EN DE

HMS Networks AB (publ) (HMS) Fair Value & Analysis

Technology · SE · Market cap 24.2B SEK (≈ $2.5B) · ISIN SE0009997018

What is HMS Networks AB (publ) really worth?

HN HMS Networks AB (publ) HMS · ST
Pricekr 513.00
Fair Valuekr 190.66
Upside−62.8%
Quality63/100

A solid business, but trading 169% above our fair value of kr 190.66.

Watch HMS Networks AB (publ) for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +19.5 %/yr)
Solidly profitable · 14.6% net margin
Moderate debt · generates free cash flow
Wide moat 65/100

Risks

!Mixed vs. peers (8/15)
!Weak on dividend: 19 out of 100

For context

·0.94% dividend yield
Evidence: High Range kr 143.00 – kr 238.33

Fair value as of: Aug 14, 2026

From 24 valuation models · updated 22 days ago

Share price +2.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (kr 238.33). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

kr 589.50 kr 252.31 Fair Value kr 190.66 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range kr 252.31 – kr 589.50 · fair‑value band kr 143.00 – kr 238.33 · the kr 513.00 price screens above the kr 190.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HMS Networks AB (publ) (HMS) currently trades at kr 513.00, while our model-based Fair Value estimate is kr 190.66, implying the stock looks roughly 169.0% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of kr 295.91 per share, and 0 of the 24 models we run sit above the kr 513.00 price. Bear case: the Asset-Based group reads lowest at kr 46.40, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, HMS Networks AB (publ) generated revenue of 3.7B SEK at a net margin of 13.2%. Revenue grew 9.1% year over year. It earns a return on equity of 13.6%. Net debt stands at 2.3B SEK. Fundamentals as of Aug 14, 2026

Our scenario range runs from kr 143.00 (bear case) to kr 238.33 (bull case); at kr 513.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −52% fair-value upside, at −63%, HMS screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly kr 4.20 per share, which is 2.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF kr 203.44 kr 395.75 kr 894.84 74
EPV kr 96.08 kr 117.81 kr 136.82 74
Growth DCF kr 195.81 kr 443.60 kr 843.90 74
All 24 models by family
DCF Models
FCF DCF kr 203.44 kr 395.75 kr 894.84 74
Owner Earnings kr 152.39 kr 357.71 kr 761.77 70
5Y Revenue Exit kr 79.19 kr 151.76 kr 249.62 70
5Y EBITDA Exit kr 177.63 kr 374.11 kr 636.57 72
5Y P/E Exit kr 132.48 kr 272.15 kr 441.88 68
10Y Revenue Exit kr 114.33 kr 202.84 kr 333.87 65
10Y EBITDA Exit kr 184.46 kr 374.73 kr 696.80 65
10Y P/E Exit kr 153.35 kr 295.91 kr 518.36 61
Earnings-Based
Graham-Dodd kr 58.93 kr 362.34 kr 505.61 63
Lynch FV kr 103.92 kr 148.45 kr 192.99 61
PEG = 1.0 kr 103.92 kr 148.45 kr 192.99 57
EPV kr 96.08 kr 117.81 kr 136.82 74
Multiples
P/E Multiple kr 143.00 kr 190.66 kr 238.33 63
P/S Multiple kr 64.14 kr 85.52 kr 106.90 58
P/B Multiple kr 110.50 kr 147.33 kr 184.16 55
EV/EBIT kr 208.33 kr 289.20 kr 370.06 66
EV/EBITDA kr 175.52 kr 245.45 kr 315.38 67
EV/Revenue kr 25.59 kr 51.25 kr 76.90 51
Asset-Based
NCAV (Graham) kr 34.63 kr 46.40 kr 69.25 54
Growth DCF
Growth DCF kr 195.81 kr 443.60 kr 843.90 74
Rev-Margin DCF kr 79.19 kr 151.27 kr 253.27 70
Economic Profit
Residual Income kr 65.01 kr 78.76 kr 175.45 70
ROIC Compounder kr 114.34 kr 184.72 kr 244.93 71
Growth Earnings
Growth-Adj P/E kr 152.73 kr 218.19 kr 283.64 67

Widest divergence: DCF Models (kr 295.91) versus Asset-Based (kr 46.40). Highest evidence: FCF DCF (74).

Notify me when HMS reaches fair value

Put HMS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 46.6
P/S ratio 5.67 P/E × margin
EPS (TTM) kr 11.01 price ÷ EPS = P/E 46.6
Dividend yield 0.9% payout 43.6%
Net margin 12.2% FY2025
Return on equity 15.8% TTM
More key figures
Profitability
Return on assets (EBIT) 17.9% avg 5y
Operating margin 23.9% TTM
Growth
Revenue (TTM) 3.8B SEK TTM
Revenue growth (YoY) +17.6% 3y avg +12.6%
EPS growth (YoY) +84.9%
Balance sheet & cash flow
Free cash flow 815M SEK FY2025
Net debt 2.3B SEK FY2025 · ≈ 2.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 64 · Market factors (momentum, volatility) 55

Profitability 50
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 93
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 55
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

