EN DE

Alnylam Pharmaceuticals Inc (ALNY) Fair Value & Analysis

Healthcare · US · Market cap $35.7B · ISIN US02043Q1076

What is Alnylam Pharmaceuticals Inc really worth?

AP Alnylam Pharmaceuticals Inc logo Alnylam Pharmaceuticals Inc ALNY · US
Price$264.50
Fair Value$51.70
Upside−80.5%
Quality66/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

A solid business, but trading 412% above our fair value of $51.70.

Watch Alnylam Pharmaceuticals Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +49.8 %/yr)
Solidly profitable · 12.6% net margin
Moderate debt · generates free cash flow
Wide moat 77/100

Risks

!Mixed vs. peers (7/14)
!Evidence only low, so the estimate is less certain
!The models disagree: range $38.77 to $141.93
Evidence: Low Range $38.77 – $141.93

Fair value as of: Aug 20, 2026

From 24 valuation models · updated 16 days ago

Share price +20.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($141.93). The favourable scenario is already priced in.
  • The model range is unusually wide ($38.77 to $141.93). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$491.22 $120.42 Fair Value $51.70 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range $120.42 – $491.22 · fair‑value band $38.77 – $141.93 · the $264.50 price screens above the $51.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Alnylam Pharmaceuticals Inc (ALNY) currently trades at $264.50, while our model-based Fair Value estimate is $51.70, implying the stock looks roughly 411.5% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Healthcare sector. Bull case: the Growth Earnings group reads highest at a median of $109.18 per share, and 0 of the 24 models we run sit above the $264.50 price. Bear case: the Economic Profit group reads lowest at $28.08, and 24 of the 24 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Alnylam Pharmaceuticals Inc generated revenue of $4.3B at a net margin of 12.6%. Revenue grew 96.4% year over year. It earns a return on equity of 90.4%. The balance sheet holds a net cash position of $379M. Fundamentals as of Aug 20, 2026

Our scenario range runs from $38.77 (bear case) to $141.93 (bull case); at $264.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 47% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −49% fair-value upside, at −80%, ALNY screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $2.56 per share, which is 5.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV $37.07 $42.43 $47.13 74
FCF DCF $63.53 $97.18 $204.32 73
Growth DCF $60.04 $114.39 $203.44 73
All 24 models by family
DCF Models
FCF DCF $63.53 $97.18 $204.32 73
Owner Earnings $41.40 $88.00 $185.83 68
5Y Revenue Exit $48.59 $79.73 $144.83 68
5Y EBITDA Exit $54.02 $90.71 $162.63 70
5Y P/E Exit $50.21 $102.07 $172.06 66
10Y Revenue Exit $52.18 $106.82 $140.97 64
10Y EBITDA Exit $57.69 $118.52 $223.28 62
10Y P/E Exit $54.91 $110.31 $199.75 59
Earnings-Based
Graham-Dodd $15.98 $111.44 $156.39 61
Lynch FV $57.57 $82.25 $106.92 59
PEG = 1.0 $57.57 $82.25 $106.92 55
EPV $37.07 $42.43 $47.13 74
Multiples
P/E Multiple $38.77 $51.70 $64.62 63
P/S Multiple $29.96 $39.95 $49.94 58
P/B Multiple $19.95 $26.60 $33.25 55
EV/EBIT $52.76 $68.73 $84.70 66
EV/EBITDA $48.69 $63.30 $77.90 67
EV/Revenue $39.05 $53.70 $68.35 54
Asset-Based
NCAV (Graham) $2.96 $3.96 $5.91 54
Growth DCF
Growth DCF $60.04 $114.39 $203.44 73
Rev-Margin DCF $53.09 $90.51 $168.87 67
Economic Profit
Residual Income $18.98 $28.08 $360.10 61
ROIC Compounder $38.62 $46.50 $54.78 70
Growth Earnings
Growth-Adj P/E $76.42 $109.18 $141.93 65

Widest divergence: Growth Earnings ($109.18) versus Asset-Based ($3.96). Highest evidence: EPV (74).

Notify me when ALNY reaches fair value

Put ALNY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 66.5
P/S ratio 5.61 P/E × margin
EPS (TTM) $3.98 price ÷ EPS = P/E 66.5
Net margin 8.4% FY2025
Return on equity 90.4% TTM
Return on assets (EBIT) −8.6% avg 5y
More key figures
Profitability
Operating margin 23.0% TTM
Growth
Revenue (TTM) $4.3B TTM
Revenue growth (YoY) +96.4% 3y avg +53.0%
Balance sheet & cash flow
Free cash flow $465M FY2025
Net cash $379M FY2025

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 63 · Market factors (momentum, volatility) 25

Profitability 68
Margins and returns on capital today
Quality Growth 82
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 36
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Alnylam Pharmaceuticals, Inc. discovers, develops, manufactures, and commercializes therapeutics based on ribonucleic acid interference in the United States, Europe, and internationally.

