EN DE

Telefonaktiebolaget LM Ericsson (publ), (ERIC-B) Fair Value & Analysis

Technology · SE · Market cap 330B SEK (≈ $34.5B) · ISIN SE0000108656

What is Telefonaktiebolaget LM Ericsson (publ), really worth?

TL Telefonaktiebolaget LM Ericsson (publ), ERIC-B · ST
Pricekr 97.06
Fair Valuekr 143.56
Upside+47.9%
Quality78/100

A strong business, trading 32% below our fair value of kr 143.56.

Watch Telefonaktiebolaget LM Ericsson (publ), for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 10.8% net margin
Low debt · generates free cash flow
Ranks above peers (11/15)
Wide moat 71/100

Risks

!Weak Growth (revenue 5y +0.4 %/yr)
Evidence: High Range kr 107.51 – kr 198.47

Fair value as of: Aug 29, 2026

From 23 valuation models · updated 7 days ago

Share price +0.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (78/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (kr 107.51). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (kr 107.51 to kr 198.47) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

kr 127.35 kr 44.61 Fair Value kr 143.56 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range kr 44.61 – kr 127.35 · fair‑value band kr 107.51 – kr 198.47 · the kr 97.06 price screens below the kr 143.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Telefonaktiebolaget LM Ericsson (publ), (ERIC-B) currently trades at kr 97.06, while our model-based Fair Value estimate is kr 143.56, implying the stock looks roughly 32.4% undervalued today. The Quality Score stands at 78/100 (high quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of kr 154.07 per share, and 16 of the 23 models we run sit above the kr 97.06 price. Bear case: the Asset-Based group reads lowest at kr 21.96, and 7 of the 23 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Telefonaktiebolaget LM Ericsson (publ), generated revenue of 231B SEK at a net margin of 10.9%. Revenue declined 10.3% year over year. It earns a return on equity of 27.0%. Net debt stands at 2.1B SEK. Fundamentals as of Aug 29, 2026

Our scenario range runs from kr 107.51 (bear case) to kr 198.47 (bull case); at kr 97.06, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −54% fair-value upside, at 48%, ERIC-B screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly kr 3.07 per share, which is 2.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence kr 107.00 kr 157.20 kr 233.03 79
Growth DCF kr 110.30 kr 157.10 kr 224.75 77
Owner Earnings kr 116.89 kr 171.93 kr 255.08 75
All 23 models by family
DCF Models
FCF DCF best evidence kr 107.00 kr 157.20 kr 233.03 79
Owner Earnings kr 116.89 kr 171.93 kr 255.08 75
5Y Revenue Exit kr 76.56 kr 108.57 kr 147.52 72
5Y EBITDA Exit kr 101.99 kr 154.07 kr 212.24 74
5Y P/E Exit kr 120.44 kr 187.07 kr 253.82 70
10Y Revenue Exit kr 84.78 kr 116.00 kr 154.01 67
10Y EBITDA Exit kr 102.87 kr 147.56 kr 202.52 68
10Y P/E Exit kr 114.69 kr 170.45 kr 233.69 63
Earnings-Based
Graham-Dodd kr 57.84 kr 140.40 kr 181.47 62
PEG = 1.0 kr 24.95 kr 35.64 kr 46.33 55
EPV kr 73.59 kr 85.80 kr 96.65 72
Multiples
P/E Multiple kr 140.35 kr 187.14 kr 233.92 61
P/S Multiple kr 63.74 kr 84.98 kr 106.23 56
P/B Multiple kr 98.33 kr 131.10 kr 163.88 53
EV/EBIT kr 136.54 kr 180.58 kr 224.62 65
EV/EBITDA kr 112.56 kr 148.61 kr 184.66 66
EV/Revenue kr 63.91 kr 89.40 kr 114.90 52
Asset-Based
NCAV (Graham) kr 16.39 kr 21.96 kr 32.78 52
Growth DCF
Growth DCF kr 110.30 kr 157.10 kr 224.75 77
Rev-Margin DCF kr 76.56 kr 109.91 kr 146.32 72
Economic Profit
Residual Income kr 59.11 kr 80.27 kr 487.13 63
ROIC Compounder kr 76.87 kr 94.19 kr 113.11 71
Growth Earnings
Growth-Adj P/E kr 106.87 kr 152.67 kr 198.47 66

Widest divergence: DCF Models (kr 154.07) versus Asset-Based (kr 21.96). Highest evidence: FCF DCF (79).

Notify me when ERIC-B reaches fair value

Put ERIC-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.5 as of Jul 16, 2026
P/S ratio 1.63 P/E × margin
EPS (TTM) kr 7.38 price ÷ EPS = P/E 13.5
Dividend yield 3.1% payout 40.7%
Net margin 12.0% FY2025
Return on equity 26.1% TTM
More key figures
Profitability
Return on assets (EBIT) 6.4% avg 5y
Operating margin 12.5% TTM
Growth
Revenue (TTM) 228B SEK TTM
Revenue growth (YoY) −6.1% 3y avg −4.5%
EPS growth (YoY) −10.9%
Balance sheet & cash flow
Free cash flow 30.3B SEK FY2025
Net debt 2.1B SEK FY2025 · ≈ 0.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 73 · Market factors (momentum, volatility) 57

Profitability 69
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Telefonaktiebolaget LM Ericsson (publ), together with its subsidiaries, provides mobile connectivity solutions to communications service providers, enterprises, and the public sector in the Americas, Europe, the Middle East, Africa, Northeast Asia, Southeast Asia, Oceania, and India.

