EN DE

China Everbright International Ltd ADR (CHFFY) Fair Value & Analysis

Industrials · US · Market cap $4.0B · ISIN US16891Q1004

What is China Everbright International Ltd ADR really worth?

CE China Everbright International Ltd ADR logo China Everbright International Ltd ADR CHFFY · US
Price from Aug 28, 2026$6.49
Fair Value$17.88
Upside+175.7%
Quality62/100

A solid business, trading 64% below our fair value of $17.88.

Watch China Everbright International Ltd ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 14.3% net margin
Moderate debt · generates free cash flow
Ranks above peers (12/14)

Risks

!Weak Growth (revenue 5y −8.5 %/yr)
!Moderate moat 57/100
!Weak on past: 26 out of 100

For context

·4.16% dividend yield
Evidence: High Range $12.61 – $22.35

Fair value as of: Aug 28, 2026

From 26 valuation models · updated 8 days ago

Fair value updated Aug 28, 2026, revised from $17.86 to $17.88 (+0.1%) since Aug 13, 2026. Share price +12.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case ($12.61). The market is more pessimistic than our downside scenario.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

$9.63 $2.70 Fair Value $17.88 Sep 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range $2.70 – $9.63 · fair‑value band $12.61 – $22.35 · the $6.49 price screens below the $17.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Everbright International Ltd ADR (CHFFY) currently trades at $6.49, while our model-based Fair Value estimate is $17.88, implying the stock looks roughly 63.7% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of $176.16 per share, and 25 of the 26 models we run sit above the $6.49 price. Bear case: the Dividend Discount group reads lowest at $36.30, and 1 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, China Everbright International Ltd ADR generated revenue of HK$27.5B at a net margin of 14.3%. Revenue declined 9.8% year over year. It earns a return on equity of 6.5%. Net debt stands at $85.9B. Fundamentals as of Aug 28, 2026

Our scenario range runs from $12.61 (bear case) to $22.35 (bull case); at $6.49, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at 176%, CHFFY screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.3722 per share, which is 2.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $69.52 $73.93 $81.19 76
FCF DCF $160.24 $331.03 $778.25 73
EPV $34.06 $51.79 $67.08 73
All 26 models by family
DCF Models
FCF DCF $160.24 $331.03 $778.25 73
Owner Earnings $25.51 $141.33 $366.96 66
5Y Revenue Exit $34.30 $101.36 $204.98 67
5Y EBITDA Exit $108.52 $266.14 $505.47 70
5Y P/E Exit $64.38 $176.16 $312.24 67
10Y Revenue Exit $70.90 $160.53 $274.27 64
10Y EBITDA Exit $123.47 $291.37 $578.08 64
10Y P/E Exit $93.47 $213.55 $401.39 60
Earnings-Based
Graham-Dodd $45.38 $294.83 $412.47 63
Lynch FV $85.68 $122.40 $159.12 61
PEG = 1.0 $85.68 $122.40 $159.12 57
EPV $34.06 $51.79 $67.08 73
Dividend Discount
Gordon GGM $21.08 $42.00 $63.60 67
DDM Multi-Stage $21.08 $36.30 $44.33 67
Multiples
P/E Multiple $105.12 $140.15 $175.19 63
P/S Multiple $67.09 $89.45 $111.81 58
P/B Multiple $85.09 $113.46 $141.82 55
EV/EBIT $98.86 $157.88 $216.91 64
EV/EBITDA $92.55 $149.48 $206.40 66
EV/Revenue $2.28 $26.44 50
Asset-Based
NCAV (Graham) $42.50 $56.95 $85.00 54
Growth DCF
Growth DCF $150.76 $370.53 $760.22 73
Rev-Margin DCF $34.30 $106.29 $209.88 67
Economic Profit
Residual Income best evidence $69.52 $73.93 $81.19 76
ROIC Compounder $34.06 $51.79 $67.08 71
Growth Earnings
Growth-Adj P/E $120.47 $172.10 $223.73 67

Widest divergence: DCF Models ($176.16) versus Dividend Discount ($36.30). Highest evidence: Residual Income (76).

Notify me when CHFFY reaches fair value

Put CHFFY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 7.9
P/S ratio 1.18 P/E × margin
EPS (TTM) $0.8200 price ÷ EPS = P/E 7.9
Dividend yield 4.2% payout 32.9%
Net margin 14.9% FY2025
Return on equity 6.5% TTM
More key figures
Profitability
Return on assets (EBIT) 5.3% avg 5y
Operating margin 28.9% TTM
Growth
Revenue (TTM) HK$27.5B TTM
Revenue growth (YoY) −9.8% 3y avg −9.7%
EPS growth (YoY) +86.1%
Balance sheet & cash flow
Free cash flow $10.3B FY2025
Net debt $85.9B FY2025 · ≈ 8.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 57 · Market factors (momentum, volatility) 80

Profitability 29
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

China Everbright Environment Group Limited, an investment holding company, provides environmental solutions worldwide. The company's Environmental Energy Project Construction and Operation segment constructs and operates food and kitchen waste treatment, leachate and fecal treatment, sludge treatment and disposal, fly ash landfill, medical waste, and solid …