HMS Networks AB (publ) provides industrial information and communication technology solutions worldwide. The company offers industrial data products, including HMI and panel meters, industrial controllers, network diagnostics, network security, and remote gateway products; industrial network connectivity products comprising embedded network interfaces, …

Full company description

HMS Networks AB (publ) provides industrial information and communication technology solutions worldwide. The company offers industrial data products, including HMI and panel meters, industrial controllers, network diagnostics, network security, and remote gateway products; industrial network connectivity products comprising embedded network interfaces, functional safety, gateways and protocol converters, industrial PC interfaces, industrial wireless, and switches and infrastructure products; building automation gateway products that include AC cloud control, AC, AW heat pump, and protocol converter gateways; vehicle and medical communication products, such as computing gateways, infrastructure components, and PC interfaces; and related software, tools, and accessories. Its products are used for battery energy storage, EV charging, factory to building, HVAC control, lighting control, mobile robots, PLCs, robot controllers, and smart metering applications. The company also provides building control and connectivity; CAN connectivity, access, and diagnostics; functional safety; industrial network connectivity, diagnostics, infrastructure, and security; industrial remote access; machine visualization/control; and vehicle network connectivity solutions. It sells its products under the Anybus, Ixxat, Ewon, Intesis, Red Lion, and N-Tron brands. The company serves automotive, building and factory automation, food and beverage, medical, packaging, power generation, process automation, transport and infrastructure, warehouse and distribution, and water/wastewater industries. HMS Networks AB (publ) was founded in 1988 and is headquartered in Halmstad, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HMS Networks AB (publ) reported revenue of 3.6B SEK in FY2025 versus 2.0B SEK in FY2021, a compound +16.1%/yr. Reported net income was 435M SEK in FY2025, compounding +5.2%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.6B SEK
Latest YoY
+16.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.5%
Avg. revenue growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+13.5% (12.6 + 0.9)
Revenue +16.1%/yr
FY21 2.0B SEK
FY22 2.5B SEK
FY23 3.0B SEK
FY24 3.1B SEK
FY25 3.6B SEK
Net income +5.2%/yr
FY21 355M SEK
FY22 508M SEK
FY23 571M SEK
FY24 310M SEK
FY25 435M SEK
Character of growth · EPS growth decomposed (2014-2025) +20.9 % p.a.
Revenue per share +16.8 %

of which total revenue +17.6 % · buybacks/dilution −0.7 %

EBIT margin +4.1 %
Tax rate +0.7 %
Residual (interest, one-offs) −1.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

HMS screens 169% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HMS Networks AB (publ) Fair Value". https://www.fairvalue-calculator.com/stock/HMS

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Communication Equipment · 302 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside −63% · Below median
Return on equity (TTM) 16% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth 18% · Above median
Dividend yield (TTM) 0.9% · Below median
Debt / equity 0.52× · Higher than 75% of peers

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 46.6× · Pricier than median
P/B 6.97× · Pricier than 75% of peers
P/S (TTM) 6.36× · Pricier than 75% of peers
P/FCF 3.1× · Cheaper than median
EV/EBITDA 25.5× · Pricier than median
PEG 0.81× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE88 · sector 39
PAST63 · sector 15
HEALTH74 · sector 98
DIVIDEND19 · sector 22

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $112.15 $61.53 −45%
Zhongji Innolight Co 300308 ¥866.12 ¥171.09 −80%
Foxconn Industrial Internet Co 601138 ¥61.83 ¥28.65 −54%
Eoptolink Technology Inc 300502 ¥429.90 ¥176.99 −59%
Nokia Oyj NOK $10.21 $3.78 −63%
Motorola Solutions, Inc MSI $491.24 $236.33 −52%
Yangtze Optical Fibre And Cable Joint Stock Limited 601869 ¥400.03 ¥201.38 −50%
Suzhou TFC Optical Communication Co 300394 ¥276.25 ¥43.67 −84%
Telefonaktiebolaget LM Ericsson (publ), ERIC $10.13 $19.85 +96%
Accton Technology Corporation 2345 2,270 TWD 1,135 TWD −50%

Compare HMS Networks AB (publ) with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is HMS Networks AB (publ) (HMS) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of kr 190.66 versus a price of kr 513.00, about −63% upside (overvalued).
What is the fair value of HMS?
Our model-based fair value for HMS Networks AB (publ) is kr 190.66 (as of Aug 14, 2026), built from audited fundamentals. The current price: kr 513.00.
What is the quality score of HMS?
HMS Networks AB (publ) has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HMS Networks AB (publ) (HMS)?
HMS Networks AB (publ) reported trailing-twelve-month revenue of about 3.7B SEK (latest available figure, as of Aug 14, 2026).
What is the net profit margin of HMS?
The net profit margin of HMS Networks AB (publ) is about 13.2%, meaning it keeps roughly 13.2% of revenue as net income. Based on the latest reported figures.
Does HMS Networks AB (publ) pay a dividend?
HMS Networks AB (publ) currently shows a dividend yield of about 0.94% relative to its recent price (as of Aug 14, 2026).
Free · no account needed

Watch HMS Networks AB (publ) in the live analysis

One click puts HMS Networks AB (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.