EN DE

Regeneron Pharmaceuticals, Inc (REGN) Fair Value & Analysis

Healthcare · US · Market cap $68.8B

RP Regeneron Pharmaceuticals, Inc logo Regeneron Pharmaceuticals, Inc REGN · US
Price$805.97
Fair Value$594.40
Upside-26.3%
Quality72/100
Watch Regeneron Pharmaceuticals, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 29.7% net margin
Low debt · generates free cash flow
0.54% dividend yield
Ranks above peers (9/15)
Wide moat 70/100
Evidence: High Range $446.80 – $1,634 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Share price +22.8% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The model range is unusually wide ($446.80 to $1,634). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1,192 $480.44 Fair Value $594.40 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $480.44 – $1,192 · fair‑value band $446.80 – $1,634 · the $805.97 price screens above the $594.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Regeneron Pharmaceuticals, Inc (REGN) currently trades at $805.97, while our model-based Fair Value estimate is $594.40, implying the stock looks roughly 26.3% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Regeneron Pharmaceuticals, Inc generated revenue of $14.9B at a net margin of 29.7%. Revenue grew 19.0% year over year. It earns a return on equity of 14.6%. The balance sheet holds a net cash position of $412M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $446.80 (bear case) to $1,634 (bull case); at $805.97, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -63% fair-value upside, at -26%, REGN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $638.00 $1,177 $2,267 80
Residual Income $298.77 $400.67 $1,280 76
Rev-Margin DCF $432.60 $804.72 $1,504 74
All 26 models by family
DCF Models
FCF DCF $677.62 $1,060 $2,277 38
Owner Earnings $643.36 $1,450 $3,144 31
5Y Revenue Exit $430.05 $704.39 $1,276 39
5Y EBITDA Exit $510.73 $867.53 $1,566 41
5Y P/E Exit $738.38 $1,661 $2,922 38
10Y Revenue Exit $496.23 $1,002 $1,300 36
10Y EBITDA Exit $568.38 $1,176 $2,210 37
10Y P/E Exit $734.49 $1,666 $3,207 35
Earnings-Based
Graham-Dodd $297.35 $2,074 $2,910 54
Lynch FV $781.46 $1,116 $1,451 50
PEG = 1.0 $781.46 $1,116 $1,451 46
EPV $274.65 $318.59 $357.05 59
Dividend Discount
Gordon GGM $33.00 $68.62 $108.86 70
DDM Multi-Stage $33.00 $57.86 $72.02 61
Multiples
P/E Multiple $721.51 $962.01 $1,203 63
P/S Multiple $365.46 $487.28 $609.10 58
P/B Multiple $557.53 $743.37 $929.21 55
EV/EBIT $453.79 $601.39 $748.99 53
EV/EBITDA $431.06 $571.09 $711.11 54
EV/Revenue $303.36 $428.66 $553.96 43
Asset-Based
NCAV (Graham) $151.70 $203.28 $303.40 50
Growth DCF
Growth DCF $638.00 $1,177 $2,267 80
Rev-Margin DCF $432.60 $804.72 $1,504 74
Economic Profit
Residual Income $298.77 $400.67 $1,280 76
ROIC Compounder $274.65 $340.97 $442.88 72
Growth Earnings
Growth-Adj P/E $1,016 $1,452 $1,888 68

Widest divergence: Growth Earnings ($1,452) versus Dividend Discount ($57.86). Highest evidence: Growth DCF (80).

Notify me when REGN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $14.9B
Revenue growth (YoY) +19.0%
Net margin 29.7%
Return on equity 14.6%
Free cash flow $4.1B FY2025
P/E ratio 19.5
More key figures
Operating margin 20.7%
EPS (TTM) $40.55
Dividend yield 0.5%
EPS growth (YoY) -7.2%
Net cash $412M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 72 · Market factors (momentum, volatility) 72

Profitability 60
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Regeneron Pharmaceuticals, Inc. discovers, invents, develops, manufactures, and commercializes medicines to treat various diseases worldwide. The company develops product candidates to treat eye, allergic and inflammatory, cardiovascular, metabolic, neurological, infectious, and rare diseases; and cancer, hematologic conditions.

