EN DE

Samsung Electronics Co Ltd (005930) Fair Value & Analysis

Technology · KR · Market cap 1,674T KRW (≈ $1.2T) · ISIN KR7005930003

What is Samsung Electronics Co Ltd really worth?

SE Samsung Electronics Co Ltd 005930 · KO
Price255,500 KRW
Fair Value163,160 KRW
Upside−36.1%
Quality70/100

A solid business, but trading 57% above our fair value of 163,160 KRW.

Watch Samsung Electronics Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +7.1 %/yr)
Highly profitable · 21.5% net margin
Low debt · generates free cash flow
Ranks above peers (9/11)
Wide moat 81/100

Risks

!Evidence only medium, so the estimate is less certain
!Weak on dividend: 12 out of 100

For context

·0.58% dividend yield
Evidence: Medium Range 99,591 KRW – 232,887 KRW

Fair value as of: Aug 29, 2026

From 26 valuation models · updated 6 days ago

Share price +6.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (232,887 KRW). The favourable scenario is already priced in.
  • A fairly wide model range (99,591 KRW to 232,887 KRW) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

362,108 KRW 48,363 KRW Fair Value 163,160 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range 48,363 KRW – 362,108 KRW · fair‑value band 99,591 KRW – 232,887 KRW · the 255,500 KRW price screens above the 163,160 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Samsung Electronics Co Ltd (005930) currently trades at 255,500 KRW, while our model-based Fair Value estimate is 163,160 KRW, implying the stock looks roughly 56.6% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of 188,865 KRW per share, and 2 of the 26 models we run sit above the 255,500 KRW price. Bear case: the Dividend Discount group reads lowest at 28,602 KRW, and 24 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Samsung Electronics Co Ltd generated revenue of 388T KRW at a net margin of 21.5%. Revenue grew 69.2% year over year. It earns a return on equity of 18.9%. The balance sheet holds a net cash position of 34.4T KRW. Fundamentals as of Aug 29, 2026

Our scenario range runs from 99,591 KRW (bear case) to 232,887 KRW (bull case); at 255,500 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 363% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −21% fair-value upside, at −36%, 005930 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 79,539 KRW 123,306 KRW 194,555 KRW 79
Growth DCF 80,802 KRW 119,421 KRW 178,284 KRW 78
Owner Earnings 91,933 KRW 143,450 KRW 227,316 KRW 75
All 26 models by family
DCF Models
FCF DCF 79,539 KRW 123,306 KRW 194,555 KRW 79
Owner Earnings 91,933 KRW 143,450 KRW 227,316 KRW 75
5Y Revenue Exit 76,898 KRW 119,366 KRW 173,974 KRW 72
5Y EBITDA Exit 159,720 KRW 276,251 KRW 414,782 KRW 74
5Y P/E Exit 129,310 KRW 218,647 KRW 313,971 KRW 70
10Y Revenue Exit 74,981 KRW 114,825 KRW 169,250 KRW 66
10Y EBITDA Exit 131,480 KRW 227,024 KRW 359,527 KRW 67
10Y P/E Exit 111,552 KRW 185,827 KRW 279,870 KRW 63
Earnings-Based
Graham-Dodd 52,215 KRW 172,233 KRW 230,352 KRW 64
Lynch FV 38,808 KRW 55,440 KRW 72,071 KRW 61
PEG = 1.0 38,808 KRW 55,440 KRW 72,071 KRW 57
EPV 77,626 KRW 89,640 KRW 100,319 KRW 74
Dividend Discount
Gordon GGM 16,516 KRW 36,057 KRW 60,668 KRW 65
DDM Multi-Stage 16,516 KRW 28,602 KRW 37,577 KRW 66
Multiples
P/E Multiple 161,251 KRW 215,001 KRW 268,751 KRW 63
P/S Multiple 97,902 KRW 130,536 KRW 163,170 KRW 58
P/B Multiple 97,902 KRW 130,536 KRW 163,170 KRW 55
EV/EBIT 145,703 KRW 191,088 KRW 236,473 KRW 66
EV/EBITDA 221,569 KRW 292,242 KRW 362,916 KRW 67
EV/Revenue 78,383 KRW 107,883 KRW 137,383 KRW 54
Asset-Based
NCAV (Graham) 36,806 KRW 49,320 KRW 73,612 KRW 54
Growth DCF
Growth DCF 80,802 KRW 119,421 KRW 178,284 KRW 78
Rev-Margin DCF 76,898 KRW 119,191 KRW 168,542 KRW 72
Economic Profit
Residual Income 66,415 KRW 75,760 KRW 140,623 KRW 73
ROIC Compounder 78,899 KRW 99,668 KRW 127,536 KRW 72
Growth Earnings
Growth-Adj P/E 132,205 KRW 188,865 KRW 245,524 KRW 67

Widest divergence: Growth Earnings (188,865 KRW) versus Dividend Discount (28,602 KRW). Highest evidence: FCF DCF (79).

