EN DE

Dixon Technologies (India) Limited (DIXON) Fair Value & Analysis

Technology · IN · Market cap ₹819B

DT Dixon Technologies (India) Limited DIXON · NSE
Price₹14,035
Fair Value₹4,022
Upside-71.3%
Quality57/100
Watch Dixon Technologies (India) Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.9% net margin
Low debt · generates free cash flow
0.08% dividend yield
Mixed vs. peers (6/14)
Moderate moat 51/100
Evidence: High Range ₹2,143 – ₹8,318 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated today

Share price +5.0% over the past month.

A solid business, but screening 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹8,318). The favourable scenario is already priced in.
  • The model range is unusually wide (₹2,143 to ₹8,318). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹18,932 ₹2,640 Fair Value ₹4,022 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹2,640 – ₹18,932 · fair‑value band ₹2,143 – ₹8,318 · the ₹14,035 price screens above the ₹4,022 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dixon Technologies (India) Limited (DIXON) currently trades at ₹14,035, while our model-based Fair Value estimate is ₹4,022, implying the stock looks roughly 71.3% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Dixon Technologies (India) Limited generated revenue of ₹489B at a net margin of 2.9%. Revenue grew 2.1% year over year. It earns a return on equity of 37.1%. Net debt stands at ₹532M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹2,143 (bear case) to ₹8,318 (bull case); at ₹14,035, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. Analysts expect earnings well below the last reported figure (earnings in transition, for example expiring patents or contracts); a fair value that looks fair on trailing earnings may then be too optimistic. The share trades about 24% below its 52-week high and 46% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -21% fair-value upside, at -71%, DIXON screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹1,810 ₹3,669 ₹6,792 80
Residual Income ₹1,999 ₹3,100 ₹40,236 76
Rev-Margin DCF ₹2,653 ₹4,956 ₹9,756 74
All 26 models by family
DCF Models
FCF DCF ₹1,915 ₹3,029 ₹6,672 38
Owner Earnings ₹2,187 ₹4,995 ₹11,155 31
5Y Revenue Exit ₹2,397 ₹4,349 ₹8,458 39
5Y EBITDA Exit ₹2,706 ₹4,974 ₹9,433 41
5Y P/E Exit ₹3,587 ₹8,500 ₹15,300 38
10Y Revenue Exit ₹2,211 ₹5,391 ₹7,615 36
10Y EBITDA Exit ₹2,547 ₹6,072 ₹12,383 37
10Y P/E Exit ₹3,205 ₹8,015 ₹16,172 35
Earnings-Based
Graham-Dodd ₹1,609 ₹11,221 ₹15,746 54
Lynch FV ₹5,797 ₹8,281 ₹10,766 50
PEG = 1.0 ₹5,797 ₹8,281 ₹10,766 46
EPV ₹1,818 ₹2,122 ₹2,392 59
Dividend Discount
Gordon GGM ₹186.41 ₹406.97 ₹684.74 70
DDM Multi-Stage ₹186.41 ₹333.37 ₹424.12 61
Multiples
P/E Multiple ₹3,904 ₹5,205 ₹6,507 63
P/S Multiple ₹3,017 ₹4,022 ₹5,028 58
P/B Multiple ₹2,308 ₹3,077 ₹3,846 55
EV/EBIT ₹3,367 ₹4,458 ₹5,549 53
EV/EBITDA ₹2,858 ₹3,779 ₹4,700 54
EV/Revenue ₹2,301 ₹3,246 ₹4,191 43
Asset-Based
NCAV (Graham) ₹384.58 ₹515.34 ₹769.17 50
Growth DCF
Growth DCF ₹1,810 ₹3,669 ₹6,792 80
Rev-Margin DCF ₹2,653 ₹4,956 ₹9,756 74
Economic Profit
Residual Income ₹1,999 ₹3,100 ₹40,236 76
ROIC Compounder ₹2,502 ₹4,120 ₹5,522 72
Growth Earnings
Growth-Adj P/E ₹7,695 ₹10,993 ₹14,291 68

Widest divergence: Growth Earnings (₹10,993) versus Dividend Discount (₹333.37). Highest evidence: Growth DCF (80).

Notify me when DIXON reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹489B
Revenue growth (YoY) +2.1%
Net margin 2.9%
Return on equity 37.1%
Free cash flow ₹6.2B FY2026
P/E ratio 52.2
More key figures
Operating margin 2.9%
EPS (TTM) ₹269.80
Dividend yield 0.1%
EPS growth (YoY) -36.1%
Net debt ₹532M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 55

Profitability 60
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dixon Technologies (India) Limited, together with its subsidiaries, manufactures and sells electronic goods in India and internationally.

