EN DE

Fositek Corp (6805) Fair Value & Analysis

Technology · TW · Market cap 95.6B TWD

FC Fositek Corp 6805 · TW
Price1,805 TWD
Fair Value623.06 TWD
Upside-65.5%
Quality70/100
Watch Fositek Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 18.7% net margin
Low debt · generates free cash flow
0.80% dividend yield
Mixed vs. peers (7/14)
Wide moat 82/100
Evidence: High Range 488.28 TWD – 1,517 TWD Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated today

Fair value updated Aug 13, 2026, revised from 828.92 TWD to 623.06 TWD (−24.8%) since Jul 16, 2026. Share price +29.4% over the past month.

A solid business, but screening 65% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (1,517 TWD). The favourable scenario is already priced in.
  • The model range is unusually wide (488.28 TWD to 1,517 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,215 TWD 122.53 TWD Fair Value 623.06 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 122.53 TWD – 2,215 TWD · fair‑value band 488.28 TWD – 1,517 TWD · the 1,805 TWD price screens above the 623.06 TWD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fositek Corp (6805) currently trades at 1,805 TWD, while our model-based Fair Value estimate is 623.06 TWD, implying the stock looks roughly 65.5% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Fositek Corp generated revenue of 14.3B TWD at a net margin of 18.7%. Revenue grew 85.8% year over year. It earns a return on equity of 41.8%. The balance sheet holds a net cash position of 6.0B TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 488.28 TWD (bear case) to 1,517 TWD (bull case); at 1,805 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. Analysts expect earnings well below the last reported figure (earnings in transition, for example expiring patents or contracts); a fair value that looks fair on trailing earnings may then be too optimistic. The share trades about 21% below its 52-week high and 179% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -65%, 6805 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 467.59 TWD 806.62 TWD 1,362 TWD 80
Residual Income 226.43 TWD 318.71 TWD 2,684 TWD 76
Rev-Margin DCF 437.71 TWD 685.45 TWD 1,204 TWD 74
All 26 models by family
DCF Models
FCF DCF 489.34 TWD 699.26 TWD 1,368 TWD 38
Owner Earnings 604.55 TWD 1,218 TWD 2,507 TWD 31
5Y Revenue Exit 408.15 TWD 614.72 TWD 1,047 TWD 39
5Y EBITDA Exit 526.69 TWD 854.44 TWD 1,498 TWD 41
5Y P/E Exit 592.29 TWD 1,208 TWD 2,053 TWD 38
10Y Revenue Exit 426.62 TWD 785.34 TWD 1,012 TWD 36
10Y EBITDA Exit 523.48 TWD 1,041 TWD 1,951 TWD 37
10Y P/E Exit 571.34 TWD 1,182 TWD 2,200 TWD 35
Earnings-Based
Graham-Dodd 210.81 TWD 1,470 TWD 2,063 TWD 54
Lynch FV 759.55 TWD 1,085 TWD 1,411 TWD 50
PEG = 1.0 759.55 TWD 1,085 TWD 1,411 TWD 46
EPV 415.80 TWD 464.55 TWD 507.20 TWD 59
Dividend Discount
Gordon GGM 73.45 TWD 152.73 TWD 242.29 TWD 70
DDM Multi-Stage 73.45 TWD 128.78 TWD 160.29 TWD 61
Multiples
P/E Multiple 488.28 TWD 651.04 TWD 813.80 TWD 63
P/S Multiple 271.62 TWD 362.17 TWD 452.71 TWD 58
P/B Multiple 354.10 TWD 472.13 TWD 590.17 TWD 55
EV/EBIT 592.84 TWD 749.34 TWD 905.85 TWD 53
EV/EBITDA 524.76 TWD 658.57 TWD 792.38 TWD 54
EV/Revenue 351.50 TWD 449.28 TWD 547.07 TWD 43
Asset-Based
NCAV (Graham) 52.46 TWD 70.30 TWD 104.92 TWD 50
Growth DCF
Growth DCF 467.59 TWD 806.62 TWD 1,362 TWD 80
Rev-Margin DCF 437.71 TWD 685.45 TWD 1,204 TWD 74
Economic Profit
Residual Income 226.43 TWD 318.71 TWD 2,684 TWD 76
ROIC Compounder 415.80 TWD 464.55 TWD 507.20 TWD 72
Growth Earnings
Growth-Adj P/E 993.48 TWD 1,419 TWD 1,845 TWD 68

Widest divergence: Growth Earnings (1,419 TWD) versus Asset-Based (70.30 TWD). Highest evidence: Growth DCF (80).

