EN DE

Scout24 AG (G24) Fair Value & Analysis

Communication Services · DE · Market cap €5.2B · ISIN DE000A12DM80

What is Scout24 AG really worth?

SA Scout24 AG G24 · XETRA
Price€76.10
Fair Value€80.30
Upside+5.5%
Quality81/100

A strong business, currently priced close to our fair value of €80.30.

Watch Scout24 AG for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +12.9 %/yr)
Highly profitable · 37.4% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Wide moat 79/100

For context

·1.97% dividend yield
Evidence: High Range €52.36 – €100.73

Fair value as of: Sep 5, 2026

From 16 valuation models · updated today

Share price −0.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (€52.36 to €100.73) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

€119.74 €43.64 Fair Value €80.30 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range €43.64 – €119.74 · fair‑value band €52.36 – €100.73 · the €76.10 price screens below the €80.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Scout24 AG (G24) currently trades at €76.10, while our model-based Fair Value estimate is €80.30, implying the stock looks roughly 5.2% fairly valued today. The Quality Score stands at 81/100 (high quality), in the Communication Services sector. Bull case: the DCF Models group reads highest at a median of €78.83 per share, and 6 of the 16 models we run sit above the €76.10 price. Bear case: the Asset-Based group reads lowest at €14.00, and 10 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Scout24 AG generated revenue of €692M at a net margin of 37.4%. Revenue grew 14.0% year over year. It earns a return on equity of 17.7%. Net debt stands at €100M. Fundamentals as of Sep 5, 2026

Our scenario range runs from €52.36 (bear case) to €100.73 (bull case); at €76.10, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at −6% fair-value upside, at 6%, G24 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €1.43 per share, which is 1.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF €47.17 €78.83 €129.52 78
Growth DCF €47.08 €76.65 €122.66 77
5Y EBITDA Exit €53.22 €92.25 €140.05 74
All 16 models by family
DCF Models
FCF DCF €47.17 €78.83 €129.52 78
5Y Revenue Exit €40.60 €67.06 €102.00 72
5Y EBITDA Exit €53.22 €92.25 €140.05 74
10Y Revenue Exit €41.31 €66.48 €102.98 66
10Y EBITDA Exit €50.57 €84.19 €133.15 67
Dividend Discount
Gordon GGM €11.91 €23.73 €35.94 67
DDM Multi-Stage €11.91 €20.51 €25.05 67
Multiples
P/S Multiple €43.28 €57.71 €72.13 58
P/B Multiple €31.34 €41.79 €52.23 55
EV/EBIT €68.64 €91.29 €113.93 66
EV/EBITDA €61.99 €82.42 €102.85 67
EV/Revenue €38.17 €54.23 €70.29 53
Asset-Based
NCAV (Graham) €10.45 €14.00 €20.89 54
Growth DCF
Growth DCF €47.08 €76.65 €122.66 77
Rev-Margin DCF €40.60 €66.77 €99.38 72
Economic Profit
Residual Income €21.60 €27.98 €73.31 68

Widest divergence: DCF Models (€78.83) versus Asset-Based (€14.00). Highest evidence: FCF DCF (78).

Notify me when G24 reaches fair value

Put G24 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 21.1
P/S ratio 7.79 P/E × margin
EPS (TTM) €3.61 price ÷ EPS = P/E 21.1
Dividend yield 2.0% payout 41.6%
Net margin 37.0% FY2025
Return on equity 17.7% TTM
More key figures
Profitability
Return on assets (EBIT) 10.9% avg 5y
Operating margin 55.2% TTM
Growth
Revenue (TTM) €692M TTM
Revenue growth (YoY) +14.0% 3y avg +13.2%
EPS growth (YoY) +40.6%
Balance sheet & cash flow
Free cash flow €280M FY2025
Net debt €100M FY2025 · ≈ 0.4 yrs of FCF

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 81/100

Of which business quality 75 · Market factors (momentum, volatility) 41

Profitability 55
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Scout24 SE operates ImmoScout24, a digital marketplace for the residential and commercial real estate sectors in Germany and internationally. The company operates through Professional and Private segments.

