EN DE

Shanghai Sunmi Technology Co. Ltd (6810) Fair Value & Analysis

Technology · HK · Market cap HK$23.9B (≈ $3.0B)

What is Shanghai Sunmi Technology Co. Ltd really worth?

SS Shanghai Sunmi Technology Co. Ltd 6810 · HK
PriceHK$59.60
Fair ValueHK$14.18
Upside−76.2%
Quality63/100

A solid business, but trading 320% above our fair value of HK$14.18.

Watch Shanghai Sunmi Technology Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue YoY +10.3 %/yr)
generates free cash flow

Risks

!Thin margins · 5.8% net margin
!Trails peers (5/13)
!Narrow moat 42/100
!Weak on dividend: 11 out of 100
Evidence: High Range HK$10.64 – HK$17.73

Fair value as of: Aug 21, 2026

From 24 valuation models · updated 15 days ago

Fair value updated Aug 21, 2026, revised from HK$14.15 to HK$14.18 (+0.2%) since Aug 13, 2026. Share price −6.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (HK$17.73). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (4 months)

HK$84.80 HK$55.65 Fair Value HK$14.18 Apr 2026 Sep 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 21, 2026.

How to read this chart

4‑month range HK$55.65 – HK$84.80 · fair‑value band HK$10.64 – HK$17.73 · the HK$59.60 price screens above the HK$14.18 fair value. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Sunmi Technology Co. Ltd (6810) currently trades at HK$59.60, while our model-based Fair Value estimate is HK$14.18, implying the stock looks roughly 320.3% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of HK$14.17 per share, and 0 of the 24 models we run sit above the HK$59.60 price. Bear case: the Asset-Based group reads lowest at HK$3.48, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Shanghai Sunmi Technology Co. Ltd generated revenue of HK$3.8B at a net margin of 5.8%. It earns a return on equity of 11.3%. The stock trades on a trailing P/E of 92.8 (as of Jul 2, 2026). Fundamentals as of Aug 21, 2026

Our scenario range runs from HK$10.64 (bear case) to HK$17.73 (bull case); at HK$59.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −53% fair-value upside, at −76%, 6810 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence HK$8.89 HK$12.85 HK$19.56 69
Growth DCF HK$8.88 HK$12.59 HK$18.74 67
EPV HK$8.82 HK$9.68 HK$10.44 66
All 24 models by family
DCF Models
FCF DCF best evidence HK$8.89 HK$12.85 HK$19.56 69
Owner Earnings HK$11.46 HK$17.35 HK$27.34 65
5Y Revenue Exit HK$9.49 HK$14.01 HK$20.11 62
5Y EBITDA Exit HK$10.14 HK$15.31 HK$21.73 64
5Y P/E Exit HK$10.99 HK$17.03 HK$23.87 60
10Y Revenue Exit HK$9.03 HK$13.23 HK$19.58 57
10Y EBITDA Exit HK$9.66 HK$14.17 HK$20.90 58
10Y P/E Exit HK$10.23 HK$15.42 HK$22.66 54
Earnings-Based
Graham-Dodd HK$3.76 HK$16.26 HK$22.23 55
Lynch FV HK$4.18 HK$5.97 HK$7.76 53
PEG = 1.0 HK$4.18 HK$5.97 HK$7.76 49
EPV HK$8.82 HK$9.68 HK$10.44 66
Multiples
P/E Multiple HK$9.12 HK$12.16 HK$15.20 61
P/S Multiple HK$7.05 HK$9.40 HK$11.75 56
P/B Multiple HK$7.05 HK$9.40 HK$11.75 53
EV/EBIT HK$12.93 HK$16.02 HK$19.11 61
EV/EBITDA HK$11.39 HK$13.97 HK$16.55 63
EV/Revenue HK$9.91 HK$12.59 HK$15.27 50
Asset-Based
NCAV (Graham) HK$2.60 HK$3.48 HK$5.20 50
Growth DCF
Growth DCF HK$8.88 HK$12.59 HK$18.74 67
Rev-Margin DCF HK$9.49 HK$13.89 HK$19.44 62
Economic Profit
Residual Income HK$4.65 HK$5.24 HK$9.19 66
ROIC Compounder HK$9.37 HK$11.03 HK$13.01 63
Growth Earnings
Growth-Adj P/E HK$7.15 HK$10.21 HK$13.27 60

Widest divergence: DCF Models (HK$14.17) versus Asset-Based (HK$3.48). Highest evidence: FCF DCF (69).

