EN DE

THC Farmaceuticals Inc (CBDG) Fair Value & Analysis

Healthcare · US · Market cap $199K · ISIN US87243T1007

What is THC Farmaceuticals Inc really worth?

TF THC Farmaceuticals Inc logo THC Farmaceuticals Inc CBDG · US
Price from Aug 28, 2026$0.0279
Fair Value$0.0236
Upside−15.4%
Quality63/100

A solid business, but trading 18% above our fair value of $0.0236.

Watch THC Farmaceuticals Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow
Ranks above peers (9/10)

Risks

!Weak Growth (revenue 5y −5.0 %/yr)
!Thin margins · 0.0% net margin
!Narrow moat 5/100
!Evidence only low, so the estimate is less certain
!Weak on future: 15 out of 100
Evidence: Low Range $0.0225 – $0.0237

Fair value as of: Aug 13, 2026

From 5 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from $0.0076 to $0.0236 (+212.2%) since Jul 29, 2026. Share price +287.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($0.0237). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band ($0.0225 to $0.0237), unusually little disagreement for a valuation.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

$0.3480 $0.0002 Fair Value $0.0236 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.0002 – $0.3480 · fair‑value band $0.0225 – $0.0237 · the $0.0279 price screens above the $0.0236 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

THC Farmaceuticals Inc (CBDG) currently trades at $0.0279, while our model-based Fair Value estimate is $0.0236, implying the stock looks roughly 18.2% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Healthcare sector. Bull case: the Growth DCF group reads highest at a median of $0.0406 per share, and 2 of the 5 models we run sit above the $0.0279 price. Bear case: the Asset-Based group reads lowest at $0.0079, and 3 of the 5 models stay below the price. Evidence for this calculation is low.

Trailing-twelve-month revenue stands at $18.5K. Revenue grew 3.0% year over year. It earns a return on equity of −14.9%. Fundamentals as of Aug 13, 2026

Our scenario range runs from $0.0225 (bear case) to $0.0237 (bull case); at $0.0279, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −59% fair-value upside, at −15%, CBDG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $0.0269 $0.0380 $0.0701 75
Growth DCF $0.0249 $0.0406 $0.0655 74
5Y Revenue Exit $0.0092 $0.0111 $0.0144 72
All 5 models by family
DCF Models
FCF DCF $0.0269 $0.0380 $0.0701 75
5Y Revenue Exit $0.0092 $0.0111 $0.0144 72
10Y Revenue Exit $0.0157 $0.0236 $0.0242 66
Asset-Based
NCAV (Graham) $0.0059 $0.0079 $0.0118 54
Growth DCF
Growth DCF $0.0249 $0.0406 $0.0655 74

Widest divergence: Growth DCF ($0.0406) versus Asset-Based ($0.0079). Highest evidence: FCF DCF (75).

Notify me when CBDG reaches fair value

Put CBDG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 10.8 TTM
Return on equity −14.9% TTM
Return on assets (EBIT) −0.8% avg 5y
Operating margin −786% TTM
Revenue (TTM) $18.5K TTM
Revenue growth (YoY) +3.0% 3y avg −0.6%
More key figures
Balance sheet & cash flow
Free cash flow $636K FY2023
Net debt $115K FY2025 · ≈ 0.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 64 · Market factors (momentum, volatility) 46

Profitability 7
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

THC Farmaceuticals, Inc. owns and operates non-financial institution cash-dispensing automated teller machines at third-party owned retail and commercial locations. The company's machines are placed in hotels, stores, bowling alleys, and other high customer traffic areas for small and medium sized businesses.

Full company description

THC Farmaceuticals, Inc. owns and operates non-financial institution cash-dispensing automated teller machines at third-party owned retail and commercial locations. The company's machines are placed in hotels, stores, bowling alleys, and other high customer traffic areas for small and medium sized businesses. As of June 30, 2015, it had a total of eight machines for public use along the Wasatch Front in the State of Utah. The company was formerly known as City Media, Inc. and changed its name to THC Farmaceuticals, Inc. in February 2015. THC Farmaceuticals, Inc. was founded in 2008 and is based in Scottsdale, Arizona. THC Farmaceuticals, Inc. operates as a subsidiary of Weed Growth Fund, Inc.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2018 – FY2025 · reported fiscal years

THC Farmaceuticals Inc reported revenue of $10.0K in FY2022 versus $12.2K in FY2018, a compound −4.9%/yr. Reported net income was −$10.4K in FY2025.

Growth Quality 21/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2022)
$10.0K
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.0%
Avg. revenue growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −4.9%/yr
FY18 $12.2K
FY19 $10.2K
FY20 $7.6K
FY21 $2.2K
FY22 $10.0K
Net income
FY20 −$60.4K
FY21 −$8.4K
FY22 $427K
FY23 −$15.0K
FY25 −$10.4K

CBDG screens 18% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "THC Farmaceuticals Inc Fair Value". https://www.fairvalue-calculator.com/stock/CBDG

Peer Group

Biotechnology · 622 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −28% · Above median
Return on assets −5% · Above median
Net margin (TTM) 0% · Above median
Revenue growth 3% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 10.77× · Pricier than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE15 · sector 0
PAST0 · sector 0
HEALTH99 · sector 98
DIVIDEND0 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $547.55 $278.78 −49%
Regeneron Pharmaceuticals, Inc REGN $807.71 $594.40 −26%
argenx SE ARGX €877.60 €292.84 −67%
Samsung Biologics Co 207940 1,518,000 KRW 1,055,793 KRW −30%
CSL Limited CSL A$174.50 A$141.68 −19%
Alnylam Pharmaceuticals, Inc ALNY $228.61 $51.70 −77%
Royalty Pharma plc RPRX $60.58 $24.22 −60%
Celltrion, Inc 068270 190,700 KRW 74,519 KRW −61%
BeOne Medicines AG ONC $362.51 $111.35 −69%
BioNTech SE BNTX $111.40 $45.66 −59%

Compare THC Farmaceuticals Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is THC Farmaceuticals Inc (CBDG) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.0236 versus the last price from Aug 28, 2026 of $0.0279, about −15% upside (overvalued).
What is the fair value of CBDG?
Our model-based fair value for THC Farmaceuticals Inc is $0.0236 (as of Aug 13, 2026), built from audited fundamentals. Last price (from Aug 28, 2026): $0.0279.
What is the quality score of CBDG?
THC Farmaceuticals Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of THC Farmaceuticals Inc (CBDG)?
THC Farmaceuticals Inc reported trailing-twelve-month revenue of about $18.5K (latest available figure, as of Aug 13, 2026).
What is the net profit margin of CBDG?
The net profit margin of THC Farmaceuticals Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch THC Farmaceuticals Inc in the live analysis

One click puts THC Farmaceuticals Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.