EN DE

EquipmentShare.com Inc Class A Common Stock (EQPT) Fair Value & Analysis

Industrials · US · Market cap $4.5B · ISIN US29445S1006

What is EquipmentShare.com Inc Class A Common Stock really worth?

EC EquipmentShare.com Inc Class A Common Stock logo EquipmentShare.com Inc Class A Common Stock EQPT · US
Price$18.14
Fair Value$3.91
Upside−78.5%
Quality27/100

Below-average quality, and trading another 364% above our fair value of $3.91.

Watch EquipmentShare.com Inc Class A Common Stock for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 3y +36.2 %/yr)
!Thin margins · 0.5% net margin
!High debt · negative free cash flow
!Trails peers (2/14)
!Narrow moat 27/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 7 out of 100
!Weak on dividend: 15 out of 100
Evidence: Medium Range $2.93 – $4.89

Fair value as of: Aug 22, 2026

From 16 valuation models · updated 14 days ago

Share price −9.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($4.89). The favourable scenario is already priced in.
  • Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts.

Price vs Fair Value (7 months)

$34.63 $16.00 Fair Value $3.91 Jan 2026 Sep 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 22, 2026.

How to read this chart

7‑month range $16.00 – $34.63 · fair‑value band $2.93 – $4.89 · the $18.14 price screens above the $3.91 fair value. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EquipmentShare.com Inc Class A Common Stock (EQPT) currently trades at $18.14, while our model-based Fair Value estimate is $3.91, implying the stock looks roughly 364.0% overvalued today. The Quality Score stands at 27/100 (below-average quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of $6.22 per share, and 1 of the 14 models we run sit above the $18.14 price. Bear case: the Asset-Based group reads lowest at $1.65, and 13 of the 14 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, EquipmentShare.com Inc Class A Common Stock generated revenue of $4.7B at a net margin of 0.5%. Revenue grew 38.1% year over year. It earns a return on equity of 1.8%. Net debt stands at $3.9B. Fundamentals as of Aug 22, 2026

Our scenario range runs from $2.93 (bear case) to $4.89 (bull case); at $18.14, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 49% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −19% fair-value upside, at −78%, EQPT screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.0609 per share, which is 1.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($1.65 to $26.27). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $2.02 $2.14 $2.31 73
EPV $0.8500 68
EV/EBITDA $16.26 $26.27 $36.29 66
All 16 models by family
Earnings-Based
Graham-Dodd $1.27 $8.83 $12.39 60
Lynch FV $3.44 $4.91 $6.39 58
PEG = 1.0 $3.44 $4.91 $6.39 55
EPV $0.8500 68
Dividend Discount
Gordon GGM $1.51 $3.01 $4.56 64
DDM Multi-Stage $1.51 $2.61 $3.18 64
Multiples
P/E Multiple $2.93 $3.91 $4.89 63
P/S Multiple $2.37 $3.17 $3.96 58
P/B Multiple $2.37 $3.17 $3.96 55
EV/EBIT $3.84 $9.72 $15.59 61
EV/EBITDA $16.26 $26.27 $36.29 66
EV/Revenue $4.19 $9.58 50
Asset-Based
NCAV (Graham) $1.23 $1.65 $2.46 54
Economic Profit
Residual Income best evidence $2.02 $2.14 $2.31 73
ROIC Compounder $0.8500 65
Growth Earnings
Growth-Adj P/E $4.35 $6.22 $8.09 65

Widest divergence: Growth Earnings ($6.22) versus Asset-Based ($1.65). Highest evidence: Residual Income (73).

Notify me when EQPT reaches fair value

Put EQPT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 224.3 as of Jun 5, 2026
P/S ratio 2.05 P/E × margin
EPS (TTM) $0.0900 price ÷ EPS = P/E 224.3
Dividend yield 0.7% payout 146%
Net margin 0.9% FY2025
Return on equity 1.8% TTM
More key figures
Profitability
Return on assets (EBIT) 4.7% avg 3y
Operating margin 0.1% TTM
Growth
Revenue (TTM) $4.7B TTM
Revenue growth (YoY) +38.1% 3y avg +36.2%
EPS growth (YoY) −53.0%
Balance sheet & cash flow
Free cash flow −$1.8B FY2025
Net debt $3.9B FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 30 · Market factors (momentum, volatility) 10

Profitability 32
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 43
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

EquipmentShare.com Inc. provides integrated, full-service construction solutions across equipment rental, sales, and technology.