Notify me when 005930 reaches fair value

Put 005930 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 5.36 TTM
Dividend yield 0.6%
Net margin 13.3% FY2025
Return on equity 18.9% TTM
Return on assets (EBIT) 7.5% avg 5y
Operating margin 42.8% TTM
More key figures
Growth
Revenue (TTM) 388T KRW TTM
Revenue growth (YoY) +69.2% 3y avg +3.3%
EPS growth (YoY) +492%
Balance sheet & cash flow
Free cash flow 33.2T KRW FY2025
Net cash 34.4T KRW FY2024

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 67 · Market factors (momentum, volatility) 55

Profitability 48
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 12
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Samsung Electronics Co., Ltd. engages in the consumer electronics, information technology and mobile communications, and device solutions businesses worldwide. The company operates through four divisions: Device eXperience (DX), Device Solutions (DS), SDC, and Harman.

Full company description

Samsung Electronics Co., Ltd. engages in the consumer electronics, information technology and mobile communications, and device solutions businesses worldwide. The company operates through four divisions: Device eXperience (DX), Device Solutions (DS), SDC, and Harman. The company offers smartphones, tablets, audio sounds, watches, switches, and accessories; TVs, and sound devices; appliances, including refrigerators, washing machines and dryers, vacuum cleaners, cooking appliances, dishwashers, air conditioners, and air purifiers; monitors and memory storage products; displays, and smart and LED signages; and other accessories. It also engages in venture capital investments, cloud services, network devices installation, semiconductor equipment services, digital advertising platforms, marketing, consulting, connected services provider, logistics, financing, and software design activities. In addition, the company provides toll processing and sales of semiconductors and display panels; development and sale of network solutions; manufacture of semiconductors and food; the provision of repair services for electronic devices; and development and supply of semiconductor process defect and quality control software, as well as digital televisions, foundry, system large scale integration (LSI). Further, it provides connected car systems, audio and visual products, enterprise automation solutions, and connected services. Samsung Electronics Co., Ltd. was incorporated in 1969 and is based in Suwon-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Samsung Electronics Co Ltd reported revenue of 334T KRW in FY2025 versus 280T KRW in FY2021, a compound +4.5%/yr. Reported net income was 44.3T KRW in FY2025, compounding +3.1%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
334T KRW
Latest YoY
+10.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.1% (11.5 + 0.6)
Revenue +4.5%/yr
FY21 280T KRW
FY22 302T KRW
FY23 259T KRW
FY24 301T KRW
FY25 334T KRW
Net income +3.1%/yr
FY21 39.2T KRW
FY22 54.7T KRW
FY23 14.5T KRW
FY24 33.6T KRW
FY25 44.3T KRW

005930 screens 57% overvalued. Compare with Sony Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Samsung Electronics Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/005930

Peer Group

Consumer Electronics · 127 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −36% · Below median
Return on equity (TTM) 19% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 43% · Top 25%
Revenue growth 69% · Top 25%
Dividend yield (TTM) 0.6% · Bottom 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
PEG 0.18× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 7
FUTURE100 · sector 7
PAST75 · sector 16
HEALTH100 · sector 97
DIVIDEND12 · sector 43

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Sony Group SONY $24.07 $28.28 +17%
Xiaomi Corporation 81810 HK$24.16 HK$38.03 +57%
LG Electronics Inc 066570 201,500 KRW 98,149 KRW −51%
Sharetronic Data Technology Co 300857 ¥254.49 ¥35.52 −86%
Huaqin Co 603296 ¥78.49 ¥39.69 −49%
Goertek Inc 002241 ¥22.11 ¥21.02 −5%
LG Corp 003550 113,700 KRW 89,984 KRW −21%
Shenzhen Transsion Holdings 688036 ¥58.89 ¥56.82 −4%
Dixon Technologies (India) Limited DIXON ₹14,495 ₹4,022 −72%
Anker Innovations Limited 300866 ¥118.42 ¥78.13 −34%

Compare Samsung Electronics Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Samsung Electronics Co Ltd (005930) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of 163,160 KRW versus a price of 255,500 KRW, about −36% upside (overvalued).
What is the fair value of 005930?
Our model-based fair value for Samsung Electronics Co Ltd is 163,160 KRW (as of Aug 29, 2026), built from audited fundamentals. The current price: 255,500 KRW.
What is the quality score of 005930?
Samsung Electronics Co Ltd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Samsung Electronics Co Ltd (005930)?
Samsung Electronics Co Ltd reported trailing-twelve-month revenue of about 388T KRW (latest available figure, as of Aug 29, 2026).
What is the net profit margin of 005930?
The net profit margin of Samsung Electronics Co Ltd is about 21.5%, meaning it keeps roughly 21.5% of revenue as net income. Based on the latest reported figures.
Does Samsung Electronics Co Ltd pay a dividend?
Samsung Electronics Co Ltd currently shows a dividend yield of about 0.58% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Samsung Electronics Co Ltd in the live analysis

One click puts Samsung Electronics Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.