EN DE

Carlisle Companies Incorporated (CSL) Fair Value & Analysis

Industrials · US · Market cap $14.3B · ISIN US1423391002

What is Carlisle Companies Incorporated really worth?

CC Carlisle Companies Incorporated logo Carlisle Companies Incorporated CSL · US
Price$345.04
Fair Value$340.70
Upside−1.3%
Quality74/100

A solid business, currently priced close to our fair value of $340.70.

Watch Carlisle Companies Incorporated for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 14.6% net margin
Wide moat 77/100

Risks

!Weak Growth (revenue 5y +4.8 %/yr)
!High debt · generates free cash flow
!Mixed vs. peers (7/15)
!Weak on balance sheet: 20 out of 100
!Weak on dividend: 25 out of 100

For context

·1.25% dividend yield
Evidence: High Range $220.32 – $436.80

Fair value as of: Aug 30, 2026

From 26 valuation models · updated 6 days ago

Share price −10.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($220.32 to $436.80) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$471.46 $169.55 Fair Value $340.70 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $169.55 – $471.46 · fair‑value band $220.32 – $436.80 · the $345.04 price screens above the $340.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Carlisle Companies Incorporated (CSL) currently trades at $345.04, while our model-based Fair Value estimate is $340.70, implying the stock looks roughly 1.3% fairly valued today. The Quality Score stands at 74/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of $358.73 per share, and 9 of the 26 models we run sit above the $345.04 price. Bear case: the Dividend Discount group reads lowest at $68.59, and 17 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Carlisle Companies Incorporated generated revenue of $5.0B at a net margin of 14.6%. Revenue declined 4.0% year over year. It earns a return on equity of 38.2%. Net debt stands at $1.8B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $220.32 (bear case) to $436.80 (bull case); at $345.04, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −29% fair-value upside, at −1%, CSL screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $8.72 per share, which is 2.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $230.09 $385.41 $623.83 79
Growth DCF $234.52 $371.48 $568.60 77
Owner Earnings $183.66 $312.63 $510.62 75
All 26 models by family
DCF Models
FCF DCF best evidence $230.09 $385.41 $623.83 79
Owner Earnings $183.66 $312.63 $510.62 75
5Y Revenue Exit $148.77 $246.03 $367.90 72
5Y EBITDA Exit $219.10 $378.16 $563.04 74
5Y P/E Exit $219.09 $378.14 $544.83 70
10Y Revenue Exit $170.79 $266.79 $392.32 66
10Y EBITDA Exit $220.49 $358.75 $541.88 67
10Y P/E Exit $220.48 $358.73 $527.93 63
Earnings-Based
Graham-Dodd $124.47 $395.54 $527.14 64
Lynch FV $87.13 $124.47 $161.81 61
PEG = 1.0 $87.13 $124.47 $161.81 57
EPV $143.10 $174.24 $201.48 74
Dividend Discount
Gordon GGM $41.09 $85.44 $135.54 66
DDM Multi-Stage $41.09 $68.59 $89.67 66
Multiples
P/E Multiple $288.30 $384.40 $480.50 63
P/S Multiple $186.08 $248.11 $310.14 58
P/B Multiple $149.75 $199.66 $249.58 55
EV/EBIT $271.39 $376.43 $481.47 66
EV/EBITDA $244.59 $340.70 $436.80 67
EV/Revenue $112.58 $179.57 $246.56 53
Asset-Based
NCAV (Graham) $22.18 $29.73 $44.37 54
Growth DCF
Growth DCF $234.52 $371.48 $568.60 77
Rev-Margin DCF $148.77 $248.23 $364.05 72
Economic Profit
Residual Income $144.23 $224.03 $3,051 64
ROIC Compounder $156.95 $209.93 $271.27 72
Growth Earnings
Growth-Adj P/E $240.11 $343.01 $445.92 67

Widest divergence: DCF Models ($358.73) versus Asset-Based ($29.73). Highest evidence: FCF DCF (79).

Notify me when CSL reaches fair value

Put CSL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 20.1
P/S ratio 2.97 P/E × margin
EPS (TTM) $17.14 price ÷ EPS = P/E 20.1
Dividend yield 1.2% payout 25.1%
Net margin 14.8% FY2025
Return on equity 38.2% TTM
More key figures
Profitability
Return on assets (EBIT) 15.0% avg 5y
Operating margin 17.4% TTM
Growth
Revenue (TTM) $5.0B TTM
Revenue growth (YoY) −4.0% 3y avg −2.7%
EPS growth (YoY) −3.2%
Balance sheet & cash flow
Free cash flow $971M FY2025
Net debt $1.8B FY2025 · ≈ 1.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 70 · Market factors (momentum, volatility) 44

Profitability 69
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Carlisle Companies Incorporated operates as a manufacturer and supplier of building envelope products and solutions in the United States, Europe, North America, and internationally. It operates through two segments, Carlisle Construction Materials (CCM) and Carlisle Weatherproofing Technologies (CWT).