Full company description

China Everbright Environment Group Limited, an investment holding company, provides environmental solutions worldwide. The company's Environmental Energy Project Construction and Operation segment constructs and operates food and kitchen waste treatment, leachate and fecal treatment, sludge treatment and disposal, fly ash landfill, medical waste, and solid waste treatment projects, as well as waste-to-energy and methane-to-energy plants. It also provides integrated urban, waste sorting, technical consultancy and engineering design, renewable resources utilization, and sanitation operation services. Its Greentech Project Construction and Operation segment constructs and operates integrated biomass utilization, hazardous and solid waste treatment, and solar energy and wind power projects, as well as offers environmental remediation services. The company's Environmental Water Project Construction and Operation segment constructs, upgrades, and operates wastewater treatment plants; water supply and reusable water treatment plants; and sponge city construction, sludge treatment and disposal, leachate treatment, river-basin ecological restoration, and wastewater source heat pump projects. It also researches and develops water environment technologies and engineering projects. Its Others segment conducts environmental protection technology research and development projects; provides environmental related technological, and protection project equipment construction and installation services; designs environmental protection projects; and sells related equipment. It also collects and treats municipal wastes by mechanical and biological technology; and manufactures environmental protection equipment. The company was formerly known as China Everbright International Limited and changed its name to China Everbright Environment Group Limited in September 2020. China Everbright Environment Group Limited was incorporated in 1961 and is headquartered in Hong Kong, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Everbright International Ltd ADR reported revenue of HK$27.5B in FY2025 versus HK$49.9B in FY2021, a compound −13.9%/yr. Reported net income was HK$4.1B in FY2025, compounding −11.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$27.5B
Latest YoY
−9.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.5%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−3.2% (−7.4 + 4.2)
Revenue −13.9%/yr
FY21 HK$49.9B
FY22 HK$37.3B
FY23 HK$32.1B
FY24 HK$30.3B
FY25 HK$27.5B
Net income −11.9%/yr
FY21 HK$6.8B
FY22 HK$4.6B
FY23 HK$4.4B
FY24 HK$3.6B
FY25 HK$4.1B
Character of growth · EPS growth decomposed (2014-2025) +3.6 % p.a.
Revenue per share +9.8 %

of which total revenue +13.4 % · buybacks/dilution −3.2 %

EBIT margin −2.6 %
Tax rate +0.5 %
Residual (interest, one-offs) −3.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch CHFFY: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Everbright International Ltd ADR Fair Value". https://www.fairvalue-calculator.com/stock/CHFFY

Peer Group

Waste Management · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +176% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth −10% · Bottom 25%
Dividend yield (TTM) 4.2% · Above median
Debt / equity 1.12× · Higher than 75% of peers

Valuation Multiples vs Waste Management median · lower = cheaper

P/E (TTM) 7.9× · Cheaper than 75% of peers
P/B 0.60× · Cheaper than 75% of peers
P/S (TTM) 1.13× · Cheaper than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 7.2× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 2
FUTURE0 · sector 19
PAST26 · sector 26
HEALTH44 · sector 82
DIVIDEND83 · sector 45

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $217.76 $128.02 −41%
Republic Services, Inc RSG $220.92 $120.63 −45%
Waste Connections, Inc WCN C$230.52 C$78.67 −66%
Veolia Environnement SA VIE €32.60 €23.26 −29%
Clean Harbors, Inc CLH $311.81 $154.01 −51%
GFL Environmental Inc GFL C$57.62 C$44.27 −23%
Fomento de Construcciones y Contratas, S.A FCC €11.30 €7.30 −35%
GEM Co 002340 ¥6.67 ¥5.27 −21%
Zhejiang Weiming Environment Protection Co 603568 ¥14.86 ¥20.95 +41%
Cleanaway Waste Management Limited CWY A$2.60 A$1.18 −55%

Compare China Everbright International Ltd ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is China Everbright International Ltd ADR (CHFFY) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of $17.88 versus the last price from Aug 28, 2026 of $6.49, about +176% upside (undervalued).
What is the fair value of CHFFY?
Our model-based fair value for China Everbright International Ltd ADR is $17.88 (as of Aug 28, 2026), built from audited fundamentals. Last price (from Aug 28, 2026): $6.49.
What is the quality score of CHFFY?
China Everbright International Ltd ADR has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Everbright International Ltd ADR (CHFFY)?
China Everbright International Ltd ADR reported trailing-twelve-month revenue of about HK$27.5B (latest available figure, as of Aug 28, 2026).
What is the net profit margin of CHFFY?
The net profit margin of China Everbright International Ltd ADR is about 14.3%, meaning it keeps roughly 14.3% of revenue as net income. Based on the latest reported figures.
Does China Everbright International Ltd ADR pay a dividend?
China Everbright International Ltd ADR currently shows a dividend yield of about 4.16% relative to its recent price (as of Aug 28, 2026).
Free · no account needed

Watch China Everbright International Ltd ADR in the live analysis

One click puts China Everbright International Ltd ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.