VisEra Technologies Co. Ltd. (6789) fair value: what the stock is really worth
We calculate from audited financials what VisEra Technologies Co. Ltd. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
A solid business, but trading 359% above our fair value of 102.40 TWD.
As of Sep 3, 2026, the fair value of VisEra Technologies Co. Ltd. is 102.40 TWD per share against a price of 469.50 TWD, so the fair value sits 78% below the price. A model estimate from reported figures, not an analyst target.
!Expensive Growth (revenue 5y +5.2 %/yr)
✓Solidly profitable · 16.3% net margin
✓Low debt · generates free cash flow
·0.64% dividend yield
!Mixed vs. peers (7/14)
!Moderate moat 57/100
!Weak on dividend: 13 out of 100
Evidence: HighRange 84.05 TWD to 120.56 TWD
Fair value as of: Sep 3, 2026
From 26 valuation models · updated 8 days ago
Share price +6.7% over the past month.
This is the short version. In the app for VisEra Technologies Co. Ltd.:
Watch VisEra Technologies Co. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The price sits above even our optimistic bull case (120.56 TWD). The favourable scenario is already priced in.
Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.
How to read this chart
60‑month range 161.68 TWD – 607.59 TWD · fair‑value band 84.05 TWD – 120.56 TWD · the 469.50 TWD price screens above the 102.40 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.
VisEra Technologies Co. Ltd. (6789) currently trades at 469.50 TWD, while our model-based Fair Value estimate is 102.40 TWD, implying the stock looks roughly 358.5% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of 137.55 TWD per share, and 0 of the 26 models we run sit above the 469.50 TWD price. Bear case: the Earnings-Based group reads lowest at 22.65 TWD, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, VisEra Technologies Co. Ltd. generated revenue of 9.1B TWD at a net margin of 16.3%. Revenue grew 8.0% year over year. It earns a return on equity of 8.0%. The balance sheet holds a net cash position of 9.5B TWD. Fundamentals as of Sep 3, 2026
Scenario range: 84.05 TWD (bear) to 120.56 TWD (bull), the price of 469.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 27% below its 52-week high and 140% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −63% fair-value upside, at −78%, 6789 screens richer than that median.
Fair Value models
Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (0.6959 TWD per share) are deliberately not added.
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (22.65 TWD to 229.39 TWD). Read the values as a conservative anchor, not as a price target.
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/E ratio130.1
P/S ratio18.5P/E × margin
EPS (TTM)3.61 TWDprice ÷ EPS = P/E 130.1
Dividend yield0.6%payout 83.1%
Net margin14.3%FY2025
Return on equity8.0%TTM
More key figures
Profitability
Return on assets (EBIT)8.0%avg 5y
Operating margin22.8%TTM
Growth
Revenue (TTM)9.1B TWDTTM
Revenue growth (YoY)+8.0%3y avg −0.5%
EPS growth (YoY)+75.5%
Balance sheet & cash flow
Free cash flow1.9B TWDFY2025
Net cash9.5B TWDFY2025
Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality62/100
Of which business quality 62
· Market factors (momentum, volatility) 55
Profitability36
Margins and returns on capital today
Quality Growth17
Are margins and returns improving?
Cashflow78
Earnings quality: real cash, not paper profit
Fin. Strength95
Balance sheet, leverage, solvency risk
Investment62
Disciplined investing over empire-building
Low Volatility1
Calm price path (market factor)
Momentum76
Price trend over the last 3–12 months (market factor)
52W Momentum80
Distance to the 52-week high (market factor)
Net Issuance77
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
VisEra Technologies Company Ltd. manufactures and sells electronic spare parts in Taiwan, rest of Asia, Europe, and the United States. The company engages in designing, researching, developing, manufacturing, packaging, testing, and selling of color filters.
Full company description
VisEra Technologies Company Ltd. manufactures and sells electronic spare parts in Taiwan, rest of Asia, Europe, and the United States. The company engages in designing, researching, developing, manufacturing, packaging, testing, and selling of color filters. It also offers image sensors, optical finger print sensors, light sensors, and time of flight sensors; and wafer level testing and wafer level optical thin film services. In addition, the company provides optical component manufacturing, simulation, integration, wafer level characterization, and customized services. Its products are used in automotive, security, augmented and virtual reality, and smart home applications, as well as mobile phones and biomedical sensors. The company was incorporated in 2003 and is headquartered in Hsinchu City, Taiwan. VisEra Technologies Company Ltd. operates as a subsidiary of Taiwan Semiconductor Manufacturing Company Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
VisEra Technologies Co. Ltd. reported revenue of 8.9B TWD in FY2025 versus 9.0B TWD in FY2021, a compound −0.3%/yr. Reported net income was 1.3B TWD in FY2025, compounding −12.4%/yr from FY2021.
Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
8.9B TWD
Latest YoY
−10.6%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Avg. revenue growth/yr (6Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.5%
Value creation/yr (5Y, in TWD) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.4%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−10.0%
Dividend yield0.6%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.36.2% (2020) → 10.8% (2025) · falling
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation
Quality Score62 · Above median
Fair Value upside−78% · Bottom 25%
Profitability
Return on equity (TTM)8% · Above median
Return on assets4% · Above median
Net margin (TTM)16% · Above median
Operating margin (TTM)23% · Top 25%
Growth and dividend
Revenue growth8% · Below median
Dividend yield (TTM)0.6% · Below median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiples vs Semiconductors median · lower = cheaper
P/E (TTM)130.1× · Priciest 25%
P/B9.07× · Priciest 25%
P/S (TTM)18.34× · Priciest 25%
P/FCF2.8× · Cheaper than median
EV/EBITDA41.3× · Pricier than median
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must VisEra Technologies Co. Ltd. deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
Implied FCF growth, 10 years+32.3 % per year
Achieved revenue growth, 5 years+5.2 % p.a.
