EN DE

Fuzhou Rockchip Electronics Co Ltd (603893) Fair Value & Analysis

Technology · CN · Market cap 86.8B CNY (≈ $13.0B) · ISIN CNE100003RK2

What is Fuzhou Rockchip Electronics Co Ltd really worth?

FR Fuzhou Rockchip Electronics Co Ltd 603893 · SHG
Price¥189.00
Fair Value¥55.59
Upside−70.6%
Quality80/100

A strong business, but trading 240% above our fair value of ¥55.59.

Watch Fuzhou Rockchip Electronics Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +18.8 %/yr)
Highly profitable · 24.6% net margin
Low debt · generates free cash flow
Wide moat 85/100

Risks

!Mixed vs. peers (7/14)
!Weak on dividend: 16 out of 100

For context

·0.79% dividend yield
Evidence: High Range ¥37.88 – ¥104.45

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from ¥41.50 to ¥55.59 (+34.0%) since Aug 11, 2026. Share price −5.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 80/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥104.45). The favourable scenario is already priced in.
  • The model range is unusually wide (¥37.88 to ¥104.45). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

¥246.30 ¥42.60 Fair Value ¥55.59 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥42.60 – ¥246.30 · fair‑value band ¥37.88 – ¥104.45 · the ¥189.00 price screens above the ¥55.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fuzhou Rockchip Electronics Co Ltd (603893) currently trades at ¥189.00, while our model-based Fair Value estimate is ¥55.59, implying the stock looks roughly 240.0% overvalued today. The Quality Score stands at 80/100 (high quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of ¥80.34 per share, and 0 of the 26 models we run sit above the ¥189.00 price. Bear case: the Asset-Based group reads lowest at ¥6.94, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Fuzhou Rockchip Electronics Co Ltd generated revenue of 4.7B CNY at a net margin of 24.6%. Revenue grew 36.2% year over year. It earns a return on equity of 27.4%. The balance sheet holds a net cash position of 2.1B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥37.88 (bear case) to ¥104.45 (bull case); at ¥189.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at −71%, 603893 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.8391 per share, which is 1.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ¥35.15 ¥55.39 ¥116.14 76
Growth DCF ¥33.46 ¥61.25 ¥115.63 75
EPV ¥24.51 ¥28.09 ¥31.22 74
All 26 models by family
DCF Models
FCF DCF ¥35.15 ¥55.39 ¥116.14 76
Owner Earnings ¥37.95 ¥82.47 ¥175.92 71
5Y Revenue Exit ¥29.42 ¥51.06 ¥93.92 69
5Y EBITDA Exit ¥39.21 ¥71.89 ¥132.75 72
5Y P/E Exit ¥48.97 ¥104.58 ¥177.83 68
10Y Revenue Exit ¥30.09 ¥59.28 ¥89.31 65
10Y EBITDA Exit ¥38.01 ¥78.46 ¥154.58 64
10Y P/E Exit ¥44.95 ¥97.56 ¥191.75 60
Earnings-Based
Graham-Dodd ¥16.72 ¥116.60 ¥163.63 63
Lynch FV ¥36.82 ¥52.59 ¥68.37 61
PEG = 1.0 ¥36.82 ¥52.59 ¥68.37 57
EPV ¥24.51 ¥28.09 ¥31.22 74
Dividend Discount
Gordon GGM ¥8.21 ¥17.07 ¥27.08 66
DDM Multi-Stage ¥8.21 ¥14.39 ¥17.92 66
Multiples
P/E Multiple ¥51.64 ¥68.85 ¥86.06 63
P/S Multiple ¥31.35 ¥41.80 ¥52.25 58
P/B Multiple ¥31.35 ¥41.80 ¥52.25 55
EV/EBIT ¥48.12 ¥63.14 ¥78.16 66
EV/EBITDA ¥41.11 ¥53.79 ¥66.47 67
EV/Revenue ¥25.84 ¥35.60 ¥45.37 54
Asset-Based
NCAV (Graham) ¥5.18 ¥6.94 ¥10.36 54
Growth DCF
Growth DCF ¥33.46 ¥61.25 ¥115.63 75
Rev-Margin DCF ¥29.42 ¥55.61 ¥95.48 70
Economic Profit
Residual Income ¥16.34 ¥21.57 ¥106.14 64
ROIC Compounder ¥29.67 ¥41.17 ¥56.94 71
Growth Earnings
Growth-Adj P/E ¥56.24 ¥80.34 ¥104.45 67

Widest divergence: Growth Earnings (¥80.34) versus Asset-Based (¥6.94). Highest evidence: FCF DCF (76).

