EN DE

Healthpeak Properties Inc (DOC) Fair Value & Analysis

Real Estate · US · Market cap $13.5B · ISIN US42250P1030

What is Healthpeak Properties Inc really worth?

HP Healthpeak Properties Inc logo Healthpeak Properties Inc DOC · US
Price$21.03
Fair Value$6.95
Upside−67.0%
Quality41/100

Below-average quality, and trading another 203% above our fair value of $6.95.

Watch Healthpeak Properties Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +11.4 %/yr)
!Thin margins · 7.7% net margin
!Trails peers (5/15)
!Narrow moat 33/100
!Weak on past: 11 out of 100

For context

·5.80% dividend yield
Evidence: High Range $6.95 – $6.95

Fair value as of: Aug 23, 2026

From 16 valuation models · updated 13 days ago

Share price −2.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($6.95). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

$26.03 $12.84 Fair Value $6.95 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range $12.84 – $26.03 · the $21.03 price screens above the $6.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Healthpeak Properties Inc (DOC) currently trades at $21.03, while our model-based Fair Value estimate is $6.95, implying the stock looks roughly 202.6% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of $27.39 per share, and 6 of the 15 models we run sit above the $21.03 price. Bear case: the Multiples group reads lowest at $1.76, and 9 of the 15 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Healthpeak Properties Inc generated revenue of $2.9B at a net margin of 7.7%. Revenue grew 7.1% year over year. It earns a return on equity of 2.8%. Net debt stands at $9.9B. Fundamentals as of Aug 23, 2026

The share trades near its 52-week high and 39% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −47% fair-value upside, at −67%, DOC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $7.47 $7.04 $5.12 76
FCF DCF $10.68 $27.39 $55.46 74
Growth DCF $10.67 $26.40 $52.38 73
All 16 models by family
DCF Models
FCF DCF $10.68 $27.39 $55.46 74
5Y Revenue Exit $0.2000 $6.22 $13.85 64
5Y EBITDA Exit $13.26 $32.45 $56.10 71
10Y Revenue Exit $3.37 $10.13 $19.46 62
10Y EBITDA Exit $12.17 $29.08 $53.97 64
Dividend Discount
Gordon GGM $11.31 $23.51 $37.30 66
DDM Multi-Stage $11.31 $19.83 $24.68 66
Multiples
P/S Multiple $1.32 $1.76 $2.20 58
P/B Multiple $1.32 $1.76 $2.20 55
EV/EBIT $1.08 $5.42 $9.77 59
EV/EBITDA $17.03 $26.68 $36.34 66
EV/Revenue $1.40 50
Asset-Based
NCAV (Graham) $5.44 $7.29 $10.88 54
Growth DCF
Growth DCF $10.67 $26.40 $52.38 73
Rev-Margin DCF $0.2000 $6.37 $14.18 64
Economic Profit
Residual Income best evidence $7.47 $7.04 $5.12 76

Widest divergence: DCF Models ($27.39) versus Multiples ($1.76). Highest evidence: Residual Income (76).

Notify me when DOC reaches fair value

Put DOC on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 65.7
P/S ratio 1.66 P/E × margin
EPS (TTM) $0.3200 price ÷ EPS = P/E 65.7
Dividend yield 5.8%
Net margin 2.5% FY2025
Return on equity 2.8% TTM
More key figures
Profitability
Return on assets (EBIT) 2.5% avg 5y
Operating margin 12.3% TTM
Growth
Revenue (TTM) $2.9B TTM
Revenue growth (YoY) +7.1% 3y avg +11.0%
EPS growth (YoY) +364%
Balance sheet & cash flow
Free cash flow $1.3B FY2025
Net debt $9.9B FY2025 · ≈ 7.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 43 · Market factors (momentum, volatility) 69

Profitability 13
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 98
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 25
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Healthpeak Properties, Inc. is a Standard & Poor's 500 company that owns, operates, and develops high-quality real estate focused on healthcare discovery and delivery in the United States. Our company was originally founded in 1985. We are organized as an umbrella partnership REIT.