Notify me when 6810 reaches fair value

Put 6810 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 92.8 as of Jul 2, 2026
P/S ratio 5.42 P/E × margin
Dividend yield 0.6%
Net margin 5.8% FY2025
Return on equity 11.3% TTM
Return on assets (EBIT) 3.5% avg 3y
More key figures
Profitability
Operating margin 6.1% TTM
Growth
Revenue (TTM) HK$3.8B TTM
Balance sheet & cash flow
Free cash flow HK$168M FY2025

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 11

Profitability 41
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Shanghai Sunmi Technology Co., Ltd. operates as a Business Internet of Things (BIoT) solution provider internationally. The company's solutions integrate hardware, software, and data insights to offer digital transformation for business operations, such as payments, membership management, order fulfillment, inventory control, and workforce management.

Full company description

Shanghai Sunmi Technology Co., Ltd. operates as a Business Internet of Things (BIoT) solution provider internationally. The company's solutions integrate hardware, software, and data insights to offer digital transformation for business operations, such as payments, membership management, order fulfillment, inventory control, and workforce management. Its BIoT solutions mainly include smart devices and BIoT platform as a service platform. The company's smart devices use its proprietary operating system, namely SUNMI OS. Further, its BIoT PaaS platform offers a unified software infrastructure equipped with ready-to-use development tools that enable merchants and developers to develop, manage and upgrade vertical-specific software applications for use on smart devices. The company's smart devices are built on the SUNMI CBB hardware platform technology. Its flagship product, V Series, is a smart device designed for mobile internet application scenarios. The company's cloud-based architecture offers a comprehensive remote management suite comprising hundreds of microservices, such as device status monitoring, remote control and customizable desktop configurations. Additionally, its AI-driven low-code development tools tailored for commercial use and integrated AI algorithms into smart devices. The company was formerly known as Shanghai Woyou Information Technology Co., Ltd. The company was founded in 2013 and is based in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Shanghai Sunmi Technology Co. Ltd reported revenue of 3.8B CNY in FY2025 versus 3.1B CNY in FY2023, a compound +11.4%/yr. Reported net income was 223M CNY in FY2025, compounding +48.3%/yr from FY2023.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
HK$3.8B
Latest YoY
+10.3%
Value creation/yr We only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed
Revenue +11.4%/yr
FY23 3.1B CNY
FY24 3.5B CNY
FY25 3.8B CNY
Net income +48.3%/yr
FY23 101M CNY
FY24 181M CNY
FY25 223M CNY

6810 screens 320% overvalued. Compare with Dell Technologies Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Sunmi Technology Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6810

Peer Group

Computer Hardware · 222 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 11% · Above median
Return on assets 3% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 0% · Below median
Dividend yield (TTM) 0.6% · Bottom 25%

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 92.8× · Pricier than 75% of peers
P/B 11.43× · Pricier than 75% of peers
P/S (TTM) 6.27× · Pricier than 75% of peers
P/FCF 18.2× · Pricier than 75% of peers
EV/EBITDA 84.6× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 59
PAST45 · sector 24
HEALTH0 · sector 97
DIVIDEND11 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $456.24 $187.75 −59%
Arista Networks, Inc ANET $201.09 $57.72 −71%
Western Digital Corporation WDC $441.57 $47.49 −89%
Hygon Information Technology Co 688041 ¥246.21 ¥30.66 −88%
Hangzhou Hikvision Digital Technology Co 002415 ¥35.18 ¥40.44 +15%
Shenzhen Longsys Electronics Co 301308 ¥376.88 ¥91.67 −76%
Lenovo Group 0992 HK$30.12 HK$33.70 +12%
Dawning Information Industry Co 603019 ¥83.19 ¥39.38 −53%
HP Inc HPQ $30.52 $48.62 +59%
Inspur Electronic Information Industry Co 000977 ¥73.79 ¥44.02 −40%

Compare Shanghai Sunmi Technology Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Shanghai Sunmi Technology Co. Ltd (6810) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of HK$14.18 versus a price of HK$59.60, about −76% upside (overvalued).
What is the fair value of 6810?
Our model-based fair value for Shanghai Sunmi Technology Co. Ltd is HK$14.18 (as of Aug 21, 2026), built from audited fundamentals. The current price: HK$59.60.
What is the quality score of 6810?
Shanghai Sunmi Technology Co. Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Sunmi Technology Co. Ltd (6810)?
Shanghai Sunmi Technology Co. Ltd reported trailing-twelve-month revenue of about HK$3.8B (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 6810?
The net profit margin of Shanghai Sunmi Technology Co. Ltd is about 5.8%, meaning it keeps roughly 5.8% of revenue as net income. Based on the latest reported figures.
Does Shanghai Sunmi Technology Co. Ltd pay a dividend?
Shanghai Sunmi Technology Co. Ltd currently shows a dividend yield of about 0.55% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Shanghai Sunmi Technology Co. Ltd in the live analysis

One click puts Shanghai Sunmi Technology Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.