EN DE

Fattal 1998 Holdings Ltd (FTAL) Fair Value & Analysis

Consumer Cyclical · Il · Market cap 11.7B ILA · ISIN IL0011434292

What is Fattal 1998 Holdings Ltd really worth?

F1 Fattal 1998 Holdings Ltd FTAL · TA
Price754.20 ILA
Fair Value96.81 ILA
Upside−87.2%
Quality28/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Below-average quality, and trading another 679% above our fair value of 96.81 ILA.

Watch Fattal 1998 Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +32.1 %/yr)
!Loss over the last twelve months · -0.1% net margin · fiscal year 2025 0.7%
!High debt · negative free cash flow
!Trails peers (4/12)
!Narrow moat 21/100
!Evidence only low, so the estimate is less certain
!Weak on balance sheet: 17 out of 100
!Weak on dividend: 17 out of 100
Evidence: Low Range 54.39 ILA – 120.38 ILA

Fair value as of: Aug 19, 2026

From 16 valuation models · updated 16 days ago

Share price +15.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (120.38 ILA). The favourable scenario is already priced in.
  • Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (54.39 ILA to 120.38 ILA) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

854.00 ILA 240.80 ILA Fair Value 96.81 ILA May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range 240.80 ILA – 854.00 ILA · fair‑value band 54.39 ILA – 120.38 ILA · the 754.20 ILA price screens above the 96.81 ILA fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fattal 1998 Holdings Ltd (FTAL) currently trades at 754.20 ILA, while our model-based Fair Value estimate is 96.81 ILA, implying the stock looks roughly 678.8% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the Asset-Based group reads highest at a median of 186.45 ILA per share, and 2 of the 16 models we run sit above the 754.20 ILA price. Bear case: the Multiples group reads lowest at 71.07 ILA, and 14 of the 16 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Fattal 1998 Holdings Ltd generated revenue of 7.6B ILA at a net margin of −0.1%. Revenue declined 4.7% year over year. Net debt stands at 22.0B ILA. Fundamentals as of Aug 19, 2026

Our scenario range runs from 54.39 ILA (bear case) to 120.38 ILA (bull case); at 754.20 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at −61% fair-value upside, at −87%, FTAL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (54.92 ILA to 1,325 ILA). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence 192.34 ILA 182.10 ILA 135.14 ILA 76
EPV 176.45 ILA 276.24 ILA 363.55 ILA 72
ROIC Compounder 176.45 ILA 276.24 ILA 499.96 ILA 68
All 16 models by family
Earnings-Based
Graham-Dodd 21.97 ILA 153.20 ILA 215.00 ILA 63
Lynch FV 50.07 ILA 71.53 ILA 92.98 ILA 61
PEG = 1.0 50.07 ILA 71.53 ILA 92.98 ILA 57
EPV 176.45 ILA 276.24 ILA 363.55 ILA 72
Dividend Discount
Gordon GGM 61.24 ILA 127.32 ILA 201.99 ILA 66
DDM Multi-Stage 61.24 ILA 107.36 ILA 133.63 ILA 66
Multiples
P/E Multiple 53.31 ILA 71.07 ILA 88.84 ILA 63
P/S Multiple 41.19 ILA 54.92 ILA 68.65 ILA 58
P/B Multiple 41.19 ILA 54.92 ILA 68.65 ILA 55
EV/EBIT 520.71 ILA 835.03 ILA 1,149 ILA 64
EV/EBITDA 888.17 ILA 1,325 ILA 1,762 ILA 66
EV/Revenue 134.11 ILA 301.02 ILA 50
Asset-Based
NCAV (Graham) 139.15 ILA 186.45 ILA 278.29 ILA 54
Economic Profit
Residual Income best evidence 192.34 ILA 182.10 ILA 135.14 ILA 76
ROIC Compounder 176.45 ILA 276.24 ILA 499.96 ILA 68
Growth Earnings
Growth-Adj P/E 67.77 ILA 96.81 ILA 125.85 ILA 67

Widest divergence: Asset-Based (186.45 ILA) versus Multiples (71.07 ILA). Highest evidence: Residual Income (76).