Full company description

Carlisle Companies Incorporated operates as a manufacturer and supplier of building envelope products and solutions in the United States, Europe, North America, and internationally. It operates through two segments, Carlisle Construction Materials (CCM) and Carlisle Weatherproofing Technologies (CWT). The CCM segment offers single-ply roofing solutions, including ethylene propylene diene monomer, thermoplastic polyolefin, polyvinyl chloride membrane, polyiso insulation, and engineered metal roofing and wall panel systems for commercial and residential buildings. Its CWT segment provides waterproofing and moisture protection products; protective roofing underlayment; fully integrated liquid and sheet applied air/vapor barriers; sealants/primers and flashing systems; roof coatings and mastics; spray polyurethane foam and coating systems for a range of thermal protection applications and other premium polyurethane products; block-molded expanded polystyrene insulation; engineered products for HVAC applications; and products for a variety of industrial and surfacing applications. The company sells its products under the Carlisle SynTec, Versico, WeatherBond, Hunter Panels, Resitrix, and Hertalan brands. The company was founded in 1917 and is headquartered in Scottsdale, Arizona.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Carlisle Companies Incorporated reported revenue of $5.0B in FY2025 versus $3.8B in FY2021, a compound +7.0%/yr. Reported net income was $741M in FY2025, compounding +15.1%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$5.0B
Latest YoY
+0.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+17.3% (16.1 + 1.2)
Revenue +7.0%/yr
FY21 $3.8B
FY22 $5.4B
FY23 $4.6B
FY24 $5.0B
FY25 $5.0B
Net income +15.1%/yr
FY21 $422M
FY22 $924M
FY23 $767M
FY24 $1.3B
FY25 $741M
Character of growth · EPS growth decomposed (2014-2025) +19.0 % p.a.
Revenue per share +8.0 %

of which total revenue +4.1 % · buybacks/dilution +3.8 %

EBIT margin +5.8 %
Tax rate +2.3 %
Residual (interest, one-offs) +1.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch CSL: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Carlisle Companies Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/CSL

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Building Products & Equipment · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −1% · Above median
Return on equity (TTM) 38% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth −4% · Below median
Dividend yield (TTM) 1.2% · Below median
Debt / equity 1.61× · Higher than 75% of peers

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 20.1× · Pricier than median
P/B 7.95× · Pricier than 75% of peers
P/S (TTM) 2.87× · Pricier than 75% of peers
P/FCF 14.7× · Pricier than 75% of peers
EV/EBITDA 13.4× · Pricier than median
PEG 1.10× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE32 · sector 0
FUTURE0 · sector 11
PAST100 · sector 25
HEALTH20 · sector 95
DIVIDEND25 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $454.31 $208.50 −54%
Johnson Controls International plc JCI $142.23 $44.75 −69%
Carrier Global Corporation CARR $57.25 $16.85 −71%
Compagnie de Saint-Gobain S.A SGO €81.20 €97.97 +21%
Geberit AG GEBN CHF 577.80 CHF 307.66 −47%
Lennox International Inc LII $377.25 $363.09 −4%
Kingspan Group KRX €87.30 €66.79 −23%
Masco Corporation MAS $74.64 $53.22 −29%
BELIMO Holding BEAN CHF 878.50 CHF 227.18 −74%
Advanced Drainage Systems, Inc WMS $144.10 $106.17 −26%

Compare Carlisle Companies Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Carlisle Companies Incorporated (CSL) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $340.70 versus a price of $345.04, about −1% upside (fairly valued).
What is the fair value of CSL?
Our model-based fair value for Carlisle Companies Incorporated is $340.70 (as of Aug 30, 2026), built from audited fundamentals. The current price: $345.04.
What is the quality score of CSL?
Carlisle Companies Incorporated has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Carlisle Companies Incorporated (CSL)?
Carlisle Companies Incorporated reported trailing-twelve-month revenue of about $5.0B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of CSL?
The net profit margin of Carlisle Companies Incorporated is about 14.6%, meaning it keeps roughly 14.6% of revenue as net income. Based on the latest reported figures.
Does Carlisle Companies Incorporated pay a dividend?
Carlisle Companies Incorporated currently shows a dividend yield of about 1.25% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Carlisle Companies Incorporated in the live analysis

One click puts Carlisle Companies Incorporated on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.