Daito Trust Construction Co (DIFTY) Fair Value & Analysis
Real Estate · US · Market cap $6.1B · ISIN US23405X2099
What is Daito Trust Construction Co really worth?
Daito Trust Construction Co
DIFTY · US
A solid business, trading 38% below our fair value of $8.69.
Strengths
Risks
For context
Fair value as of: Aug 13, 2026
From 13 valuation models · updated 22 days ago
Fair value updated Aug 13, 2026, revised from $8.48 to $8.69 (+2.5%) since Jul 26, 2026. Share price +5.1% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The model range is unusually wide ($5.37 to $14.60). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range $3.23 – $6.06 · fair‑value band $5.37 – $14.60 · the $5.36 price screens below the $8.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Daito Trust Construction Co (DIFTY) currently trades at $5.36, while our model-based Fair Value estimate is $8.69, implying the stock looks roughly 38.3% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Real Estate sector. How firm this estimate is: it rests on 25 models at a data quality of 96/100, which puts the evidence level at medium.
Over the trailing twelve months, Daito Trust Construction Co generated revenue of $2.0T at a net margin of 5.0%. Revenue grew 12.7% year over year. It earns a return on equity of 20.5%. The balance sheet holds a net cash position of $41.1B. Fundamentals as of Aug 13, 2026
Our scenario range runs from $5.37 (bear case) to $14.60 (bull case); at $5.36, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −33% fair-value upside, at 62%, DIFTY screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 13 models by family
Widest divergence: Multiples ($1,606) versus Asset-Based ($257.28). Highest evidence: FCF DCF (82).
Notify me when DIFTY reaches fair value
Put DIFTY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 60
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Daito Trust Construction Co.,Ltd. designs, constructs, and rents apartments and condominiums in Japan. The company operates through Construction, Real Estate Leasing, Real Estate Development Business, and Financial Business segments. The Construction Business segment offers civil engineering, construction, and other general construction work.
Full company description
Daito Trust Construction Co.,Ltd. designs, constructs, and rents apartments and condominiums in Japan. The company operates through Construction, Real Estate Leasing, Real Estate Development Business, and Financial Business segments. The Construction Business segment offers civil engineering, construction, and other general construction work. The Real Estate Leasing Business segment provides real estate whole-building leases, rental, brokerage, tenant guarantor services, and management services. The Real Estate Development Business segment purchases, renovates, and resells, as well as develops and sells income-generating properties and investment purpose condominiums. The Financial Business segment offers construction financing projects. It is also involved in LP gas supply. Daito Trust Construction Co.,Ltd. was incorporated in 1974 and is headquartered in Tokyo, Japan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Daito Trust Construction Co reported revenue of $2.1T in FY2026 versus $1.6T in FY2022, a compound +7.4%/yr. Reported net income was $105B in FY2026, compounding +10.8%/yr from FY2022.
of which total revenue +3.2 % · buybacks/dilution +18.7 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
Watch DIFTY: get an alert when its fair value changes →
Peer Group
Real Estate - Diversified · 131 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate - Diversified median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Corem Property Group CORED | kr 229.00 | kr 121.82 | −47% |
| Swiss Prime Site AG SPSN | CHF 124.60 | CHF 44.83 | −64% |
| Central Pattana Public Company CPN | 66.00 THB | 71.37 THB | +8% |
| Prestige Estates Projects Limited PRESTIGE | ₹1,586 | ₹645.21 | −59% |
| The Phoenix Mills Limited PHOENIXLTD | ₹1,905 | ₹701.74 | −63% |
| Umm Al Qura for Development and Construction Company 4325 | 17.19 SAR | 11.60 SAR | −33% |
| Fastighets AB BALDB | kr 54.08 | kr 70.70 | +31% |
| Hainan Airport Infrastructure Co 600515 | ¥2.79 | ¥0.3300 | −88% |
| Parque Arauco S.A PARAUCO | 3,954 CLP | 2,740 CLP | −31% |
| Singapore Land Group U06 | 3.41 SGD | 3.23 SGD | −5% |
Compare Daito Trust Construction Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Daito Trust Construction Co (DIFTY) overvalued or undervalued?
What is the fair value of DIFTY?
What is the quality score of DIFTY?
What is the revenue of Daito Trust Construction Co (DIFTY)?
What is the net profit margin of DIFTY?
Does Daito Trust Construction Co pay a dividend?
Watch Daito Trust Construction Co in the live analysis
One click puts Daito Trust Construction Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.