EN DE

FOSITEK CORP (6805) Fair Value & Analysis

Technology · TW · Market cap 95.6B TWD (≈ $3.0B) · ISIN TW0006805005

What is FOSITEK CORP really worth?

FC FOSITEK CORP 6805 · TW
Price2,200 TWD
Fair Value623.06 TWD
Upside−71.7%
Quality70/100

A solid business, but trading 253% above our fair value of 623.06 TWD.

Watch FOSITEK CORP for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +41.1 %/yr)
Solidly profitable · 18.7% net margin
Low debt · generates free cash flow
Wide moat 82/100

Risks

!Mixed vs. peers (7/14)
!The models disagree: range 488.28 TWD to 1,517 TWD
!Weak on dividend: 10 out of 100

For context

·0.48% dividend yield
Evidence: High Range 488.28 TWD – 1,517 TWD

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from 828.92 TWD to 623.06 TWD (−24.8%) since Jul 16, 2026. Share price +37.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (1,517 TWD). The favourable scenario is already priced in.
  • The model range is unusually wide (488.28 TWD to 1,517 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

2,345 TWD 122.53 TWD Fair Value 623.06 TWD Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 122.53 TWD – 2,345 TWD · fair‑value band 488.28 TWD – 1,517 TWD · the 2,200 TWD price screens above the 623.06 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FOSITEK CORP (6805) currently trades at 2,200 TWD, while our model-based Fair Value estimate is 623.06 TWD, implying the stock looks roughly 253.1% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of 1,419 TWD per share, and 0 of the 26 models we run sit above the 2,200 TWD price. Bear case: the Asset-Based group reads lowest at 70.30 TWD, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, FOSITEK CORP generated revenue of 14.3B TWD at a net margin of 18.7%. Revenue grew 85.8% year over year. It earns a return on equity of 41.8%. The balance sheet holds a net cash position of 6.0B TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 488.28 TWD (bear case) to 1,517 TWD (bull case); at 2,200 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. Analysts expect earnings well below the last reported figure (earnings in transition, for example expiring patents or contracts); a fair value that looks fair on trailing earnings may then be too optimistic. The share trades about 3% below its 52-week high and 239% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −53% fair-value upside, at −72%, 6805 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 13.88 TWD per share, which is 2.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 489.34 TWD 699.26 TWD 1,368 TWD 75
EPV 415.80 TWD 464.55 TWD 507.20 TWD 74
Growth DCF 467.59 TWD 806.62 TWD 1,362 TWD 74
All 26 models by family
DCF Models
FCF DCF 489.34 TWD 699.26 TWD 1,368 TWD 75
Owner Earnings 604.55 TWD 1,218 TWD 2,507 TWD 69
5Y Revenue Exit 408.15 TWD 614.72 TWD 1,047 TWD 69
5Y EBITDA Exit 526.69 TWD 854.44 TWD 1,498 TWD 70
5Y P/E Exit 592.29 TWD 1,208 TWD 2,053 TWD 66
10Y Revenue Exit 426.62 TWD 785.34 TWD 1,012 TWD 65
10Y EBITDA Exit 523.48 TWD 1,041 TWD 1,951 TWD 63
10Y P/E Exit 571.34 TWD 1,182 TWD 2,200 TWD 58
Earnings-Based
Graham-Dodd 210.81 TWD 1,470 TWD 2,063 TWD 61
Lynch FV 759.55 TWD 1,085 TWD 1,411 TWD 59
PEG = 1.0 759.55 TWD 1,085 TWD 1,411 TWD 55
EPV 415.80 TWD 464.55 TWD 507.20 TWD 74
Dividend Discount
Gordon GGM 73.45 TWD 152.73 TWD 242.29 TWD 64
DDM Multi-Stage 73.45 TWD 128.78 TWD 160.29 TWD 64
Multiples
P/E Multiple 488.28 TWD 651.04 TWD 813.80 TWD 63
P/S Multiple 271.62 TWD 362.17 TWD 452.71 TWD 58
P/B Multiple 354.10 TWD 472.13 TWD 590.17 TWD 55
EV/EBIT 592.84 TWD 749.34 TWD 905.85 TWD 66
EV/EBITDA 524.76 TWD 658.57 TWD 792.38 TWD 67
EV/Revenue 351.50 TWD 449.28 TWD 547.07 TWD 54
Asset-Based
NCAV (Graham) 52.46 TWD 70.30 TWD 104.92 TWD 54
Growth DCF
Growth DCF 467.59 TWD 806.62 TWD 1,362 TWD 74
Rev-Margin DCF 437.71 TWD 685.45 TWD 1,204 TWD 68
Economic Profit
Residual Income 226.43 TWD 318.71 TWD 2,684 TWD 61
ROIC Compounder 415.80 TWD 464.55 TWD 507.20 TWD 70
Growth Earnings
Growth-Adj P/E 993.48 TWD 1,419 TWD 1,845 TWD 65

Widest divergence: Growth Earnings (1,419 TWD) versus Asset-Based (70.30 TWD). Highest evidence: FCF DCF (75).