Full company description

Regeneron Pharmaceuticals, Inc. discovers, invents, develops, manufactures, and commercializes medicines to treat various diseases worldwide. The company develops product candidates to treat eye, allergic and inflammatory, cardiovascular, metabolic, neurological, infectious, and rare diseases; and cancer, hematologic conditions. It also offers EYLEA injections for wet age-related macular degeneration and diabetic macular edema; myopic choroidal neovascularization; diabetic retinopathy; neovascular glaucoma; retinopathy of prematurity; Dupixent injection to treat atopic dermatitis and asthma; Libtayo injection for metastatic or locally advanced cutaneous squamous cell carcinoma; Praluent injection to treat heterozygous familial hypercholesterolemia (HoFH); and Kevzara solution for rheumatoid arthritis. It has license and collaboration agreement with Bayer for the development and commercialization of EYLEA 8 mg and EYLEA; Alnylam Pharmaceuticals, Inc. to discover, develop, and commercialize RNAi therapeutics for diseases by addressing therapeutic disease targets expressed in the eye and central nervous system; Intellia Therapeutics, Inc. to advance CRISPR/Cas9 gene-editing technology for in vivo therapeutic development for therapies focused on neurological and muscular diseases; Hansoh Pharmaceuticals Group Company Limited to acquire development and commercial rights for HS-20094, a dual GLP-1/GIP receptor; and Tessera Therapeutics, Inc. develops and commercializes TSRA-196, an investigational gene editing therapy for Alpha-1 antitrypsin deficiency. Additionally, the company has a strategic collaboration with Telix Pharmaceuticals Limited to develop and commercialize radiopharmaceutical therapies. It also has a strategic collaboration with CytomX Therapeutics, Inc. to create conditionally-activated bispecific cancer therapies. The company was incorporated in 1988 and is based in Tarrytown, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Regeneron Pharmaceuticals, Inc reported revenue of $14.3B in FY2025 versus $16.1B in FY2021, a compound −2.8%/yr. Reported net income was $4.5B in FY2025, compounding −13.6%/yr from FY2021.

Growth Quality 93/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$14.3B
Latest YoY
+1.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Avg. growth/yr (35Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.5%
Revenue −2.8%/yr
FY21 $16.1B
FY22 $12.2B
FY23 $13.1B
FY24 $14.2B
FY25 $14.3B
Net income −13.6%/yr
FY21 $8.1B
FY22 $4.3B
FY23 $4.0B
FY24 $4.4B
FY25 $4.5B
Character of growth · EPS growth decomposed (2014-2025) +24.1 % p.a.
Revenue per share +15.3 pp

of which total revenue +15.1 pp · buybacks/dilution +0.3 pp

EBIT margin −0.4 pp
Tax rate +5.4 pp
Residual (interest, one-offs) +3.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

REGN screens 26% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Regeneron Pharmaceuticals, Inc Fair Value". https://www.fairvalue-calculator.com/stock/REGN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Biotechnology · 601 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −26% · Above median
Return on equity (TTM) 15% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth 19% · Above median
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.06× · Higher than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 19.5× · Cheaper than median
P/B 2.20× · Pricier than median
P/S (TTM) 4.61× · Pricier than median
P/FCF 16.9× · Pricier than 75% of peers
EV/EBITDA 15.4× · Pricier than median
PEG 1.15× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 95 · sector 0
PAST 58 · sector 0
HEALTH 97 · sector 97
DIVIDEND 11 · sector 23

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $525.73 $278.78 -47%
Samsung Biologics Co 207940 1,549,000 KRW 1,055,793 KRW -32%
Celltrion, Inc 068270 202,000 KRW 74,519 KRW -63%
WuXi Biologics (Cayman) Inc 2269 HK$45.70 HK$30.58 -33%
Innovent Biologics, Inc 1801 HK$95.55 HK$19.68 -79%
Genmab A/S GMAB kr 2,037 kr 250.07 -88%
Sino Biopharmaceutical Limited 1177 HK$4.87 HK$3.37 -31%
RemeGen Co 688331 ¥131.87 ¥23.19 -82%
ALTEOGEN Inc 196170 317,500 KRW 39,476 KRW -88%
Biocon Limited BIOCON ₹427.40 ₹52.10 -88%

Compare Regeneron Pharmaceuticals, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Regeneron Pharmaceuticals, Inc (REGN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $594.40 versus a price of $805.97, about −26% (overvalued).
What is the fair value of REGN?
Our model-based fair value for Regeneron Pharmaceuticals, Inc is $594.40 (as of Aug 13, 2026), built from audited fundamentals. The current price is $805.97.
What is the quality score of REGN?
Regeneron Pharmaceuticals, Inc has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Regeneron Pharmaceuticals, Inc (REGN)?
Regeneron Pharmaceuticals, Inc reported trailing-twelve-month revenue of about $14.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of REGN?
The net profit margin of Regeneron Pharmaceuticals, Inc is about 29.7%, meaning it keeps roughly 29.7% of revenue as net income. Based on the latest reported figures.
Does Regeneron Pharmaceuticals, Inc pay a dividend?
Regeneron Pharmaceuticals, Inc currently shows a dividend yield of about 0.57% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Regeneron Pharmaceuticals, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.