Full company description

EquipmentShare.com Inc. provides integrated, full-service construction solutions across equipment rental, sales, and technology. It offers rental of aerial work platforms, electric and hydraulic power tools, vehicles, trailers, attachments, agriculture and landscaping equipment, climate control, compaction, compressed air, concrete and masonry, earth moving, fluid solutions, forklifts and material handling, ground protection, industrial tooling, ladders and scaffolding, lighting and security, power solutions, surface preparation and cleaning products, storage solutions and containers; and welding, cutting, pipe fabrication, and other products., as well as safety, testing, and communication products. The company also provides equipment parts; event and site management; maintenance and repair; and other services. The company serves the construction industry in the United States through a network of dealers and online. EquipmentShare.com Inc. was formerly known as EquipmentShare Inc. The company was founded in 2014 and is based in Columbia, Missouri.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

EquipmentShare.com Inc Class A Common Stock reported revenue of $4.4B in FY2025 versus $1.7B in FY2022, a compound +36.2%/yr. Reported net income was $40.0M in FY2025, compounding +15.0%/yr from FY2022.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$4.4B
Latest YoY
+16.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.2%
Value creation/yr (3Y) Earnings growth per share (CAGR 3 years, EBIT basis) plus dividend yield: value created per share and year.
+10.8% (10.1 + 0.7)
Revenue +36.2%/yr
FY22 $1.7B
FY23 $2.6B
FY24 $3.8B
FY25 $4.4B
Net income +15.0%/yr
FY22 $26.3M
FY23 $17.3M
FY24 $2.6M
FY25 $40.0M

EQPT screens 364% overvalued. Compare with United Rentals, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EquipmentShare.com Inc Class A Common Stock Fair Value". https://www.fairvalue-calculator.com/stock/EQPT

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Rental & Leasing Services · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 3% · Above median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 38% · Top 25%
Dividend yield (TTM) 0.7% · Bottom 25%
Debt / equity 6.19× · Higher than 75% of peers

Valuation Multiples vs Rental & Leasing Services median · lower = cheaper

P/E (TTM) 224.3× · Pricier than 75% of peers
P/B 8.44× · Pricier than 75% of peers
P/S (TTM) 0.96× · Pricier than median
EV/EBITDA 20.7× · Pricier than 75% of peers
PEG 2.05× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 58
FUTURE100 · sector 30
PAST7 · sector 27
HEALTH0 · sector 67
DIVIDEND15 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,038 $449.86 −57%
Sunbelt Rentals Holdings SUNB $84.80 $65.76 −22%
AerCap Holdings AER $147.49 $301.51 +104%
U-Haul Holding UHAL $68.41 $7.21 −89%
Ryder System, Inc R $243.48 $109.71 −55%
Ayvens AYV €11.36 €25.90 +128%
Element Fleet Management Corp EFN C$27.92 C$20.86 −25%
BOC Aviation Limited 2588 HK$75.15 HK$145.91 +94%
GATX Corporation GATX $173.54 $140.90 −19%
Avis Budget Group CAR $139.58 $158.11 +13%

Compare EquipmentShare.com Inc Class A Common Stock with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is EquipmentShare.com Inc Class A Common Stock (EQPT) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of $3.91 versus a price of $18.14, about −78% upside (overvalued).
What is the fair value of EQPT?
Our model-based fair value for EquipmentShare.com Inc Class A Common Stock is $3.91 (as of Aug 22, 2026), built from audited fundamentals. The current price: $18.14.
What is the quality score of EQPT?
EquipmentShare.com Inc Class A Common Stock has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EquipmentShare.com Inc Class A Common Stock (EQPT)?
EquipmentShare.com Inc Class A Common Stock reported trailing-twelve-month revenue of about $4.7B (latest available figure, as of Aug 22, 2026).
What is the net profit margin of EQPT?
The net profit margin of EquipmentShare.com Inc Class A Common Stock is about 0.5%, meaning it keeps roughly 0.5% of revenue as net income. Based on the latest reported figures.
Does EquipmentShare.com Inc Class A Common Stock pay a dividend?
EquipmentShare.com Inc Class A Common Stock currently shows a dividend yield of about 0.73% relative to its recent price (as of Aug 22, 2026).
Free · no account needed

Watch EquipmentShare.com Inc Class A Common Stock in the live analysis

One click puts EquipmentShare.com Inc Class A Common Stock on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.