EN DE

Belimo Holding (BEAN) Fair Value & Analysis

Industrials · CH · Market cap CHF 10.0B · ISIN CH1101098163

What is Belimo Holding really worth?

BH Belimo Holding BEAN · SW
PriceCHF 839.50
Fair ValueCHF 227.18
Upside−72.9%
Quality73/100

A solid business, but trading 270% above our fair value of CHF 227.18.

Watch Belimo Holding for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +11.1 %/yr)
Solidly profitable · 16.2% net margin
Low debt · generates free cash flow
Wide moat 78/100

Risks

!Mixed vs. peers (8/15)
!Weak on dividend: 24 out of 100

For context

·1.19% dividend yield
Evidence: High Range CHF 134.94 – CHF 359.09

Fair value as of: Aug 30, 2026

From 26 valuation models · updated 6 days ago

Share price −3.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (CHF 359.09). The favourable scenario is already priced in.
  • The model range is unusually wide (CHF 134.94 to CHF 359.09). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

CHF 965.50 CHF 297.14 Fair Value CHF 227.18 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range CHF 297.14 – CHF 965.50 · fair‑value band CHF 134.94 – CHF 359.09 · the CHF 839.50 price screens above the CHF 227.18 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Belimo Holding (BEAN) currently trades at CHF 839.50, while our model-based Fair Value estimate is CHF 227.18, implying the stock looks roughly 269.5% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of CHF 286.36 per share, and 0 of the 26 models we run sit above the CHF 839.50 price. Bear case: the Asset-Based group reads lowest at CHF 33.87, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Belimo Holding generated revenue of CHF 1.1B at a net margin of 16.2%. Revenue grew 18.9% year over year. It earns a return on equity of 30.2%. The balance sheet holds a net cash position of CHF 54.0M. Fundamentals as of Aug 30, 2026

Our scenario range runs from CHF 134.94 (bear case) to CHF 359.09 (bull case); at CHF 839.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −26% fair-value upside, at −73%, BEAN screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly CHF 3.25 per share, which is 1.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (CHF 33.87 to CHF 350.85). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF CHF 99.83 CHF 154.98 CHF 238.54 79
Growth DCF CHF 100.59 CHF 148.05 CHF 214.90 78
Owner Earnings CHF 132.23 CHF 206.22 CHF 318.32 75
All 26 models by family
DCF Models
FCF DCF CHF 99.83 CHF 154.98 CHF 238.54 79
Owner Earnings CHF 132.23 CHF 206.22 CHF 318.32 75
5Y Revenue Exit CHF 109.75 CHF 179.53 CHF 270.23 72
5Y EBITDA Exit CHF 161.68 CHF 279.08 CHF 419.48 74
5Y P/E Exit CHF 173.10 CHF 300.98 CHF 438.98 70
10Y Revenue Exit CHF 101.66 CHF 164.13 CHF 251.27 66
10Y EBITDA Exit CHF 137.79 CHF 232.60 CHF 365.21 67
10Y P/E Exit CHF 144.98 CHF 247.66 CHF 380.09 63
Earnings-Based
Graham-Dodd CHF 100.41 CHF 350.85 CHF 471.69 64
Lynch FV CHF 81.66 CHF 116.65 CHF 151.65 61
PEG = 1.0 CHF 81.66 CHF 116.65 CHF 151.65 57
EPV CHF 144.34 CHF 166.35 CHF 185.33 74
Dividend Discount
Gordon GGM CHF 83.43 CHF 166.25 CHF 251.75 67
DDM Multi-Stage CHF 83.43 CHF 143.10 CHF 175.49 67
Multiples
P/E Multiple CHF 232.57 CHF 310.09 CHF 387.62 63
P/S Multiple CHF 136.68 CHF 182.25 CHF 227.81 58
P/B Multiple CHF 170.62 CHF 227.50 CHF 284.37 55
EV/EBIT CHF 243.52 CHF 323.04 CHF 402.55 66
EV/EBITDA CHF 217.81 CHF 288.75 CHF 359.69 67
EV/Revenue CHF 119.80 CHF 169.01 CHF 218.22 54
Asset-Based
NCAV (Graham) CHF 25.28 CHF 33.87 CHF 50.56 54
Growth DCF
Growth DCF CHF 100.59 CHF 148.05 CHF 214.90 78
Rev-Margin DCF CHF 109.75 CHF 178.79 CHF 260.54 72
Economic Profit
Residual Income CHF 86.72 CHF 107.47 CHF 389.61 64
ROIC Compounder CHF 154.32 CHF 190.33 CHF 230.17 72
Growth Earnings
Growth-Adj P/E CHF 200.45 CHF 286.36 CHF 372.26 67

Widest divergence: Growth Earnings (CHF 286.36) versus Asset-Based (CHF 33.87). Highest evidence: FCF DCF (79).