Full company description

Dixon Technologies (India) Limited, together with its subsidiaries, manufactures and sells electronic goods in India and internationally. The company offers consumer electronics, such as LED and smart TVs, interactive flat panels, monitors, IFPD commercial displays, digital signages, PCB and LCM panel assemblies, LED bars, and injection moulding; and lightning solutions, including LED and special lamps, battens, bulbs, synthetic down lighters, 2X2s, panels, strip and rope lighting, CoB luminaries, wall washers, fancy and desk lights, magnetic track lights, and smart lights, as well as professional lighting products comprising street, flood, and industry lights. It also provides home appliances comprising semi-automatic washing machine and fully automatic top load; refrigerators; 4G and 5G smart, foldable, and feature mobile phones; wireless wearables and hearables; computing devices, such as laptops, desktops, and notebooks; and telecommunication and networking products, which include 5G fixed wireless access devices, optical network terminals, and IPTV set-top boxes. In addition, the company is involved in the provision of electronic manufacturing services; trading; reverse logistics, such as repair and refurbishment of LED TV panels; repair of mobile phones; research and development; design and prototyping; manufacturing and assembly; and quality and performance. It exports its products. Dixon Technologies (India) Limited was incorporated in 1993 and is headquartered in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Dixon Technologies (India) Limited reported revenue of ₹489B in FY2026 versus ₹107B in FY2022, a compound +46.2%/yr. Reported net income was ₹14.4B in FY2026, compounding +65.8%/yr from FY2022.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹489B
Latest YoY
+25.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+58.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+49.9%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.4%
Revenue +46.2%/yr
FY22 ₹107B
FY23 ₹122B
FY24 ₹177B
FY25 ₹389B
FY26 ₹489B
Net income +65.8%/yr
FY22 ₹1.9B
FY23 ₹2.6B
FY24 ₹3.7B
FY25 ₹11.0B
FY26 ₹14.4B
Character of growth · EPS growth decomposed (2015-2026) +44.7 % p.a.
Revenue per share +39.1 pp

of which total revenue +40.2 pp · buybacks/dilution −1.1 pp

EBIT margin −5.0 pp
Tax rate +0.1 pp
Residual (interest, one-offs) +10.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

DIXON screens 71% overvalued. Compare with Apple Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dixon Technologies (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/DIXON

Peer Group

Consumer Electronics · 128 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 37% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 3% · Above median
Operating margin (TTM) 3% · Above median
Revenue growth 2% · Below median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/E (TTM) 52.2× · Pricier than 75% of peers
P/B 17.52× · Pricier than 75% of peers
P/S (TTM) 1.68× · Pricier than 75% of peers
P/FCF 1.4× · Cheaper than median
EV/EBITDA 43.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 10
FUTURE 11 · sector 17
PAST 100 · sector 10
HEALTH 96 · sector 97
DIVIDEND 2 · sector 27

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Apple Inc AAPL $304.91 $172.19 -44%
Samsung Electronics Co 005930 255,500 KRW 163,160 KRW -36%
Sony Group SONYN 366.00 MXN 303.26 MXN -17%
Xiaomi Corporation 1810 HK$25.88 HK$44.26 +71%
LG Electronics Inc 066570 205,000 KRW 98,149 KRW -52%
Sharetronic Data Technology Co 300857 ¥249.80 ¥35.52 -86%
Huaqin Co 603296 ¥79.02 ¥39.69 -50%
Goertek Inc 002241 ¥22.56 ¥21.02 -7%
LG Corp 003550 113,700 KRW 89,984 KRW -21%
Shenzhen Transsion Holdings 688036 ¥56.29 ¥56.82 +1%

Compare Dixon Technologies (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dixon Technologies (India) Limited (DIXON) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹4,022 versus a price of ₹14,035, about −71% (overvalued).
What is the fair value of DIXON?
Our model-based fair value for Dixon Technologies (India) Limited is ₹4,022 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹14,035.
What is the quality score of DIXON?
Dixon Technologies (India) Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dixon Technologies (India) Limited (DIXON)?
Dixon Technologies (India) Limited reported trailing-twelve-month revenue of about ₹489B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of DIXON?
The net profit margin of Dixon Technologies (India) Limited is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does Dixon Technologies (India) Limited pay a dividend?
Dixon Technologies (India) Limited currently shows a dividend yield of about 0.09% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dixon Technologies (India) Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.