. It operates through Content Solutions; and Technology Products and Services segments.

Full company description

IMAX Corporation, together with its subsidiaries, operates as a technology platform for entertainment and events in the United States, Canada, Greater China, rest of Asia, Western Europe, Latin America, and internationally. It operates through Content Solutions; and Technology Products and Services segments. The company offers IMAX film remastering, a proprietary technology that digitally remasters films and other content into IMAX formats for distribution to the IMAX network; IMAX Enhanced, which provides end-to-end technology across streaming content and entertainment devices at home; AI-driven video quality solutions for media and entertainment companies; and streaming technology software products. It also provides preventative and emergency maintenance services, and quality monitoring to the IMAX network; film post-production services; and IMAX film and digital cameras for content creators. In addition, the company engages in the distribution of format documentary films to institutional theaters, as well as live performances and interactive events with artists and creators; after-market sales of IMAX System parts and 3D glasses; sale or lease of IMAX theater systems; provision of management services to theaters; and rental of company's proprietary 2D and 3D large-format film cameras. The company markets its theater systems through a direct sales force and marketing staff to science and natural history museums, zoos, aquariums, and other educational and cultural centers, as well as theme parks, private home theaters, tourist destination sites, fairs, and expositions. It offers its services under the IMAX, IMAX 3D, Experience It In IMAX, The IMAX Experience, DMR, Filmed For IMAX, IMAX Live, IMAX Enhanced, and IMAX StreamSmart. IMAX Corporation was founded in 1967 and is headquartered in Mississauga, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Imax Corp reported revenue of $410M in FY2025 versus $255M in FY2021, a compound +12.6%/yr. Reported net income was $34.9M in FY2025.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$410M
Latest YoY
+16.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.5%
Avg. revenue growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−1.7% (−1.8 + 0.1)
Revenue +12.6%/yr
FY21 $255M
FY22 $301M
FY23 $375M
FY24 $352M
FY25 $410M
Net income
FY21 −$22.3M
FY22 −$22.8M
FY23 $25.3M
FY24 $26.1M
FY25 $34.9M
Character of growth · EPS growth decomposed (2014-2025) −1.4 % p.a.
Revenue per share +3.7 %

of which total revenue +1.0 % · buybacks/dilution +2.7 %

EBIT margin −1.8 %
Tax rate −0.1 %
Residual (interest, one-offs) −3.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

IMAX screens 272% overvalued. Compare with Netflix, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Imax Corp Fair Value". https://www.fairvalue-calculator.com/stock/IMAX

Peer Group

Entertainment · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth −6% · Below median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.72× · Higher than 75% of peers

Valuation Multiples vs Entertainment median · lower = cheaper

P/E (TTM) 77.5× · Pricier than 75% of peers
P/B 6.23× · Pricier than 75% of peers
P/S (TTM) 5.20× · Pricier than 75% of peers
P/FCF 17.7× · Pricier than 75% of peers
EV/EBITDA 17.0× · Pricier than median
PEG 0.89× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 7
FUTURE0 · sector 15
PAST43 · sector 0
HEALTH64 · sector 98
DIVIDEND3 · sector 41

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $81.72 $49.35 −40%
The Walt Disney Company DIS $103.50 $80.62 −22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 −67%
Live Nation Entertainment, Inc LYV $182.02 $59.97 −67%
Universal Music Group UMG €14.73 €14.78 +0%
TKO Group TKO $189.42 $47.75 −75%
Formula One Group FWONK $102.02 $35.21 −65%
Fox Corporation FOXA $68.42 $206.81 +202%
News Corporation NWS A$46.55 A$20.41 −56%
Warner Music Group WMG $24.79 $12.10 −51%

Compare Imax Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Imax Corp (IMAX) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $13.95 versus a price of $51.92, about −73% upside (overvalued).
What is the fair value of IMAX?
Our model-based fair value for Imax Corp is $13.95 (as of Aug 13, 2026), built from audited fundamentals. The current price: $51.92.
What is the quality score of IMAX?
Imax Corp has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Imax Corp (IMAX)?
Imax Corp reported trailing-twelve-month revenue of about $405M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of IMAX?
The net profit margin of Imax Corp is about 9.1%, meaning it keeps roughly 9.1% of revenue as net income. Based on the latest reported figures.
Does Imax Corp pay a dividend?
Imax Corp currently shows a dividend yield of about 0.13% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Imax Corp in the live analysis

One click puts Imax Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.