Notify me when 6805 reaches fair value

Put 6805 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 70.9
P/S ratio 12.1 P/E × margin
EPS (TTM) 31.02 TWD price ÷ EPS = P/E 70.9
Dividend yield 0.5% payout 33.8%
Net margin 17.1% FY2025
Return on equity 41.8% TTM
More key figures
Profitability
Return on assets (EBIT) 13.4% avg 5y
Operating margin 26.8% TTM
Growth
Revenue (TTM) 14.3B TWD TTM
Revenue growth (YoY) +85.8% 3y avg +35.3%
EPS growth (YoY) +157%
Balance sheet & cash flow
Free cash flow 1.5B TWD FY2025
Net cash 6.0B TWD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 73

Profitability 71
Margins and returns on capital today
Quality Growth 92
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 76
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Fositek Corp. engages in the design and manufacturing of various metal stamping products in Asia, the United States, and Europe. It offers hinge parts for foldable cell phones, notebook and tablet computers. The company was founded in 2001 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FOSITEK CORP reported revenue of 12.4B TWD in FY2025 versus 5.0B TWD in FY2021, a compound +25.4%/yr. Reported net income was 2.1B TWD in FY2025, compounding +41.3%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
12.4B TWD
Latest YoY
+51.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+41.1%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.6%
Value creation/yr (5Y, in TWD) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+49.0% (48.5 + 0.5)
Revenue +25.4%/yr
FY21 5.0B TWD
FY22 5.0B TWD
FY23 5.6B TWD
FY24 8.2B TWD
FY25 12.4B TWD
Net income +41.3%/yr
FY21 533M TWD
FY22 564M TWD
FY23 628M TWD
FY24 1.2B TWD
FY25 2.1B TWD

6805 screens 253% overvalued. Compare with Dell Technologies Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FOSITEK CORP Fair Value". https://www.fairvalue-calculator.com/stock/6805

Peer Group

Computer Hardware · 222 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 42% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth 86% · Top 25%
Dividend yield (TTM) 0.5% · Bottom 25%

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 70.9× · Pricier than 75% of peers
P/B 13.30× · Pricier than 75% of peers
P/S (TTM) 6.67× · Pricier than 75% of peers
P/FCF 2.0× · Pricier than median
EV/EBITDA 24.6× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 59
PAST100 · sector 24
HEALTH100 · sector 97
DIVIDEND10 · sector 37

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $456.24 $187.75 −59%
Arista Networks, Inc ANET $201.09 $57.72 −71%
Western Digital Corporation WDC $441.57 $47.49 −89%
Hygon Information Technology Co 688041 ¥246.21 ¥30.66 −88%
Hangzhou Hikvision Digital Technology Co 002415 ¥35.18 ¥40.44 +15%
Shenzhen Longsys Electronics Co 301308 ¥376.88 ¥91.67 −76%
Lenovo Group 0992 HK$30.12 HK$33.70 +12%
Dawning Information Industry Co 603019 ¥83.19 ¥39.38 −53%
HP Inc HPQ $30.52 $48.62 +59%
Inspur Electronic Information Industry Co 000977 ¥73.79 ¥44.02 −40%

Compare FOSITEK CORP with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is FOSITEK CORP (6805) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 623.06 TWD versus a price of 2,200 TWD, about −72% upside (overvalued).
What is the fair value of 6805?
Our model-based fair value for FOSITEK CORP is 623.06 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price: 2,200 TWD.
What is the quality score of 6805?
FOSITEK CORP has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FOSITEK CORP (6805)?
FOSITEK CORP reported trailing-twelve-month revenue of about 14.3B TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 6805?
The net profit margin of FOSITEK CORP is about 18.7%, meaning it keeps roughly 18.7% of revenue as net income. Based on the latest reported figures.
Does FOSITEK CORP pay a dividend?
FOSITEK CORP currently shows a dividend yield of about 0.48% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch FOSITEK CORP in the live analysis

One click puts FOSITEK CORP on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.