Full company description

Telefonaktiebolaget LM Ericsson (publ), together with its subsidiaries, provides mobile connectivity solutions to communications service providers, enterprises, and the public sector in the Americas, Europe, the Middle East, Africa, Northeast Asia, Southeast Asia, Oceania, and India. It operates through Networks; Cloud Software and Services; Enterprise; and Other segments. The Networks segment offers hardware, software, and service offerings for intelligent, reliable and flexible 5G networks. This segment also provides energy-efficient RAN with an AI-native software architecture deployable on Ericsson silicon and third-party CPUs/GPUs; transport networks; and active/ passive antennas, as well as deployment and lifecycle management services. The Cloud Software and Services segment provides core networks, network management, business and operations support systems, and network operations delivered as managed services, including secure data and voice connectivity, service monetization and orchestration tools, and network management services. The Enterprise segment offers intelligent networking and advanced communications software solutions comprising global communications platform, wireless wide area networks (WWAN), and private 5G networks. The Other segment includes RedBee Media that prepares and distributes live and on-demand video services for broadcasters, sports leagues, and communications service providers. The company has a strategic collaboration with T-Mobile US, Inc for the development of AI-native Scheduler with Link Adaptation software. The company was formerly known as Allmanna Telefon AB LM Ericsson and changed its name to Telefonaktiebolaget LM Ericsson (publ) in January 1926. Telefonaktiebolaget LM Ericsson (publ) was founded in 1876 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Telefonaktiebolaget LM Ericsson (publ), reported revenue of 237B SEK in FY2025 versus 232B SEK in FY2021, a compound +0.5%/yr. Reported net income was 28.4B SEK in FY2025, compounding +5.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
237B SEK
Latest YoY
−4.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Avg. revenue growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+13.2% (10.1 + 3.1)
Revenue +0.5%/yr
FY21 232B SEK
FY22 272B SEK
FY23 263B SEK
FY24 248B SEK
FY25 237B SEK
Net income +5.8%/yr
FY21 22.7B SEK
FY22 18.7B SEK
FY23 −26.4B SEK
FY24 20.0M SEK
FY25 28.4B SEK
Character of growth · EPS growth decomposed (2014-2025) +4.9 % p.a.
Revenue per share +0.4 %

of which total revenue +0.4 % · buybacks/dilution −0.1 %

EBIT margin +2.4 %
Tax rate +0.5 %
Residual (interest, one-offs) +1.6 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch ERIC-B: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Telefonaktiebolaget LM Ericsson (publ), Fair Value". https://www.fairvalue-calculator.com/stock/ERIC-B

Peer Group

Communication Equipment · 302 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside +48% · Top 25%
Return on equity (TTM) 26% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth −6% · Below median
Dividend yield (TTM) 3.1% · Top 25%
Debt / equity 0.27× · Higher than 75% of peers

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 13.5× · Cheaper than 75% of peers
P/B 3.01× · Pricier than median
P/S (TTM) 1.45× · Cheaper than median
P/FCF 1.1× · Cheaper than median
EV/EBITDA 8.9× · Cheaper than 75% of peers
PEG 1.93× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE97 · sector 0
FUTURE0 · sector 39
PAST100 · sector 15
HEALTH87 · sector 98
DIVIDEND62 · sector 22

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $112.15 $61.53 −45%
Zhongji Innolight Co 300308 ¥866.12 ¥171.09 −80%
Foxconn Industrial Internet Co 601138 ¥61.83 ¥28.65 −54%
Eoptolink Technology Inc 300502 ¥429.90 ¥176.99 −59%
Nokia Oyj NOK $10.21 $3.78 −63%
Motorola Solutions, Inc MSI $491.24 $236.33 −52%
Yangtze Optical Fibre And Cable Joint Stock Limited 601869 ¥400.03 ¥201.38 −50%
Suzhou TFC Optical Communication Co 300394 ¥276.25 ¥43.67 −84%
Accton Technology Corporation 2345 2,270 TWD 1,135 TWD −50%
Ubiquiti Inc UI $577.76 $252.79 −56%

Compare Telefonaktiebolaget LM Ericsson (publ), with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Telefonaktiebolaget LM Ericsson (publ), (ERIC-B) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of kr 143.56 versus a price of kr 97.06, about +48% upside (undervalued).
What is the fair value of ERIC-B?
Our model-based fair value for Telefonaktiebolaget LM Ericsson (publ), is kr 143.56 (as of Aug 29, 2026), built from audited fundamentals. The current price: kr 97.06.
What is the quality score of ERIC-B?
Telefonaktiebolaget LM Ericsson (publ), has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Telefonaktiebolaget LM Ericsson (publ), (ERIC-B)?
Telefonaktiebolaget LM Ericsson (publ), reported trailing-twelve-month revenue of about 231B SEK (latest available figure, as of Aug 29, 2026).
What is the net profit margin of ERIC-B?
The net profit margin of Telefonaktiebolaget LM Ericsson (publ), is about 10.9%, meaning it keeps roughly 10.9% of revenue as net income. Based on the latest reported figures.
Does Telefonaktiebolaget LM Ericsson (publ), pay a dividend?
Telefonaktiebolaget LM Ericsson (publ), currently shows a dividend yield of about 3.09% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Telefonaktiebolaget LM Ericsson (publ), in the live analysis

One click puts Telefonaktiebolaget LM Ericsson (publ), on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.