Notify me when 603893 reaches fair value

Put 603893 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 69.2
P/S ratio 16.4 P/E × margin
EPS (TTM) ¥2.73 price ÷ EPS = P/E 69.2
Dividend yield 0.8% payout 54.9%
Net margin 23.6% FY2025
Return on equity 27.4% TTM
More key figures
Profitability
Return on assets (EBIT) 12.2% avg 5y
Operating margin 28.8% TTM
Growth
Revenue (TTM) 4.7B CNY TTM
Revenue growth (YoY) +36.2% 3y avg +29.4%
EPS growth (YoY) +56.0%
Balance sheet & cash flow
Free cash flow 836M CNY FY2025
Net cash 2.1B CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 77 · Market factors (momentum, volatility) 50

Profitability 79
Margins and returns on capital today
Quality Growth 95
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Rockchip Electronics Co., Ltd. operates as a fabless IC design company focusing on Intelligent IoT in China. The company offers artificial intelligent application processor chips, including general application processors, machine vision processors, audio processors, etc.; and power management, interface conversion, wireless connection, fast charging …

Full company description

Rockchip Electronics Co., Ltd. operates as a fabless IC design company focusing on Intelligent IoT in China. The company offers artificial intelligent application processor chips, including general application processors, machine vision processors, audio processors, etc.; and power management, interface conversion, wireless connection, fast charging protocol, and other digital-analog hybrid chips, as well as modules and other products. It also provides system-on-chip (SoC) for tablet, notebook, Chromebook, IPTV/OTT-Box, Internet of Things (IoT), smart audio products, intelligent video application in smartphone, drone, IPC, CVR, robotics, and other smart devices. In addition, it offers solutions for tablet and PC, streaming media, retail and industrial, smart home, intelligent application, smart vision, automotive, open-source, and fast charger applications. Further, the company engages in SoC design, analog circuit chip design, and algorithm research activities. Additionally, it provides PMICs, analog-digital mixed chips, optoelectronic products, and development boards solutions. Rockchip Electronics Co., Ltd. was founded in 2001 and is headquartered in Fuzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fuzhou Rockchip Electronics Co Ltd reported revenue of 4.4B CNY in FY2025 versus 2.7B CNY in FY2021, a compound +12.8%/yr. Reported net income was 1.0B CNY in FY2025, compounding +14.7%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
4.4B CNY
Latest YoY
+40.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.8%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+26.9% (26.1 + 0.8)
Revenue +12.8%/yr
FY21 2.7B CNY
FY22 2.0B CNY
FY23 2.1B CNY
FY24 3.1B CNY
FY25 4.4B CNY
Net income +14.7%/yr
FY21 602M CNY
FY22 297M CNY
FY23 135M CNY
FY24 595M CNY
FY25 1.0B CNY

603893 screens 240% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fuzhou Rockchip Electronics Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603893

Peer Group

Semiconductors · 325 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside −71% · Below median
Return on equity (TTM) 27% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth 36% · Top 25%
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 69.2× · Pricier than median
P/B 19.82× · Pricier than 75% of peers
P/S (TTM) 18.39× · Pricier than 75% of peers
P/FCF 15.5× · Pricier than median
EV/EBITDA 66.0× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 65
PAST100 · sector 25
HEALTH100 · sector 96
DIVIDEND16 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $227.98 $98.98 −57%
Taiwan Semiconductor Manufacturing Company TSM $427.30 $296.10 −31%
Broadcom Inc AVGO $371.54 $118.27 −68%
SK hynix Inc 000660 1,647,000 KRW 1,481,291 KRW −10%
Micron Technology, Inc MU $932.86 $148.38 −84%
Advanced Micro Devices, Inc AMD $476.67 $55.02 −88%
Intel Corporation INTC $92.09 $35.41 −62%
Texas Instruments Incorporated TXN $266.54 $78.54 −71%
QUALCOMM Incorporated QCOM $164.78 $147.20 −11%
MediaTek Inc 2454 3,845 TWD 1,559 TWD −59%

Compare Fuzhou Rockchip Electronics Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Fuzhou Rockchip Electronics Co Ltd (603893) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥55.59 versus a price of ¥189.00, about −71% upside (overvalued).
What is the fair value of 603893?
Our model-based fair value for Fuzhou Rockchip Electronics Co Ltd is ¥55.59 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥189.00.
What is the quality score of 603893?
Fuzhou Rockchip Electronics Co Ltd has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fuzhou Rockchip Electronics Co Ltd (603893)?
Fuzhou Rockchip Electronics Co Ltd reported trailing-twelve-month revenue of about 4.7B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 603893?
The net profit margin of Fuzhou Rockchip Electronics Co Ltd is about 24.6%, meaning it keeps roughly 24.6% of revenue as net income. Based on the latest reported figures.
Does Fuzhou Rockchip Electronics Co Ltd pay a dividend?
Fuzhou Rockchip Electronics Co Ltd currently shows a dividend yield of about 0.79% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Fuzhou Rockchip Electronics Co Ltd in the live analysis

One click puts Fuzhou Rockchip Electronics Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.