Full company description

Scout24 SE operates ImmoScout24, a digital marketplace for the residential and commercial real estate sectors in Germany and internationally. The company operates through Professional and Private segments. It offers Pay-per-ad, for listing real estate without membership; Realtor Lead Engine (RLE) for selling real estate; Mortgage Lead Engine; CRM software solutions for real estate agents; and ESG energy performance certificates. In addition, the company provides software solutions for real estate valuations, such as viewings and expert opinions; an automated valuation model, a product for the automated valuation of real estate through application programming interfaces; provision of transaction-related documents for real estate professionals; and training courses, digital training, and education software. Further, it offers SearchPlus and SearchPlus for buying, which offers market analysis and a digital document folder; LivingPlus for digital services and legal protection; and LettingPlus, a cloud-based software solution to supports private landlords in rental and property management. It offers its products under the ImmoScout24, FLOWFACT, Vermietet.de, immoverkauf24, Propstack, BaufiTeam, SPRENGNETTER, Wohnungsboerse, bulwiengesa, EXPLOREAL, neubau kompass, and ENERGIE AUSWEIS 48 brand names. The company serves residential and business real estate agents, appraisers, financing intermediaries and banks, consumers, homeowners, and commercial service providers. The company was formerly known as Scout24 AG and changed its name to Scout24 SE in October 2021. Scout24 SE was founded in 1998 and is headquartered in Berlin, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Scout24 AG reported revenue of €650M in FY2025 versus €389M in FY2021, a compound +13.7%/yr. Reported net income was €240M in FY2025, compounding +27.6%/yr from FY2021.

Growth Quality 98/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€650M
Latest YoY
+14.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+25.3% (23.3 + 2.0)
Revenue +13.7%/yr
FY21 €389M
FY22 €448M
FY23 €509M
FY24 €566M
FY25 €650M
Net income +27.6%/yr
FY21 €90.5M
FY22 €124M
FY23 €179M
FY24 €162M
FY25 €240M
Character of growth · EPS growth decomposed (2015-2025) +19.2 % p.a.
Revenue per share +8.3 %

of which total revenue +3.8 % · buybacks/dilution +4.4 %

EBIT margin +5.5 %
Tax rate +1.0 %
Residual (interest, one-offs) +3.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch G24: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Scout24 AG Fair Value". https://www.fairvalue-calculator.com/stock/G24

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Internet Content & Information · 153 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside +6% · Above median
Return on equity (TTM) 18% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 37% · Top 25%
Operating margin (TTM) 55% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 2.0% · Above median

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/E (TTM) 21.1× · Pricier than median
P/B 4.09× · Pricier than 75% of peers
P/S (TTM) 8.74× · Pricier than 75% of peers
P/FCF 21.6× · Pricier than 75% of peers
EV/EBITDA 18.0× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE41 · sector 0
FUTURE70 · sector 31
PAST71 · sector 9
HEALTH100 · sector 98
DIVIDEND39 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $340.65 $145.14 −57%
Meta Platforms, Inc META $571.10 $534.91 −6%
Tencent Holdings 0700 HK$455.20 HK$449.03 −1%
Spotify Technology S.A SPOT $547.51 $211.87 −61%
Reddit, Inc RDDT $153.29 $39.59 −74%
Baidu, Inc 89888 HK$79.10 HK$28.84 −64%
Kuaishou Technology, an investment holding company, 81024 HK$34.50 HK$63.28 +83%
NAVER Corporation 035420 213,500 KRW 231,585 KRW +8%
Tencent Music Entertainment Group 1698 HK$35.14 HK$66.77 +90%
REA Group REA A$177.42 A$88.53 −50%

Compare Scout24 AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Scout24 AG (G24) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of €80.30 versus a price of €76.10, about +6% upside (fairly valued).
What is the fair value of G24?
Our model-based fair value for Scout24 AG is €80.30 (as of Sep 5, 2026), built from audited fundamentals. The current price: €76.10.
What is the quality score of G24?
Scout24 AG has a Quality Score of 81/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Scout24 AG (G24)?
Scout24 AG reported trailing-twelve-month revenue of about €692M (latest available figure, as of Sep 5, 2026).
What is the net profit margin of G24?
The net profit margin of Scout24 AG is about 37.4%, meaning it keeps roughly 37.4% of revenue as net income. Based on the latest reported figures.
Does Scout24 AG pay a dividend?
Scout24 AG currently shows a dividend yield of about 1.97% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Scout24 AG in the live analysis

One click puts Scout24 AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.