Full company description

Alnylam Pharmaceuticals, Inc. discovers, develops, manufactures, and commercializes therapeutics based on ribonucleic acid interference in the United States, Europe, and internationally. The company offers ONPATTRO for hereditary transthyretin-mediated (hATTR) amyloidosis; AMVUTTRA for ATTR and hATTR amyloidosis; Leqvio for hypercholesterolemia; Qfitlia for hemophilia A or B; GIVLAARI for acute hepatic porphyria; and OXLUMO for primary hyperoxaluria type 1. It also develops a range of products in Phase 3 trial, such as Nucresiran for ATTR amyloidosis; Zilebesiran for hypertension; Cemdisiran for myasthenia gravis, paroxysmal nocturnal hemoglobinuria, and geographic atrophy; and Elebsiran for hepatitis D virus infections. In addition, the company is developing various products in Phase 2 trial, including Rapirosiran for metabolic dysfunction-associated steatohepatitis; ALN-ANG3 for diabetic kidney disease; ALN-4324 for type 2 diabetes mellitus; Mivelsiran for cerebral amyloid angiopathy, as well as in Phase 1 trial for Alzheimer's disease; and ALN-6400 for bleeding disorders. Further, it develops a range of products in Phase 1 trial, such as ALN-2232 for obesity and weight management; ALN-PNP for non-alcoholic fatty liver disease; ALN-APOC3 for dyslipidemia; ALN-CIDEB for metabolic dysfunction-associated steatohepatitis; ALN-HTT02 for Huntington's disease; ALN-5288 for Alzheimer's disease; ALN-SOD for SOD1 amyotrophic lateral sclerosis; ALN-SNCA for Parkinson's disease; AG-236 for polycythemia vera; ALN-CFB for paroxysmal nocturnal hemoglobinuria; ALN-BCAT for hepatocellular carcinoma; and ALN-4285, ALN-4915, and ALN-F1202 for healthy volunteers. The company has collaborations with Regeneron Pharmaceuticals, Inc.; Roche Holding AG; Sanofi S.A.; Novartis AG; PeptiDream, Inc; Dicerna Pharmaceuticals, Inc.; and Ionis Pharmaceuticals, Inc. Alnylam Pharmaceuticals, Inc. was founded in 2002 and is headquartered in Cambridge, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Alnylam Pharmaceuticals Inc reported revenue of $3.7B in FY2025 versus $844M in FY2021, a compound +44.8%/yr. Reported net income was $314M in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.7B
Latest YoY
+65.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+53.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+49.8%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+57.2%
Value creation/yr We only publish this rate when it is defensible. Reason: no profitable base year
not computed
Revenue +44.8%/yr
FY21 $844M
FY22 $1.0B
FY23 $1.8B
FY24 $2.2B
FY25 $3.7B
Net income
FY21 −$853M
FY22 −$1.1B
FY23 −$440M
FY24 −$278M
FY25 $314M

ALNY screens 412% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Alnylam Pharmaceuticals Inc Fair Value". https://www.fairvalue-calculator.com/stock/ALNY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Biotechnology · 622 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −81% · Bottom 25%
Return on equity (TTM) 90% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 96% · Top 25%
Debt / equity 1.28× · Higher than 75% of peers

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 66.5× · Pricier than 75% of peers
P/B 45.25× · Pricier than 75% of peers
P/S (TTM) 8.33× · Pricier than median
P/FCF 76.7× · Pricier than 75% of peers
EV/EBITDA 43.5× · Pricier than 75% of peers
PEG 0.51× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 0
PAST100 · sector 0
HEALTH36 · sector 98
DIVIDEND0 · sector 26

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $547.55 $278.78 −49%
Regeneron Pharmaceuticals, Inc REGN $807.71 $594.40 −26%
argenx SE ARGX €877.60 €292.84 −67%
Samsung Biologics Co 207940 1,518,000 KRW 1,055,793 KRW −30%
CSL Limited CSL A$174.50 A$141.68 −19%
Royalty Pharma plc RPRX $60.58 $24.22 −60%
Celltrion, Inc 068270 190,700 KRW 74,519 KRW −61%
BeOne Medicines AG ONC $362.51 $111.35 −69%
BioNTech SE BNTX $111.40 $45.66 −59%
Incyte Corporation INCY $123.22 $115.79 −6%

Compare Alnylam Pharmaceuticals Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Alnylam Pharmaceuticals Inc (ALNY) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of $51.70 versus a price of $264.50, about −80% upside (overvalued).
What is the fair value of ALNY?
Our model-based fair value for Alnylam Pharmaceuticals Inc is $51.70 (as of Aug 20, 2026), built from audited fundamentals. The current price: $264.50.
What is the quality score of ALNY?
Alnylam Pharmaceuticals Inc has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Alnylam Pharmaceuticals Inc (ALNY)?
Alnylam Pharmaceuticals Inc reported trailing-twelve-month revenue of about $4.3B (latest available figure, as of Aug 20, 2026).
What is the net profit margin of ALNY?
The net profit margin of Alnylam Pharmaceuticals Inc is about 12.6%, meaning it keeps roughly 12.6% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Alnylam Pharmaceuticals Inc in the live analysis

One click puts Alnylam Pharmaceuticals Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.