Sector median revenue growth+8.3 %
FCF yield on price1.24 %
Discount rate (WACC) in the models12.6 %
The price demands an acceleration versus past growth: a high bar the company still has to clear. Ranking of the largest stocks →
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE0· sector 0
FUTURE40· sector 65
PAST32· sector 24
HEALTH98· sector 96
DIVIDEND13· sector 18
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).
Is VisEra Technologies Co. Ltd. (6789) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of 102.40 TWD versus a price of 469.50 TWD, about −78% upside (overvalued).
What is the fair value of 6789?
Our model-based fair value for VisEra Technologies Co. Ltd. is 102.40 TWD (as of Sep 3, 2026), built from audited fundamentals. The current price: 469.50 TWD.
What is the quality score of 6789?
VisEra Technologies Co. Ltd. has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for VisEra Technologies Co. Ltd. (6789)?
Our model-based price target is the fair value of 102.40 TWD (as of Sep 3, 2026) from 26 valuation models. Cautious scenario 84.05 TWD, optimistic scenario 120.56 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the VisEra Technologies Co. Ltd. stock forecast for 2026?
Our models put fair value at 102.40 TWD, about −78% upside versus a price of 469.50 TWD (overvalued). Cautious scenario 84.05 TWD, optimistic scenario 120.56 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of VisEra Technologies Co. Ltd. (6789)?
VisEra Technologies Co. Ltd. reported trailing-twelve-month revenue of about 9.1B TWD (latest available figure, as of Sep 3, 2026).
What is the net profit margin of 6789?
The net profit margin of VisEra Technologies Co. Ltd. is about 16.3%, meaning it keeps roughly 16.3% of revenue as net income. Based on the latest reported figures.
Does VisEra Technologies Co. Ltd. pay a dividend?
VisEra Technologies Co. Ltd. currently shows a dividend yield of about 0.64% relative to its recent price (as of Sep 3, 2026).
What growth is priced into VisEra Technologies Co. Ltd. (6789)?
For today's price to be fair in a discounted-cash-flow model, VisEra Technologies Co. Ltd. would have to grow free cash flow by +32.3 % per year for ten years (discount rate 12.6 %, then 2 % perpetual growth). Over the last 5 years revenue grew +5.2 % per year. As of Sep 3, 2026.
What discount rate (WACC) does the fair value of 6789 use?
Our models discount VisEra Technologies Co. Ltd. at 12.6 %: a base by market capitalisation (mid), damped by beta 1.91, country premium for Taiwan. The same rate applies in all 26 models.
What is the intrinsic value of VisEra Technologies Co. Ltd. (6789)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For VisEra Technologies Co. Ltd. it is 102.40 TWD per share (as of Sep 3, 2026), against a price of 469.50 TWD. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is VisEra Technologies Co. Ltd. stock overvalued or undervalued in 2026?
As of Sep 3, 2026, 6789 trades above its calculated fair value: price 469.50 TWD, fair value 102.40 TWD, a gap of about −78% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6789?
No. The price is what the market pays today (469.50 TWD); the fair value is what the company's own numbers justify (102.40 TWD). For VisEra Technologies Co. Ltd. the two are 367.10 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is VisEra Technologies Co. Ltd. worth?
The market values VisEra Technologies Co. Ltd. at about 167B TWD (market capitalisation, as of Sep 3, 2026). Per share that is 469.50 TWD; our models calculate a fair value of 102.40 TWD per share.
What do the bullish and bearish scenarios say about 6789?
Our models span a range for VisEra Technologies Co. Ltd.: cautious scenario 84.05 TWD, base 102.40 TWD, optimistic 120.56 TWD per share (as of Sep 3, 2026, price 469.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6789?
VisEra Technologies Co. Ltd. trades at a price-to-earnings ratio of 130.1 (as of Sep 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 102.40 TWD is built from several models across several years. Other multiples: P/B 9.1, P/S 18.3, EV/EBITDA 41.3.
How solid is the balance sheet of VisEra Technologies Co. Ltd. (6789)?
Balance-sheet figures for VisEra Technologies Co. Ltd. (as of Sep 3, 2026): return on equity 8.0%, debt of 0.03 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 6789 from its 52-week high?
VisEra Technologies Co. Ltd. trades at 469.50 TWD, about 27% below its 52-week high of 642.00 TWD and 140% above the low of 195.91 TWD (as of Sep 3, 2026). Distance from the high says nothing about value: that is what the fair value of 102.40 TWD is for.
Which stocks are comparable to VisEra Technologies Co. Ltd.?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, SK hynix Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is VisEra Technologies Co. Ltd. stock attractive at the current price?
The data as of Sep 3, 2026: price 469.50 TWD, calculated fair value 102.40 TWD (−78%), Quality Score 62/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6789 calculated?
We run VisEra Technologies Co. Ltd. through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 102.40 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 32.6 % above its aggregate fair value. VisEra Technologies Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on <a href="/is-it-worth-investing-now/">is it worth investing now</a>.
Free · no account needed
Watch VisEra Technologies Co. Ltd. in the live analysis
One click puts VisEra Technologies Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