Notify me when FTAL reaches fair value

Put FTAL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.54 TTM
EPS (TTM) −0.5000 ILA
Dividend yield 0.9%
Net margin 0.7% FY2025
Return on equity 0.0% TTM
Return on assets (EBIT) 3.8% avg 5y
More key figures
Profitability
Operating margin −5.4% TTM
Growth
Revenue (TTM) 7.6B ILA TTM
Revenue growth (YoY) −4.7% 3y avg +11.8%
EPS growth (YoY) −47.3%
Balance sheet & cash flow
Free cash flow −438M ILA FY2025
Net debt 22.0B ILA FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 29 · Market factors (momentum, volatility) 66

Profitability 17
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 20
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Fattal Holdings (1998) Ltd owns and operates hotels in Israel and internationally. The company also manages and leases hotels under the Leonardo brand name. Fattal Holdings (1998) Ltd was incorporated in 1998 and is based in Tel Aviv-Yafo, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fattal 1998 Holdings Ltd reported revenue of 7.6B ILS in FY2025 versus 3.0B ILS in FY2021, a compound +25.9%/yr. Reported net income was 53.3M ILS in FY2025.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
7.6B ILS
Latest YoY
+2.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.1%
Avg. revenue growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+11.4% (10.5 + 0.9)
Revenue +25.9%/yr
FY21 3.0B ILS
FY22 5.5B ILS
FY23 6.9B ILS
FY24 7.4B ILS
FY25 7.6B ILS
Net income
FY21 −226M ILS
FY22 −78.8M ILS
FY23 45.2M ILS
FY24 278M ILS
FY25 53.3M ILS
Character of growth · EPS growth decomposed (2014-2025) −2.1 % p.a.
Revenue per share +16.7 %

of which total revenue +18.6 % · buybacks/dilution −1.6 %

EBIT margin +0.1 %
Tax rate +0.4 %
Residual (interest, one-offs) −16.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

FTAL screens 679% overvalued. Compare with Marriott International, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fattal 1998 Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/FTAL

Peer Group

Lodging · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside −87% · Bottom 25%
Return on assets 2% · Above median
Net margin (TTM) 0% · Below median
Operating margin (TTM) −5% · Bottom 25%
Revenue growth −5% · Bottom 25%
Dividend yield (TTM) 0.9% · Below median
Debt / equity 1.66× · Higher than 75% of peers

Valuation Multiples vs Lodging median · lower = cheaper

P/B 0.85× · Cheaper than median
P/S (TTM) 0.51× · Cheaper than 75% of peers
EV/EBITDA 7.0× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 24
PAST0 · sector 12
HEALTH17 · sector 91
DIVIDEND17 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $341.76 $132.35 −61%
Hilton Worldwide Holdings HLT $314.35 $122.07 −61%
InterContinental Hotels Group IHG $161.82 $85.18 −47%
Hyatt Hotels Corporation H $178.37 $46.78 −74%
H World Group HTHT $41.25 $47.78 +16%
Accor SA AC €46.52 €36.87 −21%
The Indian Hotels Company INDHOTEL ₹723.35 ₹253.67 −65%
Wyndham Hotels & Resorts, Inc WH $74.02 $23.55 −68%
Hanjin Kal, 180640 139,100 KRW 36,890 KRW −73%
Choice Hotels International, Inc CHH $105.54 $61.72 −42%

Compare Fattal 1998 Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Fattal 1998 Holdings Ltd (FTAL) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of 96.81 ILA versus a price of 754.20 ILA, about −87% upside (overvalued).
What is the fair value of FTAL?
Our model-based fair value for Fattal 1998 Holdings Ltd is 96.81 ILA (as of Aug 19, 2026), built from audited fundamentals. The current price: 754.20 ILA.
What is the quality score of FTAL?
Fattal 1998 Holdings Ltd has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fattal 1998 Holdings Ltd (FTAL)?
Fattal 1998 Holdings Ltd reported trailing-twelve-month revenue of about 7.6B ILS (latest available figure, as of Aug 19, 2026).
What is the net profit margin of FTAL?
The net profit margin of Fattal 1998 Holdings Ltd is about −0.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Fattal 1998 Holdings Ltd pay a dividend?
Fattal 1998 Holdings Ltd currently shows a dividend yield of about 0.87% relative to its recent price (as of Aug 19, 2026).
Free · no account needed

Watch Fattal 1998 Holdings Ltd in the live analysis

One click puts Fattal 1998 Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.