Notify me when 6805 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 14.3B TWD
Revenue growth (YoY) +85.8%
Net margin 18.7%
Return on equity 41.8%
Free cash flow 1.5B TWD FY2025
P/E ratio 58.2
More key figures
Operating margin 26.8%
EPS (TTM) 31.02 TWD
Dividend yield 0.8%
EPS growth (YoY) +157%
Net cash 6.0B TWD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 67

Profitability 71
Margins and returns on capital today
Quality Growth 92
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fositek Corp. engages in the design and manufacturing of various metal stamping products in Asia, the United States, and Europe. It offers hinge parts for foldable cell phones, notebook and tablet computers. The company was founded in 2001 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fositek Corp reported revenue of 12.4B TWD in FY2025 versus 5.0B TWD in FY2021, a compound +25.4%/yr. Reported net income was 2.1B TWD in FY2025, compounding +41.3%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
12.4B TWD
Latest YoY
+51.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+41.1%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.6%
Revenue +25.4%/yr
FY21 5.0B TWD
FY22 5.0B TWD
FY23 5.6B TWD
FY24 8.2B TWD
FY25 12.4B TWD
Net income +41.3%/yr
FY21 533M TWD
FY22 564M TWD
FY23 628M TWD
FY24 1.2B TWD
FY25 2.1B TWD

6805 screens 65% overvalued. Compare with Dell Technologies Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fositek Corp Fair Value". https://www.fairvalue-calculator.com/stock/6805

Peer Group

Computer Hardware · 224 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −66% · Bottom 25%
Return on equity (TTM) 42% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth 86% · Top 25%
Dividend yield (TTM) 0.8% · Below median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 58.2× · Pricier than 75% of peers
P/B 13.30× · Pricier than 75% of peers
P/S (TTM) 6.67× · Pricier than 75% of peers
P/FCF 2.0× · Pricier than median
EV/EBITDA 24.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 59
PAST 100 · sector 23
HEALTH 100 · sector 97
DIVIDEND 16 · sector 42

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $484.50 $187.75 -61%
Arista Networks, Inc ANET $210.50 $57.72 -73%
Western Digital Corporation WDC $454.10 $90.94 -80%
Hygon Information Technology Co 688041 ¥287.66 ¥30.66 -89%
Hangzhou Hikvision Digital Technology Co 002415 ¥36.47 ¥40.44 +11%
Shenzhen Longsys Electronics Co 301308 ¥414.30 ¥91.67 -78%
Lenovo Group 0992 HK$29.04 HK$4.30 -85%
Dawning Information Industry Co 603019 ¥86.42 ¥39.38 -54%
Inspur Electronic Information Industry Co 000977 ¥75.02 ¥44.02 -41%
Lite-On Technology Corporation 2301 269.50 TWD 121.96 TWD -55%

Compare Fositek Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fositek Corp (6805) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 623.06 TWD versus a price of 1,805 TWD, about −65% (overvalued).
What is the fair value of 6805?
Our model-based fair value for Fositek Corp is 623.06 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price is 1,805 TWD.
What is the quality score of 6805?
Fositek Corp has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fositek Corp (6805)?
Fositek Corp reported trailing-twelve-month revenue of about 14.3B TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 6805?
The net profit margin of Fositek Corp is about 18.7%, meaning it keeps roughly 18.7% of revenue as net income. Based on the latest reported figures.
Does Fositek Corp pay a dividend?
Fositek Corp currently shows a dividend yield of about 0.53% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fositek Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.