EN DE

Dixon Technologies (India) Limited (DIXON) Fair Value & Analysis

Technology · IN · Market cap ₹819B (≈ $8.7B) · ISIN INE935N01020

What is Dixon Technologies (India) Limited really worth?

DT Dixon Technologies (India) Limited DIXON · NSE
Price₹14,240
Fair Value₹4,022
Upside−71.8%
Quality57/100

A solid business, but trading 254% above our fair value of ₹4,022.

Watch Dixon Technologies (India) Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +49.9 %/yr)
!Thin margins · 2.9% net margin
!Mixed vs. peers (7/14)
!Moderate moat 51/100
!The models disagree: range ₹2,143 to ₹8,318
!Weak on future: 11 out of 100
!Weak on dividend: 1 out of 100

For context

·0.06% dividend yield
Evidence: High Range ₹2,143 – ₹8,318

Fair value as of: Sep 5, 2026

From 26 valuation models · updated today

Share price −0.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹8,318). The favourable scenario is already priced in.
  • The model range is unusually wide (₹2,143 to ₹8,318). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

₹18,932 ₹2,640 Fair Value ₹4,022 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range ₹2,640 – ₹18,932 · fair‑value band ₹2,143 – ₹8,318 · the ₹14,240 price screens above the ₹4,022 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dixon Technologies (India) Limited (DIXON) currently trades at ₹14,240, while our model-based Fair Value estimate is ₹4,022, implying the stock looks roughly 254.0% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of ₹10,993 per share, and 0 of the 26 models we run sit above the ₹14,240 price. Bear case: the Asset-Based group reads lowest at ₹515.34, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Dixon Technologies (India) Limited generated revenue of ₹489B at a net margin of 2.9%. Revenue grew 2.1% year over year. It earns a return on equity of 37.1%. Net debt stands at ₹532M. Fundamentals as of Sep 5, 2026

Our scenario range runs from ₹2,143 (bear case) to ₹8,318 (bull case); at ₹14,240, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. Analysts expect earnings well below the last reported figure (earnings in transition, for example expiring patents or contracts); a fair value that looks fair on trailing earnings may then be too optimistic. The share trades about 23% below its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −21% fair-value upside, at −72%, DIXON screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹112.61 per share, which is 2.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence ₹1,818 ₹2,122 ₹2,392 74
FCF DCF ₹1,915 ₹3,029 ₹6,672 72
Growth DCF ₹1,810 ₹3,669 ₹6,792 72
All 26 models by family
DCF Models
FCF DCF ₹1,915 ₹3,029 ₹6,672 72
Owner Earnings ₹2,187 ₹4,995 ₹11,155 67
5Y Revenue Exit ₹2,397 ₹4,349 ₹8,458 66
5Y EBITDA Exit ₹2,706 ₹4,974 ₹9,433 69
5Y P/E Exit ₹3,587 ₹8,500 ₹15,300 65
10Y Revenue Exit ₹2,211 ₹5,391 ₹7,615 63
10Y EBITDA Exit ₹2,547 ₹6,072 ₹12,383 61
10Y P/E Exit ₹3,205 ₹8,015 ₹16,172 57
Earnings-Based
Graham-Dodd ₹1,609 ₹11,221 ₹15,746 61
Lynch FV ₹5,797 ₹8,281 ₹10,766 59
PEG = 1.0 ₹5,797 ₹8,281 ₹10,766 55
EPV best evidence ₹1,818 ₹2,122 ₹2,392 74
Dividend Discount
Gordon GGM ₹186.41 ₹406.97 ₹684.74 63
DDM Multi-Stage ₹186.41 ₹333.37 ₹424.12 64
Multiples
P/E Multiple ₹3,904 ₹5,205 ₹6,507 63
P/S Multiple ₹3,017 ₹4,022 ₹5,028 58
P/B Multiple ₹2,308 ₹3,077 ₹3,846 55
EV/EBIT ₹3,367 ₹4,458 ₹5,549 66
EV/EBITDA ₹2,858 ₹3,779 ₹4,700 67
EV/Revenue ₹2,301 ₹3,246 ₹4,191 54
Asset-Based
NCAV (Graham) ₹384.58 ₹515.34 ₹769.17 54
Growth DCF
Growth DCF ₹1,810 ₹3,669 ₹6,792 72
Rev-Margin DCF ₹2,653 ₹4,956 ₹9,756 66
Economic Profit
Residual Income ₹1,999 ₹3,100 ₹40,236 61
ROIC Compounder ₹2,502 ₹4,120 ₹5,522 68
Growth Earnings
Growth-Adj P/E ₹7,695 ₹10,993 ₹14,291 65

Widest divergence: Growth Earnings (₹10,993) versus Dividend Discount (₹333.37). Highest evidence: EPV (74).