Full company description

Healthpeak Properties, Inc. is a Standard & Poor's 500 company that owns, operates, and develops high-quality real estate focused on healthcare discovery and delivery in the United States. Our company was originally founded in 1985. We are organized as an umbrella partnership REIT. We hold substantially all our assets and conduct our operations through our operating subsidiary, Healthpeak OP, a consolidated subsidiary of which we are the managing member. We are a Maryland corporation and qualify as a self-administered REIT. We are headquartered in Denver, Colorado, with additional corporate offices in California, Tennessee, Wisconsin, and Massachusetts and property management offices in several locations throughout the U.S. We have a diversified portfolio of high-quality healthcare properties across three core asset classes of outpatient medical, lab, and continuing care retirement community real estate. Under the outpatient medical and lab segments, we own, operate, and develop outpatient medical buildings, hospitals, and lab buildings. Under the CCRC segment, our properties are operated through RIDEA structures. We have other non-reportable segments that are comprised primarily of: (i) an interest in an unconsolidated joint venture that owns 19 senior housing assets, (ii) loans receivable, and (iii) a preferred equity investment. These non-reportable segments have been presented on a combined basis herein. At September 30, 2025, our portfolio of investments, including properties in certain of our unconsolidated joint ventures, consisted of interests in 703 properties: (i) Outpatient medical " 530 properties; (ii) Lab " 139 properties; (iii) CCRC " 15 properties; and (iv) Other non-reportable " 19 properties. Healthpeak Properties, Inc. was incorporated in 1985 in Maryland, USA.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Healthpeak Properties Inc reported revenue of $2.8B in FY2025 versus $1.9B in FY2021, a compound +10.5%/yr. Reported net income was $71.3M in FY2025, compounding −38.7%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.8B
Latest YoY
+4.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.4%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+10.3% (4.5 + 5.8)
Revenue +10.5%/yr
FY21 $1.9B
FY22 $2.1B
FY23 $2.2B
FY24 $2.7B
FY25 $2.8B
Net income −38.7%/yr
FY21 $506M
FY22 $500M
FY23 $306M
FY24 $243M
FY25 $71.3M
Character of growth · EPS growth decomposed (2014-2025) −20.8 % p.a.
Revenue per share −5.0 %

of which total revenue +3.5 % · buybacks/dilution −8.3 %

EBIT margin −7.6 %
Tax rate +0.0 %
Residual (interest, one-offs) −9.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

DOC screens 203% overvalued. Compare with Welltower Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Healthpeak Properties Inc Fair Value". https://www.fairvalue-calculator.com/stock/DOC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Healthcare Facilities · 25 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −67% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Bottom 25%
Net margin (TTM) 8% · Below median
Operating margin (TTM) 12% · Bottom 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 5.8% · Above median
Debt / equity 1.17× · Higher than 75% of peers

Valuation Multiples vs REIT - Healthcare Facilities median · lower = cheaper

P/E (TTM) 65.7× · Pricier than 75% of peers
P/B 1.80× · Pricier than median
P/S (TTM) 4.69× · Cheaper than median
P/FCF 10.8× · Cheaper than 75% of peers
EV/EBITDA 14.1× · Cheaper than median
PEG 4.08× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 6
FUTURE36 · sector 36
PAST11 · sector 23
HEALTH42 · sector 73
DIVIDEND100 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Healthcare Facilities stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
Welltower Inc WELL $238.07 $41.85 −82%
Ventas, Inc VTR $89.01 $17.91 −80%
Omega Healthcare Investors, Inc OHI $45.99 $29.19 −37%
American Healthcare REIT, Inc AHR $56.19 $10.94 −81%
CareTrust REIT, Inc CTRE $39.61 $22.79 −42%
Healthcare Realty Trust Incorporated HR $19.39 $20.60 +6%
Aedifica NV AED €66.55 €34.97 −47%
Chartwell Retirement Residences CSHUN C$21.17 C$3.49 −84%
Sabra Health Care REIT, Inc SBRA $20.39 $10.49 −49%
National Health Investors, Inc NHI $72.27 $64.82 −10%

Compare Healthpeak Properties Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Healthpeak Properties Inc (DOC) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of $6.95 versus a price of $21.03, about −67% upside (overvalued).
What is the fair value of DOC?
Our model-based fair value for Healthpeak Properties Inc is $6.95 (as of Aug 23, 2026), built from audited fundamentals. The current price: $21.03.
What is the quality score of DOC?
Healthpeak Properties Inc has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Healthpeak Properties Inc (DOC)?
Healthpeak Properties Inc reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Aug 23, 2026).
What is the net profit margin of DOC?
The net profit margin of Healthpeak Properties Inc is about 7.7%, meaning it keeps roughly 7.7% of revenue as net income. Based on the latest reported figures.
Does Healthpeak Properties Inc pay a dividend?
Healthpeak Properties Inc currently shows a dividend yield of about 5.80% relative to its recent price (as of Aug 23, 2026).
Free · no account needed

Watch Healthpeak Properties Inc in the live analysis

One click puts Healthpeak Properties Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.