Notify me when BEAN reaches fair value

Put BEAN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 56.7
P/S ratio 9.19 P/E × margin
EPS (TTM) CHF 14.80 price ÷ EPS = P/E 56.7
Dividend yield 1.2% payout 67.6%
Net margin 16.2% FY2025
Return on equity 30.2% TTM
More key figures
Profitability
Return on assets (EBIT) 24.5% avg 5y
Operating margin 18.7% TTM
Growth
Revenue (TTM) CHF 1.1B TTM
Revenue growth (YoY) +18.9% 3y avg +9.8%
EPS growth (YoY) +15.6%
Balance sheet & cash flow
Free cash flow CHF 105M FY2025
Net cash CHF 54.0M FY2025

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 70 · Market factors (momentum, volatility) 49

Profitability 87
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

BELIMO Holding AG, together with its subsidiaries, engages in the development, production, and sale of damper actuators, control valves, sensors, and meters for heating, ventilation, and air conditioning systems (HVAC) in Europe, the Middle East, Africa, the Americas, and the Asia Pacific.

Full company description

BELIMO Holding AG, together with its subsidiaries, engages in the development, production, and sale of damper actuators, control valves, sensors, and meters for heating, ventilation, and air conditioning systems (HVAC) in Europe, the Middle East, Africa, the Americas, and the Asia Pacific. It offers HVAC damper actuators, including non-fail-safe and fail-safe actuators, fast running and linear actuators, actuators for harsh environmental conditions, linear actuators, fire damper and smoke control actuators, variable air volume, valve actuators, and accessories. The company also provides various control valves, such as energy, pressure independent control, zone, characterized control, ball, butterfly valves, globe valves, valve actuators, and valve accessories. In addition, it offers measurement and monitoring sensors and meters, which include duct and outdoor sensors for air; water pipe sensors; room units; gas monitoring devices; thermal energy meters; and sensors accessories for thermowells, mounting plates, brackets, and clamps and various adapter connectors; and data centre cooling, building internet of things (IoT), and indoor air quality solutions. Further, the company provides systems solutions that includes energy valves, IoT actuators, air flow and pressure control air solutions, ZoneEase variable air volume, and system mechanical accessories, and terminal cover, as well as RetroFIT+, a product replacement tool. BELIMO Holding AG was founded in 1975 and is headquartered in Hinwil, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Belimo Holding reported revenue of CHF 1.1B in FY2025 versus CHF 765M in FY2021, a compound +10.0%/yr. Reported net income was CHF 182M in FY2025, compounding +11.9%/yr from FY2021.

Growth Quality 93/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
CHF 1.1B
Latest YoY
+18.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Avg. revenue growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+10.6% (9.4 + 1.2)
Revenue +10.0%/yr
FY21 CHF 765M
FY22 CHF 847M
FY23 CHF 859M
FY24 CHF 944M
FY25 CHF 1.1B
Net income +11.9%/yr
FY21 CHF 116M
FY22 CHF 123M
FY23 CHF 137M
FY24 CHF 147M
FY25 CHF 182M
Character of growth · EPS growth decomposed (2014-2025) +10.2 % p.a.
Revenue per share +7.5 %

of which total revenue +7.5 % · buybacks/dilution +0.0 %

EBIT margin +3.1 %
Tax rate +0.5 %
Residual (interest, one-offs) −1.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

BEAN screens 270% overvalued. Compare with Trane Technologies plc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Belimo Holding Fair Value". https://www.fairvalue-calculator.com/stock/BEAN

Peer Group

Building Products & Equipment · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 30% · Top 25%
Return on assets 18% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 19% · Top 25%
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 56.7× · Pricier than 75% of peers
P/B 19.83× · Pricier than 75% of peers
P/S (TTM) 11.00× · Pricier than 75% of peers
P/FCF 117.7× · Pricier than 75% of peers
EV/EBITDA 47.0× · Pricier than 75% of peers
PEG 1.41× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE95 · sector 11
PAST100 · sector 25
HEALTH97 · sector 95
DIVIDEND24 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $454.31 $208.50 −54%
Johnson Controls International plc JCI $142.23 $44.75 −69%
Carrier Global Corporation CARR $57.25 $16.85 −71%
Compagnie de Saint-Gobain S.A SGO €81.20 €97.97 +21%
Geberit AG GEBN CHF 577.80 CHF 307.66 −47%
Lennox International Inc LII $377.25 $363.09 −4%
Kingspan Group KRX €87.30 €66.79 −23%
Masco Corporation MAS $74.64 $53.22 −29%
Carlisle Companies Incorporated CSL $356.53 $340.70 −4%
Advanced Drainage Systems, Inc WMS $144.10 $106.17 −26%

Compare Belimo Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Belimo Holding (BEAN) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of CHF 227.18 versus a price of CHF 839.50, about −73% upside (overvalued).
What is the fair value of BEAN?
Our model-based fair value for Belimo Holding is CHF 227.18 (as of Aug 30, 2026), built from audited fundamentals. The current price: CHF 839.50.
What is the quality score of BEAN?
Belimo Holding has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Belimo Holding (BEAN)?
Belimo Holding reported trailing-twelve-month revenue of about CHF 1.1B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of BEAN?
The net profit margin of Belimo Holding is about 16.2%, meaning it keeps roughly 16.2% of revenue as net income. Based on the latest reported figures.
Does Belimo Holding pay a dividend?
Belimo Holding currently shows a dividend yield of about 1.19% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Belimo Holding in the live analysis

One click puts Belimo Holding on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.