Notify me when DIXON reaches fair value

Put DIXON on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 52.9
P/S ratio 1.56 P/E × margin
EPS (TTM) ₹269.80 price ÷ EPS = P/E 52.9
Dividend yield 0.1% payout 3.0%
Net margin 2.9% FY2026
Return on equity 37.1% TTM
More key figures
Profitability
Return on assets (EBIT) 15.2% avg 5y
Operating margin 2.9% TTM
Growth
Revenue (TTM) ₹489B TTM
Revenue growth (YoY) +2.1% 3y avg +58.9%
EPS growth (YoY) −36.1%
Balance sheet & cash flow
Free cash flow ₹6.2B FY2026
Net debt ₹532M FY2026 · ≈ 0.1 yrs of FCF

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 57

Profitability 60
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Dixon Technologies (India) Limited, together with its subsidiaries, manufactures and sells electronic goods in India and internationally.

Full company description

Dixon Technologies (India) Limited, together with its subsidiaries, manufactures and sells electronic goods in India and internationally. The company offers consumer electronics, such as LED and smart TVs, interactive flat panels, monitors, IFPD commercial displays, digital signages, PCB and LCM panel assemblies, LED bars, and injection moulding; and lightning solutions, including LED and special lamps, battens, bulbs, synthetic down lighters, 2X2s, panels, strip and rope lighting, CoB luminaries, wall washers, fancy and desk lights, magnetic track lights, and smart lights, as well as professional lighting products comprising street, flood, and industry lights. It also provides home appliances comprising semi-automatic washing machine and fully automatic top load; refrigerators; 4G and 5G smart, foldable, and feature mobile phones; wireless wearables and hearables; computing devices, such as laptops, desktops, and notebooks; and telecommunication and networking products, which include 5G fixed wireless access devices, optical network terminals, and IPTV set-top boxes. In addition, the company is involved in the provision of electronic manufacturing services; trading; reverse logistics, such as repair and refurbishment of LED TV panels; repair of mobile phones; research and development; design and prototyping; manufacturing and assembly; and quality and performance. It exports its products. Dixon Technologies (India) Limited was incorporated in 1993 and is headquartered in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Dixon Technologies (India) Limited reported revenue of ₹489B in FY2026 versus ₹107B in FY2022, a compound +46.2%/yr. Reported net income was ₹14.4B in FY2026, compounding +65.8%/yr from FY2022.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹489B
Latest YoY
+25.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+58.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+49.9%
Avg. revenue growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.4%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+25.7% (25.6 + 0.1)
Revenue +46.2%/yr
FY22 ₹107B
FY23 ₹122B
FY24 ₹177B
FY25 ₹389B
FY26 ₹489B
Net income +65.8%/yr
FY22 ₹1.9B
FY23 ₹2.6B
FY24 ₹3.7B
FY25 ₹11.0B
FY26 ₹14.4B
Character of growth · EPS growth decomposed (2015-2026) +44.7 % p.a.
Revenue per share +39.1 %

of which total revenue +40.2 % · buybacks/dilution −0.8 %

EBIT margin −5.0 %
Tax rate +0.1 %
Residual (interest, one-offs) +9.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

DIXON screens 254% overvalued. Compare with Samsung Electronics Co →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dixon Technologies (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/DIXON

Peer Group

Consumer Electronics · 127 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 37% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 3% · Above median
Operating margin (TTM) 3% · Above median
Revenue growth 2% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/E (TTM) 52.9× · Pricier than 75% of peers
P/B 17.52× · Pricier than 75% of peers
P/S (TTM) 1.68× · Pricier than 75% of peers
P/FCF 1.4× · Cheaper than median
EV/EBITDA 43.6× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 7
FUTURE11 · sector 7
PAST100 · sector 16
HEALTH96 · sector 97
DIVIDEND1 · sector 43

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Samsung Electronics Co 005930 257,000 KRW 163,160 KRW −37%
Sony Group SONY $24.07 $28.28 +17%
Xiaomi Corporation 81810 HK$24.16 HK$38.03 +57%
LG Electronics Inc 066570 201,500 KRW 98,149 KRW −51%
Sharetronic Data Technology Co 300857 ¥254.49 ¥35.52 −86%
Huaqin Co 603296 ¥78.49 ¥39.69 −49%
Goertek Inc 002241 ¥22.11 ¥21.02 −5%
LG Corp 003550 113,700 KRW 89,984 KRW −21%
Shenzhen Transsion Holdings 688036 ¥58.89 ¥56.82 −4%
Anker Innovations Limited 300866 ¥118.42 ¥78.13 −34%

Compare Dixon Technologies (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Dixon Technologies (India) Limited (DIXON) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of ₹4,022 versus a price of ₹14,240, about −72% upside (overvalued).
What is the fair value of DIXON?
Our model-based fair value for Dixon Technologies (India) Limited is ₹4,022 (as of Sep 5, 2026), built from audited fundamentals. The current price: ₹14,240.
What is the quality score of DIXON?
Dixon Technologies (India) Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dixon Technologies (India) Limited (DIXON)?
Dixon Technologies (India) Limited reported trailing-twelve-month revenue of about ₹489B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of DIXON?
The net profit margin of Dixon Technologies (India) Limited is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does Dixon Technologies (India) Limited pay a dividend?
Dixon Technologies (India) Limited currently shows a dividend yield of about 0.06% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Dixon Technologies (India) Limited in the live analysis

One click puts Dixon Technologies (India) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.