EN DE

Circle Internet Group (CRCL) Fair Value & Analysis

Financial Services · US · Market cap $16.2B

CI Circle Internet Group logo Circle Internet Group CRCL · US
Price$75.38
Fair Value$8.34
Upside-88.9%
Quality32/100
Watch Circle Internet Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.8% net margin
Low debt · generates free cash flow
Trails peers (2/12)
Narrow moat 25/100
Evidence: Medium Range $6.26 – $10.42 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated yesterday

Share price +19.2% over the past month.

Below-average quality, and screening another 89% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($10.42). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (14 months)

$263.45 $31.00 Fair Value $8.34 Jun 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

14‑month range $31.00 – $263.45 · fair‑value band $6.26 – $10.42 · the $75.38 price screens above the $8.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Circle Internet Group (CRCL) currently trades at $75.38, while our model-based Fair Value estimate is $8.34, implying the stock looks roughly 88.9% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Circle Internet Group generated revenue of $2.9B at a net margin of -2.8%. Revenue grew 20.0% year over year. It earns a return on equity of -3.0%. The balance sheet holds a net cash position of $77.4B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $6.26 (bear case) to $10.42 (bull case); at $75.38, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 75% below its 52-week high and 51% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -22% fair-value upside, at -89%, CRCL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple $9.23 $12.31 $15.39 55
NCAV (Graham) $7.24 $9.70 $14.48 50
All 2 models by family
Multiples
P/B Multiple $9.23 $12.31 $15.39 55
Asset-Based
NCAV (Graham) $7.24 $9.70 $14.48 50

Widest divergence: Multiples ($12.31) versus Asset-Based ($9.70). Highest evidence: P/B Multiple (55).

Notify me when CRCL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $2.9B
Revenue growth (YoY) +20.0%
Net margin -2.8%
Return on equity -3.0%
Free cash flow $530M FY2025
Operating margin 6.5%
More key figures
EPS (TTM) $-0.2300
EPS growth (YoY) -80.9%
Net cash $77.4B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 48 · Market factors (momentum, volatility) 13

Profitability 6
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Circle Internet Group, Inc. operates as a platform, network, and market infrastructure for stablecoin and blockchain applications.

Full company description

Circle Internet Group, Inc. operates as a platform, network, and market infrastructure for stablecoin and blockchain applications. The company provides various platform including Arc Blockchain and Developer Infrastructure, an open, layer-1 blockchain network purpose-built to bring real world economic activity onchain; Circle Digital Assets and Services, which includes circle digital assets, USDC, EURC, and USYC, as well as circle mint and xreserve, related liquidity, custody, and trust infrastructure; and Circle Applications, which includes circle payments network and stablefx, applications that use circle digital assets to deliver real-world utility on the arc network and across the broader multichain ecosystem. Its stablecoins network comprises circle stablecoins, tokenized funds, liquidity, payments network, and developer services, as well as integration services. The company was founded in 2013 and is based in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Circle Internet Group reported revenue of $2.7B in FY2025 versus $84.9M in FY2021, a compound +138.5%/yr. Reported net income was −$69.5M in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.7B
Latest YoY
+63.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+52.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+181.9%
Revenue +138.5%/yr
FY21 $84.9M
FY22 $772M
FY23 $1.5B
FY24 $1.7B
FY25 $2.7B
Net income
FY21 −$508M
FY22 −$769M
FY23 $268M
FY24 $156M
FY25 −$69.5M

CRCL screens 89% overvalued. Compare with Mirae Asset Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Circle Internet Group Fair Value". https://www.fairvalue-calculator.com/stock/CRCL

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −89% · Bottom 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 6% · Below median
Revenue growth 20% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/B 4.85× · Pricier than 75% of peers
P/S (TTM) 5.65× · Pricier than median
P/FCF 30.5× · Pricier than 75% of peers
PEG 6.86× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 100 · sector 96
PAST 0 · sector 31
HEALTH 99 · sector 93
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Mirae Asset Securities Co 006800 38,050 KRW 18,009 KRW -53%
Meritz Financial Group 138040 118,600 KRW 52,717 KRW -56%
Korea Investment Holdings 071050 200,500 KRW 189,335 KRW -6%
NH Investment & Securities Co 005940 28,550 KRW 22,396 KRW -22%
Samsung Securities Co 016360 93,100 KRW 75,573 KRW -19%
Kiwoom Securities Co 039490 299,000 KRW 214,812 KRW -28%
SSI Securities Corporation SSI 25,300 VND 17,375 VND -31%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 294.30 ARS -6%
Daishin Securities Co 003540 26,950 KRW 48,790 KRW +81%
SK Securities Co 001515 4,285 KRW 1,395 KRW -67%

Compare Circle Internet Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Circle Internet Group (CRCL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $8.34 versus a price of $75.38, about −89% (overvalued).
What is the fair value of CRCL?
Our model-based fair value for Circle Internet Group is $8.34 (as of Aug 13, 2026), built from audited fundamentals. The current price is $75.38.
What is the quality score of CRCL?
Circle Internet Group has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Circle Internet Group (CRCL)?
Circle Internet Group reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of CRCL?
The net profit margin of Circle Internet Group is about -2.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Circle Internet Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.